New Vien's Limited

POWER SEARCH PRICING

SOLUTIONS

new vien's limited Company Information

Live

EstablishedMicroHigh

Company Number

07698683

Next Accounts

Apr 2025

Industry

Licensed restaurants

Directors

Nghiep Tu

Shareholders

nghiep tu

Group Structure

View All

Contact

Registered Address

181 crow lane, henbury, bristol, south gloucestershire, BS10 7DR

Website

new vien's limited Estimated Valuation

£65.4k

Pomanda estimates the enterprise value of NEW VIEN'S LIMITED at £65.4k based on a Turnover of £116.1k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

New Vien's Limited is a live company located in bristol, BS10 7DR with a Companies House number of 07698683. It operates in the licenced restaurants sector, SIC Code 56101. Founded in July 2011, it's largest shareholder is nghiep tu with a 100% stake. New Vien's Limited is a established, micro sized company, Pomanda has estimated its turnover at £116.1k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded New Vien'S Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £116.1k, make it smaller than the average company (£2m)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.4%)

EXPORT

New Vien'S Limited's latest turnover from July 2023 is estimated at £116.1 thousand and the company has net assets of £5.4 thousand. According to their latest financial statements, New Vien'S Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012
Turnover	116,078	69,336	45,999	67,632	72,541	81,271	106,224	12,446	88,475	41,220	14,041	12,115
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	76,376	45,682	35,318	42,855	45,556	50,867	63,159	7,494	52,858	24,874	8,715	7,539
Gross Profit	39,703	23,654	10,681	24,777	26,986	30,404	43,065	4,952	35,617	16,345	5,326	4,575
Admin Expenses	29,386	16,094	22,981	20,407	27,454	30,678	44,061	5,291	35,759	14,309	5,007	3,789
Operating Profit	10,317	7,560	-12,300	4,370	-468	-274	-996	-339	-142	2,036	319	786
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	10	26	10	7	5	2
Pre-Tax Profit	10,317	7,560	-12,300	4,370	-468	-274	-986	-313	-132	2,043	323	788
Tax	-2,579	-1,436	0	-830	0	0	0	0	0	-429	-74	-189
Profit After Tax	7,738	6,124	-12,300	3,540	-468	-274	-986	-313	-132	1,614	249	599
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	7,738	6,124	-12,300	3,540	-468	-274	-986	-313	-132	1,614	249	599
Employee Costs	38,233	35,897	33,599	33,828	35,968	34,817	33,275	16,365	32,860	15,735	15,475	14,462
Number Of Employees	2	2	2	2	2	2	2	1	2	1	1	1
EBITDA*	10,317	7,560	-12,300	4,370	-468	-274	-996	-339	-142	2,036	319	786

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012
Tangible Assets	794	1,011	1,228	1,445	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	794	1,011	1,228	1,445	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	800	700	500	500	500
Trade Debtors	14,379	9,692	5,323	6,947	6,384	6,774	8,832	500	4,642	2,226	654	500
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	500	500	0	0	0	0	2,656	2,656	4,573
Cash	0	0	0	0	0	0	0	8,287	2,204	1,831	1,118	715
misc current assets	0	0	0	0	0	500	500	0	0	0	0	0
total current assets	14,379	9,692	5,323	7,447	6,884	7,274	9,332	9,587	7,546	7,213	4,928	6,288
total assets	15,173	10,703	6,551	8,892	6,884	7,274	9,332	9,587	7,546	7,213	4,928	6,288
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	7,101	7,377	15,022	3,286	4,803	2,825	4,725	7,569	5,215	4,750	4,079	5,688
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	7,101	7,377	15,022	3,286	4,803	2,825	4,725	7,569	5,215	4,750	4,079	5,688
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	960	960	0	1,777	1,792	3,692	3,576	0	0	0	0	0
other liabilities	1,721	4,713	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,681	5,673	0	1,777	1,792	3,692	3,576	0	0	0	0	0
total liabilities	9,782	13,050	15,022	5,063	6,595	6,517	8,301	7,569	5,215	4,750	4,079	5,688
net assets	5,391	-2,347	-8,471	3,829	289	757	1,031	2,018	2,331	2,463	849	600
total shareholders funds	5,391	-2,347	-8,471	3,829	289	757	1,031	2,018	2,331	2,463	849	600

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012
Operating Activities
Operating Profit	10,317	7,560	-12,300	4,370	-468	-274	-996	-339	-142	2,036	319	786
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,579	-1,436	0	-830	0	0	0	0	0	-429	-74	-189
Stock	0	0	0	0	0	0	-800	100	200	0	0	500
Debtors	4,687	4,369	-2,124	563	110	-2,058	8,332	-4,142	-240	1,572	-1,763	5,073
Creditors	-276	-7,645	11,736	-1,517	1,978	-1,900	-2,844	2,354	465	671	-1,609	5,688
Accruals and Deferred Income	0	960	-1,777	-15	-1,900	116	3,576	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	2,775	-4,930	-217	1,445	-500	0	-7,796	6,057	363	706	399	712
Investing Activities
capital expenditure	217	217	217	-1,445	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	217	217	217	-1,445	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-2,992	4,713	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1	0	0	0	0	1
interest	0	0	0	0	0	0	10	26	10	7	5	2
cash flow from financing	-2,992	4,713	0	0	0	0	9	26	10	7	5	3
cash and cash equivalents
cash	0	0	0	0	0	0	-8,287	6,083	373	713	403	715
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-8,287	6,083	373	713	403	715

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for new vien's limited. Get real-time insights into new vien's limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for new vien's limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in BS10 area or any other competitors across 12 key performance metrics.

NEW VIEN'S LIMITED group structure

New Vien'S Limited has no subsidiary companies.

Ultimate parent company

NEW VIEN'S LIMITED

07698683

NEW VIEN'S LIMITED Shareholders

nghiep tu

100%

New Vien'S Limited currently has 1 director, Mrs Nghiep Tu serving since May 2016.

officer	country	age	start	end	role
Mrs Nghiep Tu		65 years	May 2016	-	Director

P&L

July 2023

turnover

116.1k

+67%

operating profit

10.3k

gross margin

34.3%

+0.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

5.4k

-3.3%

total assets

15.2k

+0.42%

cash

net assets

Total assets minus all liabilities

Similar Companies

la passione seli ltd

3.5

pipal tree restaurant limited

restaurant james sommerin limited

zia pizza ltd

bwydiful limited

company number

07698683

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

July 2011

ultimate parent company

None

previous names

N/A

address

181 crow lane, henbury, bristol, south gloucestershire, BS10 7DR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to new vien's limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEW VIEN'S LIMITED. This can take several minutes, an email will notify you when this has completed.

new vien's limited Company Information

new vien's limited Estimated Valuation

new vien's limited Estimated Valuation

new vien's limited Estimated Valuation

New Vien's Limited Overview

New Vien's Limited Health Check

NEW VIEN'S LIMITED financials

new vien's limited Credit Report and Business Information

New Vien's Limited Competitor Analysis

new vien's limited Ownership

new vien's limited directors

new vien's limited company details

new vien's limited Charges & Mortgages

new vien's limited Capital Raised & Share Issues BETA

new vien's limited Companies House Filings - See Documents