e a williams (wholesale) ltd Company Information
Group Structure
View All
Industry
Wholesale of fruit and vegetables
Registered Address
c157 fruit & vegetable market, new covent garden nine elms, london, SW8 5JJ
Website
www.williamsoflondon.co.uke a williams (wholesale) ltd Estimated Valuation
Pomanda estimates the enterprise value of E A WILLIAMS (WHOLESALE) LTD at £922.7k based on a Turnover of £3.5m and 0.27x industry multiple (adjusted for size and gross margin).
e a williams (wholesale) ltd Estimated Valuation
Pomanda estimates the enterprise value of E A WILLIAMS (WHOLESALE) LTD at £198.8k based on an EBITDA of £58.3k and a 3.41x industry multiple (adjusted for size and gross margin).
e a williams (wholesale) ltd Estimated Valuation
Pomanda estimates the enterprise value of E A WILLIAMS (WHOLESALE) LTD at £397.2k based on Net Assets of £205.3k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E A Williams (wholesale) Ltd Overview
E A Williams (wholesale) Ltd is a live company located in london, SW8 5JJ with a Companies House number of 07699072. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in July 2011, it's largest shareholder is andrew lloyd sole with a 100% stake. E A Williams (wholesale) Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
E A Williams (wholesale) Ltd Health Check
Pomanda's financial health check has awarded E A Williams (Wholesale) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs


4 Strong

3 Regular

5 Weak

Size
annual sales of £3.5m, make it smaller than the average company (£26.8m)
- E A Williams (wholesale) Ltd
£26.8m - Industry AVG

Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (9.2%)
- E A Williams (wholesale) Ltd
9.2% - Industry AVG

Production
with a gross margin of 12.3%, this company has a comparable cost of product (12.3%)
- E A Williams (wholesale) Ltd
12.3% - Industry AVG

Profitability
an operating margin of 0.4% make it less profitable than the average company (2.2%)
- E A Williams (wholesale) Ltd
2.2% - Industry AVG

Employees
with 17 employees, this is below the industry average (48)
17 - E A Williams (wholesale) Ltd
48 - Industry AVG

Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- E A Williams (wholesale) Ltd
£38.4k - Industry AVG

Efficiency
resulting in sales per employee of £203.8k, this is less efficient (£502.1k)
- E A Williams (wholesale) Ltd
£502.1k - Industry AVG

Debtor Days
it gets paid by customers after 27 days, this is earlier than average (35 days)
- E A Williams (wholesale) Ltd
35 days - Industry AVG

Creditor Days
its suppliers are paid after 38 days, this is close to average (35 days)
- E A Williams (wholesale) Ltd
35 days - Industry AVG

Stock Days
it holds stock equivalent to 4 days, this is less than average (8 days)
- E A Williams (wholesale) Ltd
8 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (14 weeks)
21 weeks - E A Williams (wholesale) Ltd
14 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 70.6%, this is a higher level of debt than the average (61.7%)
70.6% - E A Williams (wholesale) Ltd
61.7% - Industry AVG
E A WILLIAMS (WHOLESALE) LTD financials

E A Williams (Wholesale) Ltd's latest turnover from July 2024 is estimated at £3.5 million and the company has net assets of £205.3 thousand. According to their latest financial statements, E A Williams (Wholesale) Ltd has 17 employees and maintains cash reserves of £187.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 17 | 15 | 15 | 7 | 8 | 11 | 8 | 7 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 190,923 | 223,552 | 254,717 | 201,222 | 221,135 | 273,718 | 99,099 | 99,363 | 79,031 | 93,598 | 45,921 | 18,071 | 13,505 |
Intangible Assets | |||||||||||||
Investments & Other | 100 | 100 | |||||||||||
Debtors (Due After 1 year) | |||||||||||||
Total Fixed Assets | 190,923 | 223,552 | 254,717 | 201,222 | 221,135 | 273,718 | 99,099 | 99,363 | 79,031 | 93,598 | 45,921 | 18,171 | 13,605 |
Stock & work in progress | 35,002 | 28,821 | 10,932 | ||||||||||
Trade Debtors | 264,946 | 275,685 | 242,198 | 159,360 | 98,731 | 227,540 | 267,642 | 236,543 | 200,288 | 196,307 | 184,585 | 131,262 | 156,981 |
Group Debtors | |||||||||||||
Misc Debtors | 20,897 | 21,041 | 15,889 | 20,649 | 34,485 | 49,837 | 33,377 | 38,556 | 61,169 | ||||
Cash | 187,093 | 154,075 | 145,411 | 220,861 | 238,480 | 277,133 | 150,064 | 85,372 | 114,866 | 63,796 | 104,808 | 49,743 | 38,207 |
misc current assets | |||||||||||||
total current assets | 507,938 | 479,622 | 414,430 | 400,870 | 371,696 | 554,510 | 451,083 | 360,471 | 376,323 | 260,103 | 289,393 | 181,005 | 195,188 |
total assets | 698,861 | 703,174 | 669,147 | 602,092 | 592,831 | 828,228 | 550,182 | 459,834 | 455,354 | 353,701 | 335,314 | 199,176 | 208,793 |
Bank overdraft | |||||||||||||
Bank loan | |||||||||||||
Trade Creditors | 323,276 | 328,274 | 200,578 | 188,950 | 71,255 | 245,214 | 132,876 | 114,044 | 189,997 | 134,138 | 189,959 | 119,221 | 159,434 |
Group/Directors Accounts | 48,225 | 46,778 | 52,033 | 13,686 | 13,686 | 15,235 | 1,485 | 1,485 | 11,485 | ||||
other short term finances | |||||||||||||
hp & lease commitments | 5,522 | 5,522 | 35,638 | 46,085 | 49,599 | 48,921 | 6,648 | 17,425 | 6,999 | ||||
other current liabilities | 73,123 | 85,249 | 138,936 | 62,923 | 72,062 | 86,573 | 124,769 | 86,790 | 19,826 | ||||
total current liabilities | 450,146 | 465,823 | 427,185 | 311,644 | 206,602 | 395,943 | 265,778 | 219,744 | 228,307 | 134,138 | 189,959 | 119,221 | 159,434 |
loans | |||||||||||||
hp & lease commitments | 29,321 | 34,845 | 58,325 | 74,033 | 116,569 | 157,227 | 32,127 | 38,775 | 26,090 | ||||
Accruals and Deferred Income | |||||||||||||
other liabilities | 33,089 | 18,679 | |||||||||||
provisions | 14,135 | 14,135 | 2,645 | 12,379 | 22,496 | 14,860 | 14,860 | 15,434 | 11,629 | 14,542 | 9,184 | ||
total long term liabilities | 43,456 | 48,980 | 60,970 | 86,412 | 139,065 | 172,087 | 46,987 | 54,209 | 37,719 | 47,631 | 27,863 | ||
total liabilities | 493,602 | 514,803 | 488,155 | 398,056 | 345,667 | 568,030 | 312,765 | 273,953 | 266,026 | 181,769 | 217,822 | 119,221 | 159,434 |
net assets | 205,259 | 188,371 | 180,992 | 204,036 | 247,164 | 260,198 | 237,417 | 185,881 | 189,328 | 171,932 | 117,492 | 79,955 | 49,359 |
total shareholders funds | 205,259 | 188,371 | 180,992 | 204,036 | 247,164 | 260,198 | 237,417 | 185,881 | 189,328 | 171,932 | 117,492 | 79,955 | 49,359 |
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 44,738 | 50,570 | 46,018 | 49,489 | 55,155 | 42,978 | 23,666 | 24,186 | 17,940 | 16,490 | 6,422 | 2,238 | 1,094 |
Amortisation | |||||||||||||
Tax | |||||||||||||
Stock | 6,181 | 17,889 | 10,932 | ||||||||||
Debtors | -10,883 | 38,639 | 78,078 | 46,793 | -144,161 | -23,642 | 25,920 | 13,642 | 65,150 | 11,722 | 53,323 | -25,719 | 156,981 |
Creditors | -4,998 | 127,696 | 11,628 | 117,695 | -173,959 | 112,338 | 18,832 | -75,953 | 55,859 | -55,821 | 70,738 | -40,213 | 159,434 |
Accruals and Deferred Income | -12,126 | -53,687 | 76,013 | -9,139 | -14,511 | -38,196 | 37,979 | 66,964 | 19,826 | ||||
Deferred Taxes & Provisions | 11,490 | -9,734 | -10,117 | 7,636 | -574 | 3,805 | -2,913 | 5,358 | 9,184 | ||||
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | -100 | 100 | |||||||||||
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | |||||||||||||
Group/Directors Accounts | 1,447 | -5,255 | 38,347 | -1,549 | 13,750 | -10,000 | 11,485 | ||||||
Other Short Term Loans | |||||||||||||
Long term loans | |||||||||||||
Hire Purchase and Lease Commitments | -5,524 | -53,596 | -26,155 | -46,050 | -39,980 | 167,373 | -17,425 | 23,111 | 33,089 | ||||
other long term liabilities | -33,089 | 14,410 | 18,679 | ||||||||||
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 33,018 | 8,664 | -75,450 | -17,619 | -38,653 | 127,069 | 64,692 | -29,494 | 51,070 | -41,012 | 55,065 | 11,536 | 38,207 |
overdraft | |||||||||||||
change in cash | 33,018 | 8,664 | -75,450 | -17,619 | -38,653 | 127,069 | 64,692 | -29,494 | 51,070 | -41,012 | 55,065 | 11,536 | 38,207 |
e a williams (wholesale) ltd Credit Report and Business Information
E A Williams (wholesale) Ltd Competitor Analysis

Perform a competitor analysis for e a williams (wholesale) ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SW8 area or any other competitors across 12 key performance metrics.
e a williams (wholesale) ltd Ownership
E A WILLIAMS (WHOLESALE) LTD group structure
E A Williams (Wholesale) Ltd has no subsidiary companies.
Ultimate parent company
E A WILLIAMS (WHOLESALE) LTD
07699072
e a williams (wholesale) ltd directors
E A Williams (Wholesale) Ltd currently has 1 director, Mr Andrew Sole serving since Jul 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Sole | England | 51 years | Jul 2011 | - | Director |
P&L
July 2024turnover
3.5m
+7%
operating profit
13.6k
0%
gross margin
12.3%
+5.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
205.3k
+0.09%
total assets
698.9k
-0.01%
cash
187.1k
+0.21%
net assets
Total assets minus all liabilities
e a williams (wholesale) ltd company details
company number
07699072
Type
Private limited with Share Capital
industry
46310 - Wholesale of fruit and vegetables
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
c157 fruit & vegetable market, new covent garden nine elms, london, SW8 5JJ
Bank
-
Legal Advisor
-
e a williams (wholesale) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e a williams (wholesale) ltd.
e a williams (wholesale) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E A WILLIAMS (WHOLESALE) LTD. This can take several minutes, an email will notify you when this has completed.
e a williams (wholesale) ltd Companies House Filings - See Documents
date | description | view/download |
---|