rightcast limited Company Information
Company Number
07702595
Next Accounts
Sep 2025
Shareholders
sigmaroc plc
Group Structure
View All
Industry
Manufacture of concrete products for construction purposes
Registered Address
unit w4, junction 38 business park, barnsley, south yorkshire, S75 5QQ
Website
www.rightcastltd.comrightcast limited Estimated Valuation
Pomanda estimates the enterprise value of RIGHTCAST LIMITED at £2.2m based on a Turnover of £4.2m and 0.54x industry multiple (adjusted for size and gross margin).
rightcast limited Estimated Valuation
Pomanda estimates the enterprise value of RIGHTCAST LIMITED at £3.7m based on an EBITDA of £1.2m and a 3.06x industry multiple (adjusted for size and gross margin).
rightcast limited Estimated Valuation
Pomanda estimates the enterprise value of RIGHTCAST LIMITED at £5.2m based on Net Assets of £2.8m and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rightcast Limited Overview
Rightcast Limited is a live company located in barnsley, S75 5QQ with a Companies House number of 07702595. It operates in the manufacture of concrete products for construction purposes sector, SIC Code 23610. Founded in July 2011, it's largest shareholder is sigmaroc plc with a 100% stake. Rightcast Limited is a established, small sized company, Pomanda has estimated its turnover at £4.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rightcast Limited Health Check
Pomanda's financial health check has awarded Rightcast Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £4.2m, make it smaller than the average company (£22.3m)
- Rightcast Limited
£22.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (8.8%)
- Rightcast Limited
8.8% - Industry AVG
Production
with a gross margin of 20%, this company has a higher cost of product (26.5%)
- Rightcast Limited
26.5% - Industry AVG
Profitability
an operating margin of 25.1% make it more profitable than the average company (7.6%)
- Rightcast Limited
7.6% - Industry AVG
Employees
with 25 employees, this is below the industry average (78)
25 - Rightcast Limited
78 - Industry AVG
Pay Structure
on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)
- Rightcast Limited
£45.7k - Industry AVG
Efficiency
resulting in sales per employee of £166k, this is less efficient (£246.5k)
- Rightcast Limited
£246.5k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (46 days)
- Rightcast Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (45 days)
- Rightcast Limited
45 days - Industry AVG
Stock Days
it holds stock equivalent to 52 days, this is in line with average (50 days)
- Rightcast Limited
50 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (20 weeks)
26 weeks - Rightcast Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.8%, this is a lower level of debt than the average (46.4%)
32.8% - Rightcast Limited
46.4% - Industry AVG
RIGHTCAST LIMITED financials
Rightcast Limited's latest turnover from December 2023 is estimated at £4.2 million and the company has net assets of £2.8 million. According to their latest financial statements, Rightcast Limited has 25 employees and maintains cash reserves of £283.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,342,776 | 3,090,709 | ||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||
Cost Of Sales | 2,827,056 | 2,012,192 | ||||||||||
Gross Profit | 1,515,720 | 1,078,517 | ||||||||||
Admin Expenses | 467,293 | 278,836 | ||||||||||
Operating Profit | 1,048,427 | 799,681 | ||||||||||
Interest Payable | 48,446 | 2,953 | ||||||||||
Interest Receivable | 0 | 0 | ||||||||||
Pre-Tax Profit | 999,980 | 796,728 | ||||||||||
Tax | 0 | -151,940 | ||||||||||
Profit After Tax | 999,980 | 644,788 | ||||||||||
Dividends Paid | 0 | 0 | ||||||||||
Retained Profit | 999,980 | 644,788 | ||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 25 | 35 | 34 | 32 | 32 | 28 | ||||||
EBITDA* | 1,165,087 | 799,681 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 978,414 | 1,034,739 | 84,608 | 93,510 | 111,326 | 112,112 | 100,158 | 117,466 | 134,339 | 157,799 | 101,424 | 100,388 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,324,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,302,616 | 1,034,739 | 84,608 | 93,510 | 111,326 | 112,112 | 100,158 | 117,466 | 134,339 | 157,799 | 101,424 | 100,388 |
Stock & work in progress | 473,125 | 405,921 | 294,804 | 251,049 | 242,507 | 229,204 | 294,118 | 265,261 | 231,949 | 188,159 | 110,620 | 77,800 |
Trade Debtors | 1,042,936 | 687,898 | 663,883 | 704,678 | 587,243 | 544,491 | 440,913 | 468,417 | 619,776 | 519,568 | 395,231 | 300,495 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 54,797 | 216,401 | 70,589 | 50,070 | 16,799 | 46,032 | 26,271 | 100,035 | 1,837 | 5,000 | 0 |
Cash | 283,662 | 535,548 | 459,317 | 648,392 | 271,789 | 169,905 | 102,483 | 0 | 153,597 | 48,317 | 8,133 | 802 |
misc current assets | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,799,723 | 1,684,288 | 1,634,405 | 1,674,708 | 1,151,609 | 960,399 | 883,546 | 759,949 | 1,105,357 | 757,881 | 518,984 | 379,097 |
total assets | 4,102,339 | 2,719,027 | 1,719,013 | 1,768,218 | 1,262,935 | 1,072,511 | 983,704 | 877,415 | 1,239,696 | 915,680 | 620,408 | 479,485 |
Bank overdraft | 0 | 0 | 0 | 235,000 | 0 | 0 | 0 | 27,097 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 195,953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 563,851 | 377,599 | 322,374 | 401,806 | 250,307 | 234,102 | 204,375 | 209,197 | 438,426 | 468,142 | 364,524 | 338,083 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 161,631 | 204,937 | 246,588 | 193,440 | 177,688 | 150,304 | 111,017 | 0 | 0 | 0 | 0 |
total current liabilities | 563,851 | 539,230 | 723,264 | 883,394 | 443,747 | 411,790 | 354,679 | 347,311 | 438,426 | 468,142 | 364,524 | 338,083 |
loans | 0 | 368,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 845 | 4,845 |
hp & lease commitments | 0 | 184,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 760,469 | 0 | 0 | 0 | 3,848 | 8,798 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 19,091 | 38,182 | 38,182 | 15,857 | 18,690 | 18,299 | 15,369 | 18,792 | 21,136 | 24,569 | 11,758 | 9,681 |
total long term liabilities | 779,560 | 203,159 | 19,091 | 15,857 | 22,538 | 27,097 | 15,369 | 18,792 | 21,136 | 24,569 | 12,603 | 14,526 |
total liabilities | 1,343,411 | 742,389 | 742,355 | 899,251 | 466,285 | 438,887 | 370,048 | 366,103 | 459,562 | 492,711 | 377,127 | 352,609 |
net assets | 2,758,928 | 1,976,638 | 976,658 | 868,967 | 796,650 | 633,624 | 613,656 | 511,312 | 780,134 | 422,969 | 243,281 | 126,876 |
total shareholders funds | 2,758,928 | 1,976,638 | 976,658 | 868,967 | 796,650 | 633,624 | 613,656 | 511,312 | 780,134 | 422,969 | 243,281 | 126,876 |
Dec 2023 | Dec 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 1,048,427 | 799,681 | ||||||||||
Depreciation | 165,773 | 116,660 | 0 | 28,497 | 29,104 | 28,414 | 32,253 | 37,080 | 41,937 | 26,609 | 26,106 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | -151,940 | ||||||||||
Stock | 67,204 | 111,117 | 43,755 | 8,542 | 13,303 | -64,914 | 28,857 | 33,312 | 43,790 | 77,539 | 32,820 | 77,800 |
Debtors | 300,241 | -137,589 | 105,017 | 137,954 | 76,023 | 74,345 | -7,743 | -225,123 | 198,406 | 121,174 | 99,736 | 300,495 |
Creditors | 186,252 | 55,225 | -79,432 | 151,499 | 16,205 | 29,727 | -4,822 | -229,229 | -29,716 | 103,618 | 26,441 | 338,083 |
Accruals and Deferred Income | -161,631 | -43,306 | -41,651 | 53,148 | 15,752 | 27,384 | 39,287 | 111,017 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -19,091 | 0 | 22,325 | -2,833 | 391 | 2,930 | -3,423 | -2,344 | -3,433 | 12,811 | 2,077 | 9,681 |
Cash flow from operations | 1,203,478 | 400,211 | ||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 1,324,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | -195,953 | 195,953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -368,136 | 368,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -845 | -4,000 | 4,845 |
Hire Purchase and Lease Commitments | -184,068 | 184,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 760,469 | 0 | 0 | -3,848 | -4,950 | 8,798 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | -48,446 | -2,953 | ||||||||||
cash flow from financing | 307,805 | -344,097 | ||||||||||
cash and cash equivalents | ||||||||||||
cash | -251,886 | 76,231 | -189,075 | 376,603 | 101,884 | 67,422 | 102,483 | -153,597 | 105,280 | 40,184 | 7,331 | 802 |
overdraft | 0 | 0 | -235,000 | 235,000 | 0 | 0 | -27,097 | 27,097 | 0 | 0 | 0 | 0 |
change in cash | -251,886 | 76,231 | 45,925 | 141,603 | 101,884 | 67,422 | 129,580 | -180,694 | 105,280 | 40,184 | 7,331 | 802 |
rightcast limited Credit Report and Business Information
Rightcast Limited Competitor Analysis
Perform a competitor analysis for rightcast limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in S75 area or any other competitors across 12 key performance metrics.
rightcast limited Ownership
RIGHTCAST LIMITED group structure
Rightcast Limited has no subsidiary companies.
rightcast limited directors
Rightcast Limited currently has 4 directors. The longest serving directors include Mr Michael Roddy (Apr 2022) and Mr Charles Trigg (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Roddy | Wales | 45 years | Apr 2022 | - | Director |
Mr Charles Trigg | United Kingdom | 44 years | Apr 2022 | - | Director |
Mr Michael Crump | Wales | 36 years | May 2022 | - | Director |
Mr Andrew Kaye | 49 years | Feb 2023 | - | Director |
P&L
December 2023turnover
4.2m
-4%
operating profit
1m
0%
gross margin
20.1%
-42.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.8m
+0.4%
total assets
4.1m
+0.51%
cash
283.7k
-0.47%
net assets
Total assets minus all liabilities
rightcast limited company details
company number
07702595
Type
Private limited with Share Capital
industry
23610 - Manufacture of concrete products for construction purposes
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unit w4, junction 38 business park, barnsley, south yorkshire, S75 5QQ
Bank
-
Legal Advisor
-
rightcast limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to rightcast limited. Currently there are 1 open charges and 2 have been satisfied in the past.
rightcast limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RIGHTCAST LIMITED. This can take several minutes, an email will notify you when this has completed.
rightcast limited Companies House Filings - See Documents
date | description | view/download |
---|