rightcast limited

Live EstablishedSmallHealthy

rightcast limited Company Information

Share RIGHTCAST LIMITED

Company Number

07702595

Shareholders

sigmaroc plc

Group Structure

View All

Industry

Manufacture of concrete products for construction purposes

 

Registered Address

unit w4, junction 38 business park, barnsley, south yorkshire, S75 5QQ

rightcast limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of RIGHTCAST LIMITED at £2.2m based on a Turnover of £4.2m and 0.54x industry multiple (adjusted for size and gross margin).

rightcast limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of RIGHTCAST LIMITED at £3.7m based on an EBITDA of £1.2m and a 3.06x industry multiple (adjusted for size and gross margin).

rightcast limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of RIGHTCAST LIMITED at £5.2m based on Net Assets of £2.8m and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rightcast Limited Overview

Rightcast Limited is a live company located in barnsley, S75 5QQ with a Companies House number of 07702595. It operates in the manufacture of concrete products for construction purposes sector, SIC Code 23610. Founded in July 2011, it's largest shareholder is sigmaroc plc with a 100% stake. Rightcast Limited is a established, small sized company, Pomanda has estimated its turnover at £4.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rightcast Limited Health Check

Pomanda's financial health check has awarded Rightcast Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £4.2m, make it smaller than the average company (£22.3m)

£4.2m - Rightcast Limited

£22.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (8.8%)

10% - Rightcast Limited

8.8% - Industry AVG

production

Production

with a gross margin of 20%, this company has a higher cost of product (26.5%)

20% - Rightcast Limited

26.5% - Industry AVG

profitability

Profitability

an operating margin of 25.1% make it more profitable than the average company (7.6%)

25.1% - Rightcast Limited

7.6% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (78)

25 - Rightcast Limited

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)

£45.7k - Rightcast Limited

£45.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166k, this is less efficient (£246.5k)

£166k - Rightcast Limited

£246.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (46 days)

91 days - Rightcast Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (45 days)

62 days - Rightcast Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 52 days, this is in line with average (50 days)

52 days - Rightcast Limited

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (20 weeks)

26 weeks - Rightcast Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.8%, this is a lower level of debt than the average (46.4%)

32.8% - Rightcast Limited

46.4% - Industry AVG

RIGHTCAST LIMITED financials

EXPORTms excel logo

Rightcast Limited's latest turnover from December 2023 is estimated at £4.2 million and the company has net assets of £2.8 million. According to their latest financial statements, Rightcast Limited has 25 employees and maintains cash reserves of £283.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover4,150,1274,342,7763,090,7093,083,1132,442,4672,251,5952,206,6382,022,6002,046,0911,823,0741,249,3141,090,001
Other Income Or Grants000000000000
Cost Of Sales3,319,0152,827,0562,012,1922,409,7391,908,7441,696,5341,673,7341,548,2951,612,7031,456,8791,031,437888,720
Gross Profit831,1121,515,7201,078,517673,374533,722555,061532,904474,305433,388366,196217,877201,281
Admin Expenses-211,145467,293278,836577,386334,112531,431405,835742,472-12,563138,85666,53934,319
Operating Profit1,042,2571,048,427799,68195,988199,61023,630127,069-268,167445,951227,340151,338166,962
Interest Payable20,70848,4462,9537,16800847847027185157
Interest Receivable21,504004601,6561,021128192505141222
Pre-Tax Profit1,043,053999,980796,72889,280201,26724,652126,351-268,822446,456227,453151,175166,807
Tax-260,7630-151,940-16,963-38,241-4,684-24,0070-89,291-47,765-34,770-40,034
Profit After Tax782,290999,980644,78872,317163,02619,968102,344-268,822357,165179,688116,405126,773
Dividends Paid000000000000
Retained Profit782,290999,980644,78872,317163,02619,968102,344-268,822357,165179,688116,405126,773
Employee Costs1,141,974482,845431,0781,426,3441,329,7151,205,5221,134,884939,725269,692249,033181,573149,342
Number Of Employees25111135343232288865
EBITDA*1,208,0301,165,087799,68195,988228,10752,734155,483-235,914483,031269,277177,947193,068

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets978,4141,034,73984,60893,510111,326112,112100,158117,466134,339157,799101,424100,388
Intangible Assets000000000000
Investments & Other1,324,20200000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets2,302,6161,034,73984,60893,510111,326112,112100,158117,466134,339157,799101,424100,388
Stock & work in progress473,125405,921294,804251,049242,507229,204294,118265,261231,949188,159110,62077,800
Trade Debtors1,042,936687,898663,883704,678587,243544,491440,913468,417619,776519,568395,231300,495
Group Debtors000000000000
Misc Debtors054,797216,40170,58950,07016,79946,03226,271100,0351,8375,0000
Cash283,662535,548459,317648,392271,789169,905102,4830153,59748,3178,133802
misc current assets01240000000000
total current assets1,799,7231,684,2881,634,4051,674,7081,151,609960,399883,546759,9491,105,357757,881518,984379,097
total assets4,102,3392,719,0271,719,0131,768,2181,262,9351,072,511983,704877,4151,239,696915,680620,408479,485
Bank overdraft000235,00000027,0970000
Bank loan00195,953000000000
Trade Creditors 563,851377,599322,374401,806250,307234,102204,375209,197438,426468,142364,524338,083
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities0161,631204,937246,588193,440177,688150,304111,0170000
total current liabilities563,851539,230723,264883,394443,747411,790354,679347,311438,426468,142364,524338,083
loans0368,136000000008454,845
hp & lease commitments0184,0680000000000
Accruals and Deferred Income000000000000
other liabilities760,4690003,8488,798000000
provisions19,09138,18238,18215,85718,69018,29915,36918,79221,13624,56911,7589,681
total long term liabilities779,560203,15919,09115,85722,53827,09715,36918,79221,13624,56912,60314,526
total liabilities1,343,411742,389742,355899,251466,285438,887370,048366,103459,562492,711377,127352,609
net assets2,758,9281,976,638976,658868,967796,650633,624613,656511,312780,134422,969243,281126,876
total shareholders funds2,758,9281,976,638976,658868,967796,650633,624613,656511,312780,134422,969243,281126,876
Dec 2023Dec 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit1,042,2571,048,427799,68195,988199,61023,630127,069-268,167445,951227,340151,338166,962
Depreciation165,773116,6600028,49729,10428,41432,25337,08041,93726,60926,106
Amortisation000000000000
Tax-260,7630-151,940-16,963-38,241-4,684-24,0070-89,291-47,765-34,770-40,034
Stock67,204111,11743,7558,54213,303-64,91428,85733,31243,79077,53932,82077,800
Debtors300,241-137,589105,017137,95476,02374,345-7,743-225,123198,406121,17499,736300,495
Creditors186,25255,225-79,432151,49916,20529,727-4,822-229,229-29,716103,61826,441338,083
Accruals and Deferred Income-161,631-43,306-41,65153,14815,75227,38439,287111,0170000
Deferred Taxes & Provisions-19,091022,325-2,8333912,930-3,423-2,344-3,43312,8112,0779,681
Cash flow from operations585,3521,203,478400,211134,343132,88898,660141,404-164,659118,395139,22839,139122,503
Investing Activities
capital expenditure-109,448-1,066,7918,90217,816-27,711-41,058-11,106-15,380-13,620-98,312-27,645-126,494
Change in Investments1,324,20200000000000
cash flow from investments-1,433,650-1,066,7918,90217,816-27,711-41,058-11,106-15,380-13,620-98,312-27,645-126,494
Financing Activities
Bank loans0-195,953195,953000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans-368,136368,1360000000-845-4,0004,845
Hire Purchase and Lease Commitments-184,068184,0680000000000
other long term liabilities760,46900-3,848-4,9508,798000000
share issue00-537,09700000000103
interest796-48,446-2,953-6,7081,6561,021-719-655505114-163-155
cash flow from financing209,061307,805-344,097-10,556-3,2949,819-719-655505-731-4,1634,793
cash and cash equivalents
cash-251,88676,231-189,075376,603101,88467,422102,483-153,597105,28040,1847,331802
overdraft00-235,000235,00000-27,09727,0970000
change in cash-251,88676,23145,925141,603101,88467,422129,580-180,694105,28040,1847,331802

rightcast limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rightcast limited. Get real-time insights into rightcast limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rightcast Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rightcast limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in S75 area or any other competitors across 12 key performance metrics.

rightcast limited Ownership

RIGHTCAST LIMITED group structure

Rightcast Limited has no subsidiary companies.

Ultimate parent company

1 parent

RIGHTCAST LIMITED

07702595

RIGHTCAST LIMITED Shareholders

sigmaroc plc 100%

rightcast limited directors

Rightcast Limited currently has 4 directors. The longest serving directors include Mr Michael Roddy (Apr 2022) and Mr Charles Trigg (Apr 2022).

officercountryagestartendrole
Mr Michael RoddyWales45 years Apr 2022- Director
Mr Charles TriggUnited Kingdom44 years Apr 2022- Director
Mr Michael CrumpWales36 years May 2022- Director
Mr Andrew Kaye49 years Feb 2023- Director

P&L

December 2023

turnover

4.2m

-4%

operating profit

1m

0%

gross margin

20.1%

-42.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.8m

+0.4%

total assets

4.1m

+0.51%

cash

283.7k

-0.47%

net assets

Total assets minus all liabilities

rightcast limited company details

company number

07702595

Type

Private limited with Share Capital

industry

23610 - Manufacture of concrete products for construction purposes

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit w4, junction 38 business park, barnsley, south yorkshire, S75 5QQ

Bank

-

Legal Advisor

-

rightcast limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to rightcast limited. Currently there are 1 open charges and 2 have been satisfied in the past.

rightcast limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIGHTCAST LIMITED. This can take several minutes, an email will notify you when this has completed.

rightcast limited Companies House Filings - See Documents

datedescriptionview/download