constantis limited

Live EstablishedMicroRapid

constantis limited Company Information

Share CONSTANTIS LIMITED

Company Number

07702639

Shareholders

andreea marinela caltan

andreea ecaterina mocanu

Group Structure

View All

Industry

Accounting, and auditing activities

 +1

Registered Address

3, the shrubberies george lane, south woodford, london, E18 1BD

constantis limited Estimated Valuation

£237.4k

Pomanda estimates the enterprise value of CONSTANTIS LIMITED at £237.4k based on a Turnover of £442.1k and 0.54x industry multiple (adjusted for size and gross margin).

constantis limited Estimated Valuation

£49.5k

Pomanda estimates the enterprise value of CONSTANTIS LIMITED at £49.5k based on an EBITDA of £12.8k and a 3.86x industry multiple (adjusted for size and gross margin).

constantis limited Estimated Valuation

£38k

Pomanda estimates the enterprise value of CONSTANTIS LIMITED at £38k based on Net Assets of £13.4k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Constantis Limited Overview

Constantis Limited is a live company located in london, E18 1BD with a Companies House number of 07702639. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in July 2011, it's largest shareholder is andreea marinela caltan with a 65% stake. Constantis Limited is a established, micro sized company, Pomanda has estimated its turnover at £442.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Constantis Limited Health Check

Pomanda's financial health check has awarded Constantis Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £442.1k, make it smaller than the average company (£569.8k)

£442.1k - Constantis Limited

£569.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (8.4%)

39% - Constantis Limited

8.4% - Industry AVG

production

Production

with a gross margin of 39%, this company has a higher cost of product (77.5%)

39% - Constantis Limited

77.5% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (8.6%)

2.5% - Constantis Limited

8.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Constantis Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Constantis Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £221k, this is more efficient (£108.7k)

£221k - Constantis Limited

£108.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 190 days, this is later than average (67 days)

190 days - Constantis Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 278 days, this is slower than average (27 days)

278 days - Constantis Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Constantis Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (29 weeks)

3 weeks - Constantis Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.6%, this is a higher level of debt than the average (53.2%)

94.6% - Constantis Limited

53.2% - Industry AVG

CONSTANTIS LIMITED financials

EXPORTms excel logo

Constantis Limited's latest turnover from December 2023 is estimated at £442.1 thousand and the company has net assets of £13.4 thousand. According to their latest financial statements, Constantis Limited has 2 employees and maintains cash reserves of £11.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover442,069277,379266,888163,091217,995257,622387,482530,229651,554711,372375,549407,722
Other Income Or Grants
Cost Of Sales269,761168,616160,18996,249125,008147,625121,708232,066333,918401,171205,592223,903
Gross Profit172,307108,763106,69966,84292,987109,997265,774298,163317,636310,201169,958183,819
Admin Expenses161,141108,342104,07075,23255,01170,540281,436331,521313,998327,045237,27872,317
Operating Profit11,1664212,629-8,39037,97639,457-15,662-33,3583,638-16,844-67,320111,502
Interest Payable3,3105,712234
Interest Receivable1,1061,361148371190129120
Pre-Tax Profit12,2721,7832,777-8,35334,67733,744-11,360-32,5953,404-16,754-67,191111,622
Tax-3,068-339-528-6,589-6,411850-850-26,789
Profit After Tax9,2041,4442,249-8,35328,08827,333-11,360-31,7452,554-16,754-67,19184,833
Dividends Paid7,000
Retained Profit9,2041,4442,249-8,35328,08827,333-11,360-31,745-4,446-16,754-67,19184,833
Employee Costs97,715140,369176,984163,514132,742277,578130,628185,206136,520180,883134,481130,431
Number Of Employees234436565433
EBITDA*12,8291,7803,648-7,03239,18340,666-14,599-32,1415,261-16,844-65,676112,154

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets4,9914,0783,0564,0753,6213,6273,1913,6524,8685,7174,9321,956
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,9914,0783,0564,0753,6213,6273,1913,6524,8685,7174,9321,956
Stock & work in progress
Trade Debtors230,564133,324128,88255,04697,99881,25488,983125,861233,493182,52695,90099,112
Group Debtors
Misc Debtors1,3332,0011,33399,37085,37064,2208,2707,6707,370
Cash11,88630,26247,52570,4902,93719,11015,79532,4343,60248,105
misc current assets
total current assets243,783165,587177,740224,906186,305145,47497,253152,641256,658214,96099,502147,217
total assets248,774169,665180,796228,981189,926149,101100,444156,293261,526220,677104,434149,173
Bank overdraft98,08871,169
Bank loan143,320
Trade Creditors 205,812131,057133,632178,476161,04534,882219,68986,69264,240
Group/Directors Accounts
other short term finances109,658
hp & lease commitments
other current liabilities70,24375,83881,83886,782
total current liabilities205,812131,057133,632178,476161,045168,331147,007191,496264,984219,68986,69264,240
loans
hp & lease commitments
Accruals and Deferred Income20,023
other liabilities29,56034,41044,41050,000
provisions
total long term liabilities29,56034,41044,41050,00020,023
total liabilities235,372165,467178,042228,476181,068168,331147,007191,496264,984219,68986,69264,240
net assets13,4024,1982,7545058,858-19,230-46,563-35,203-3,45898817,74284,933
total shareholders funds13,4024,1982,7545058,858-19,230-46,563-35,203-3,45898817,74284,933
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit11,1664212,629-8,39037,97639,457-15,662-33,3583,638-16,844-67,320111,502
Depreciation1,6631,3591,0191,3581,2071,2091,0631,2171,6231,644652
Amortisation
Tax-3,068-339-528-6,589-6,411850-850-26,789
Stock
Debtors96,5725,110-24,201-28,95237,89448,221-36,278-107,33258,33786,626-3,21299,112
Creditors74,755-2,575-44,84417,431161,045-34,882-184,807132,99722,45264,240
Accruals and Deferred Income-20,023-50,220-5,595-6,000-4,94486,782
Deferred Taxes & Provisions
Cash flow from operations-12,056-6,244-17,52319,328105,525-19,56115,67936,215-151,95129,527-40,01250,493
Investing Activities
capital expenditure-2,576-2,381-1,812-1,201-1,645-602-774-785-4,620-2,608
Change in Investments
cash flow from investments-2,576-2,381-1,812-1,201-1,645-602-774-785-4,620-2,608
Financing Activities
Bank loans-143,320143,320
Group/Directors Accounts
Other Short Term Loans -109,658109,658
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,850-10,000-5,59050,000
share issue100
interest1,1061,36114837-3,299-5,712-23490129120
cash flow from financing-3,744-8,639-5,44250,037-3,299-5,712-109,658-33,662143,08690129220
cash and cash equivalents
cash-18,376-17,263-22,96567,5532,937-19,1103,315-16,63928,832-44,50348,105
overdraft-98,08826,91971,169
change in cash-18,376-17,263-22,96567,553101,025-26,919-90,2793,315-16,63928,832-44,50348,105

constantis limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for constantis limited. Get real-time insights into constantis limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Constantis Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for constantis limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E18 area or any other competitors across 12 key performance metrics.

constantis limited Ownership

CONSTANTIS LIMITED group structure

Constantis Limited has no subsidiary companies.

Ultimate parent company

CONSTANTIS LIMITED

07702639

CONSTANTIS LIMITED Shareholders

andreea marinela caltan 65%
andreea ecaterina mocanu 35%

constantis limited directors

Constantis Limited currently has 1 director, Ms Andreea Mocanu serving since Jul 2011.

officercountryagestartendrole
Ms Andreea MocanuEngland46 years Jul 2011- Director

P&L

December 2023

turnover

442.1k

+59%

operating profit

11.2k

0%

gross margin

39%

-0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

13.4k

+2.19%

total assets

248.8k

+0.47%

cash

11.9k

-0.61%

net assets

Total assets minus all liabilities

constantis limited company details

company number

07702639

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

hornchurch fiduciary corporation limited (January 2012)

accountant

ACCOUNTING 2 TREND LTD

auditor

-

address

3, the shrubberies george lane, south woodford, london, E18 1BD

Bank

-

Legal Advisor

-

constantis limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to constantis limited.

constantis limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONSTANTIS LIMITED. This can take several minutes, an email will notify you when this has completed.

constantis limited Companies House Filings - See Documents

datedescriptionview/download