kh revcap (ipswich) limited

Live (In Liquidation)Established

kh revcap (ipswich) limited Company Information

Share KH REVCAP (IPSWICH) LIMITED

Company Number

07702900

Shareholders

revcap (kh i) limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

floor 2, 10 wellington place, leeds, LS1 4AP

kh revcap (ipswich) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KH REVCAP (IPSWICH) LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

kh revcap (ipswich) limited Estimated Valuation

£20.6m

Pomanda estimates the enterprise value of KH REVCAP (IPSWICH) LIMITED at £20.6m based on an EBITDA of £3m and a 6.78x industry multiple (adjusted for size and gross margin).

kh revcap (ipswich) limited Estimated Valuation

£7.7m

Pomanda estimates the enterprise value of KH REVCAP (IPSWICH) LIMITED at £7.7m based on Net Assets of £4.4m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kh Revcap (ipswich) Limited Overview

Kh Revcap (ipswich) Limited is a live company located in leeds, LS1 4AP with a Companies House number of 07702900. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2011, it's largest shareholder is revcap (kh i) limited with a 100% stake. Kh Revcap (ipswich) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kh Revcap (ipswich) Limited Health Check

Pomanda's financial health check has awarded Kh Revcap (Ipswich) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Kh Revcap (ipswich) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kh Revcap (ipswich) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Kh Revcap (ipswich) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Kh Revcap (ipswich) Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Kh Revcap (ipswich) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Kh Revcap (ipswich) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Kh Revcap (ipswich) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kh Revcap (ipswich) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kh Revcap (ipswich) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kh Revcap (ipswich) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (11 weeks)

- - Kh Revcap (ipswich) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.6%, this is a lower level of debt than the average (69.5%)

- - Kh Revcap (ipswich) Limited

- - Industry AVG

KH REVCAP (IPSWICH) LIMITED financials

EXPORTms excel logo

Kh Revcap (Ipswich) Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £4.4 million. According to their latest financial statements, we estimate that Kh Revcap (Ipswich) Limited has no employees and maintains cash reserves of £552.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover11,7303,09416,917,199738,601
Other Income Or Grants
Cost Of Sales3,6998596,308,763271,492
Gross Profit8,0312,23510,608,435467,109
Admin Expenses-3,041,801415,65145,5891,205,59349,023-632,439-370,891-340,03478,9659,382,296-2,004,054
Operating Profit3,041,801-415,651-45,589-1,205,593-40,992632,439373,126340,034-78,9651,226,1392,471,163
Interest Payable126,35083,125
Interest Receivable19,479749781,5752,8253,08498212105
Pre-Tax Profit2,934,931-498,027-45,511-1,204,018-38,167635,523374,108340,046-78,9551,226,1442,471,163
Tax-557,637-120,749-74,821-68,009-282,013-593,079
Profit After Tax2,377,294-498,027-45,511-1,204,018-38,167514,774299,286272,037-78,955944,1311,878,084
Dividends Paid
Retained Profit2,377,294-498,027-45,511-1,204,018-38,167514,774299,286272,037-78,955944,1311,878,084
Employee Costs28,00926,6672,303,000121,000
Number Of Employees11945
EBITDA*3,041,801-415,651-45,589-1,205,593-40,992632,439373,126340,034-78,9651,226,1392,471,163

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets
Intangible Assets
Investments & Other63,620334,345335,547336,10872,95472,95472,9541,194,314802,1751,047,2252,601,345
Debtors (Due After 1 year)
Total Fixed Assets63,620334,345335,547336,10872,95472,95472,9541,194,314802,1751,047,2252,601,345
Stock & work in progress
Trade Debtors1,997,4501
Group Debtors4,275,8124,275,8122,175,8122,175,8123,417,9343,359,3952,597,3121,934,9251,925,606
Misc Debtors114,8863,3819,9003,181119,19116,882
Cash552,276560,83638,296117,513302,417450,798782,8452,6712,0982,091
misc current assets
total current assets4,828,0894,836,6492,218,9942,296,7063,730,2513,813,3743,380,1581,956,7871,944,5861,999,5411
total assets4,891,7095,170,9942,554,5412,632,8143,803,2053,886,3283,453,1123,151,1012,746,7613,046,7662,601,346
Bank overdraft
Bank loan
Trade Creditors 3,3801,175224,550723,261
Group/Directors Accounts
other short term finances2,660,000
hp & lease commitments
other current liabilities470,780467,35912,87945,6418,63456,970137,353135,8033,500
total current liabilities470,7803,127,35912,87945,64112,01456,970138,528135,8033,500224,550723,261
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities470,7803,127,35912,87945,64112,01456,970138,528135,8033,500224,550723,261
net assets4,420,9292,043,6352,541,6622,587,1733,791,1913,829,3583,314,5843,015,2982,743,2612,822,2161,878,085
total shareholders funds4,420,9292,043,6352,541,6622,587,1733,791,1913,829,3583,314,5843,015,2982,743,2612,822,2161,878,085
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit3,041,801-415,651-45,589-1,205,593-40,992632,439373,126340,034-78,9651,226,1392,471,163
Depreciation
Amortisation
Tax-557,637-120,749-74,821-68,009-282,013-593,079
Stock
Debtors2,095,1151,505-1,248,64165,258765,263643,19711,628-54,9621,997,4491
Creditors-3,3803,380-1,1751,175-224,550-498,711723,261
Accruals and Deferred Income3,421454,480-32,76237,007-48,336-80,3831,550132,3033,500
Deferred Taxes & Provisions
Cash flow from operations2,487,585-2,056,286-79,85676,675-151,206-335,131-342,167392,700-245,053-1,552,0342,601,344
Investing Activities
capital expenditure
Change in Investments-270,725-1,202-561263,154-1,121,360392,139-245,050-1,554,1202,601,345
cash flow from investments270,7251,202561-263,1541,121,360-392,139245,0501,554,120-2,601,345
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -2,660,0002,660,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-106,871-82,376781,5752,8253,08498212105
cash flow from financing-2,766,8712,577,624781,5752,8253,084982121051
cash and cash equivalents
cash-8,560522,540-79,217-184,904-148,381-332,047780,17457372,091
overdraft
change in cash-8,560522,540-79,217-184,904-148,381-332,047780,17457372,091

kh revcap (ipswich) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kh revcap (ipswich) limited. Get real-time insights into kh revcap (ipswich) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kh Revcap (ipswich) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kh revcap (ipswich) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in LS1 area or any other competitors across 12 key performance metrics.

kh revcap (ipswich) limited Ownership

KH REVCAP (IPSWICH) LIMITED group structure

Kh Revcap (Ipswich) Limited has no subsidiary companies.

Ultimate parent company

2 parents

KH REVCAP (IPSWICH) LIMITED

07702900

KH REVCAP (IPSWICH) LIMITED Shareholders

revcap (kh i) limited 100%

kh revcap (ipswich) limited directors

Kh Revcap (Ipswich) Limited currently has 7 directors. The longest serving directors include Mr Andrew Pettit (Oct 2011) and Mr Timothy Knight (Jul 2013).

officercountryagestartendrole
Mr Andrew PettitEngland57 years Oct 2011- Director
Mr Timothy KnightEngland56 years Jul 2013- Director
Mr Martin CudlippEngland55 years Mar 2018- Director
Mr Anthony Underwood-WhitneyJersey52 years Jul 2019- Director
Mr Anthony Underwood-WhitneyJersey52 years Jul 2019- Director
Mr Daniel PringleJersey45 years Dec 2021- Director
Mr Jonathan Tuck41 years Jun 2023- Director

P&L

December 2022

turnover

0

0%

operating profit

3m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

4.4m

+1.16%

total assets

4.9m

-0.05%

cash

552.3k

-0.02%

net assets

Total assets minus all liabilities

kh revcap (ipswich) limited company details

company number

07702900

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2011

age

14

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2022

previous names

kh revcap (cranes) limited (July 2011)

accountant

UHY HACKER YOUNG

auditor

-

address

floor 2, 10 wellington place, leeds, LS1 4AP

Bank

-

Legal Advisor

-

kh revcap (ipswich) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kh revcap (ipswich) limited.

kh revcap (ipswich) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KH REVCAP (IPSWICH) LIMITED. This can take several minutes, an email will notify you when this has completed.

kh revcap (ipswich) limited Companies House Filings - See Documents

datedescriptionview/download