university of hertfordshire students' union Company Information
Group Structure
View All
Industry
Activities of other membership organisations n.e.c.
Registered Address
university of hertfordshire, college lane, hatfield, hertfordshire, AL10 9AB
Website
http://herts.ac.ukuniversity of hertfordshire students' union Estimated Valuation
Pomanda estimates the enterprise value of UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION at £2.5m based on a Turnover of £2.8m and 0.9x industry multiple (adjusted for size and gross margin).
university of hertfordshire students' union Estimated Valuation
Pomanda estimates the enterprise value of UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION at £715.5k based on an EBITDA of £118.1k and a 6.06x industry multiple (adjusted for size and gross margin).
university of hertfordshire students' union Estimated Valuation
Pomanda estimates the enterprise value of UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION at £0 based on Net Assets of £-782.8k and 2.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
University Of Hertfordshire Students' Union Overview
University Of Hertfordshire Students' Union is a live company located in hatfield, AL10 9AB with a Companies House number of 07703890. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in July 2011, it's largest shareholder is unknown. University Of Hertfordshire Students' Union is a established, small sized company, Pomanda has estimated its turnover at £2.8m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
University Of Hertfordshire Students' Union Health Check
Pomanda's financial health check has awarded University Of Hertfordshire Students' Union a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
4 Weak
Size
annual sales of £2.8m, make it larger than the average company (£413.6k)
£2.8m - University Of Hertfordshire Students' Union
£413.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.9%)
23% - University Of Hertfordshire Students' Union
7.9% - Industry AVG
Production
with a gross margin of 95.1%, this company has a comparable cost of product (95.1%)
95.1% - University Of Hertfordshire Students' Union
95.1% - Industry AVG
Profitability
an operating margin of 4.1% make it more profitable than the average company (1.8%)
4.1% - University Of Hertfordshire Students' Union
1.8% - Industry AVG
Employees
with 116 employees, this is above the industry average (11)
116 - University Of Hertfordshire Students' Union
11 - Industry AVG
Pay Structure
on an average salary of £10.3k, the company has a lower pay structure (£28.1k)
£10.3k - University Of Hertfordshire Students' Union
£28.1k - Industry AVG
Efficiency
resulting in sales per employee of £23.7k, this is less efficient (£52.8k)
£23.7k - University Of Hertfordshire Students' Union
£52.8k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (12 days)
4 days - University Of Hertfordshire Students' Union
12 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (29 days)
87 days - University Of Hertfordshire Students' Union
29 days - Industry AVG
Stock Days
it holds stock equivalent to 98 days, this is more than average (25 days)
98 days - University Of Hertfordshire Students' Union
25 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 113 weeks, this is less cash available to meet short term requirements (152 weeks)
113 weeks - University Of Hertfordshire Students' Union
152 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 194.5%, this is a higher level of debt than the average (20%)
194.5% - University Of Hertfordshire Students' Union
20% - Industry AVG
UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION financials
University Of Hertfordshire Students' Union's latest turnover from July 2024 is £2.8 million and the company has net assets of -£782.8 thousand. According to their latest financial statements, University Of Hertfordshire Students' Union has 116 employees and maintains cash reserves of £654.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,752,409 | 2,592,673 | 2,556,335 | 1,463,459 | 2,579,260 | 4,133,677 | 5,154,131 | 5,492,580 | 5,705,040 | 5,928,109 | 6,394,574 | 13,928,138 | 11,645,965 | 10,782,578 |
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 109,142 | -11,609 | 49,060 | -374,609 | 129,151 | 28,535 | -158,552 | 7,924 | -119,683 | -55,835 | 76,525 | 42,991 | 111,479 | 255,480 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 109,142 | -11,609 | 49,060 | -374,609 | 129,151 | 28,535 | -158,552 | 7,924 | -119,683 | -55,835 | 76,525 | 42,991 | 111,479 | 255,480 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 109,142 | -11,609 | 49,060 | -374,609 | 129,151 | 28,535 | -158,552 | 7,924 | -119,683 | -55,835 | 76,525 | 42,991 | 111,479 | 255,480 |
Employee Costs | 1,192,965 | 1,055,579 | 1,060,668 | 960,036 | 1,093,645 | 1,447,292 | 1,812,678 | 1,856,615 | 1,969,853 | 2,002,160 | 2,136,754 | 2,061,936 | 1,968,869 | 1,954,907 |
Number Of Employees | 116 | 105 | 107 | 70 | 120 | 120 | 144 | 165 | 180 | 174 | 53 | 55 | 54 | 53 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,307 | 5,854 | 15,972 | 27,519 | 49,985 | 99,901 | 218,665 | 234,182 | 245,807 | 279,373 | 163,230 | 121,269 | 301,060 | 461,107 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 | 60 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,307 | 5,854 | 15,972 | 27,519 | 49,985 | 99,901 | 218,665 | 234,182 | 245,807 | 279,373 | 163,230 | 121,329 | 301,120 | 461,167 |
Stock & work in progress | 36,050 | 37,611 | 30,975 | 23,356 | 27,454 | 28,491 | 85,025 | 131,418 | 107,462 | 114,327 | 79,536 | 92,408 | 126,477 | 117,274 |
Trade Debtors | 31,024 | 23,243 | 15,841 | 553 | 6,653 | 37,624 | 10,660 | 57,979 | 65,793 | 84,766 | 75,476 | 104,294 | 194,147 | 133,923 |
Group Debtors | 0 | 0 | 14,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 104,713 | 129,225 | 122,320 | 49,483 | 110,692 | 171,794 | 151,982 | 150,899 | 147,134 | 134,579 | 231,710 | 197,083 | 188,453 | 579,025 |
Cash | 654,258 | 620,917 | 563,956 | 529,752 | 406,921 | 187,514 | 487,863 | 421,741 | 613,646 | 452,170 | 800,576 | 929,787 | 1,007,003 | 553,678 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 826,045 | 810,996 | 747,989 | 603,144 | 551,720 | 425,423 | 735,530 | 762,037 | 934,035 | 785,842 | 1,187,298 | 1,323,572 | 1,516,080 | 1,383,900 |
total assets | 828,352 | 816,850 | 763,961 | 630,663 | 601,705 | 525,324 | 954,195 | 996,219 | 1,179,842 | 1,065,215 | 1,350,528 | 1,444,901 | 1,817,200 | 1,845,067 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 56,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 32,288 | 31,147 | 60,090 | 24,503 | 50,013 | 44,578 | 99,192 | 195,693 | 201,113 | 95,390 | 237,394 | 992,911 | 803,390 | 860,247 |
Group/Directors Accounts | 0 | 0 | 14,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,821 | 60,973 |
other current liabilities | 266,883 | 299,208 | 251,464 | 171,726 | 191,639 | 249,844 | 596,411 | 439,603 | 625,732 | 497,145 | 584,619 | 0 | 493,084 | 514,600 |
total current liabilities | 299,171 | 330,355 | 326,451 | 196,229 | 241,652 | 294,422 | 751,826 | 635,296 | 826,845 | 592,535 | 822,013 | 992,911 | 1,367,295 | 1,435,820 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,906 | 111,727 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,311,941 | 1,378,397 | 1,317,803 | 1,363,787 | 914,797 | 722,076 | 775,756 | 828,516 | 880,372 | 931,339 | 0 | 0 | 40,906 | 111,727 |
total liabilities | 1,611,112 | 1,708,752 | 1,644,254 | 1,560,016 | 1,156,449 | 1,016,498 | 1,527,582 | 1,463,812 | 1,707,217 | 1,523,874 | 822,013 | 992,911 | 1,408,201 | 1,547,547 |
net assets | -782,760 | -891,902 | -880,293 | -929,353 | -554,744 | -491,174 | -573,387 | -467,593 | -527,375 | -458,659 | 528,515 | 451,990 | 408,999 | 297,520 |
total shareholders funds | -782,760 | -891,902 | -880,293 | -929,353 | -554,744 | -491,174 | -573,387 | -467,593 | -527,375 | -458,659 | 528,515 | 451,990 | 408,999 | 297,520 |
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 6,049 | 11,505 | 17,213 | 30,642 | 65,663 | 118,713 | 155,028 | 176,258 | 153,890 | 125,648 | 119,519 | 213,370 | 217,398 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | -1,561 | 6,636 | 7,619 | -4,098 | -1,037 | -56,534 | -46,393 | 23,956 | -6,865 | 34,791 | -12,872 | -34,069 | 9,203 | 117,274 |
Debtors | -16,731 | -590 | 103,022 | -67,309 | -92,073 | 46,776 | -46,236 | -4,049 | -6,418 | -87,841 | 5,809 | -81,223 | -330,348 | 712,948 |
Creditors | 1,141 | -28,943 | 35,587 | -25,510 | 5,435 | -54,614 | -96,501 | -5,420 | 105,723 | -142,004 | -755,517 | 189,521 | -56,857 | 860,247 |
Accruals and Deferred Income | -32,325 | 47,744 | 79,738 | -19,913 | -58,205 | -346,567 | 156,808 | -186,129 | 128,587 | -87,474 | 584,619 | -493,084 | -21,516 | 514,600 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | -139,475 | -163,591 | -118,377 | -241,461 | -158,814 | -34,747 | -58,411 | -72,683 |
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | 0 | 60 |
cash flow from investments | 0 | 0 | 0 | 0 | 0 | 0 | -139,475 | -163,591 | -118,377 | -241,461 | -158,754 | -34,747 | -58,411 | -72,743 |
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -14,897 | 14,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111,727 | -60,973 | 172,700 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from financing | 0 | -14,897 | 14,897 | 0 | -192,721 | 53,678 | 52,758 | 51,858 | 50,967 | -931,339 | 0 | -111,727 | -60,973 | 214,740 |
cash and cash equivalents | ||||||||||||||
cash | 33,341 | 56,961 | 34,204 | 122,831 | 219,407 | -300,349 | 66,122 | -191,905 | 161,476 | -348,406 | -129,211 | -77,216 | 453,325 | 553,678 |
overdraft | 0 | 0 | 0 | 0 | 0 | -56,223 | 56,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 33,341 | 56,961 | 34,204 | 122,831 | 219,407 | -244,126 | 9,899 | -191,905 | 161,476 | -348,406 | -129,211 | -77,216 | 453,325 | 553,678 |
university of hertfordshire students' union Credit Report and Business Information
University Of Hertfordshire Students' Union Competitor Analysis
Perform a competitor analysis for university of hertfordshire students' union by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in AL10 area or any other competitors across 12 key performance metrics.
university of hertfordshire students' union Ownership
UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION group structure
University Of Hertfordshire Students' Union has 2 subsidiary companies.
Ultimate parent company
UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION
07703890
2 subsidiaries
university of hertfordshire students' union directors
University Of Hertfordshire Students' Union currently has 11 directors. The longest serving directors include Mr Umar Mohamad (Aug 2022) and Dr Lucy Atkinson (Sep 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Umar Mohamad | 39 years | Aug 2022 | - | Director | |
Dr Lucy Atkinson | 35 years | Sep 2023 | - | Director | |
Mr Robert Walder | 71 years | Sep 2023 | - | Director | |
Mr Rajiv Sudan | 60 years | Feb 2024 | - | Director | |
Mr Rohit Mahadevu | England | 27 years | Jul 2024 | - | Director |
Miss Rikiba Caton | 21 years | Sep 2024 | - | Director | |
Ms Ansa Ithal | 25 years | Dec 2024 | - | Director | |
Mr Ameer Hamza | 22 years | Jan 2025 | - | Director | |
Ms Kesar Dave | 22 years | Jan 2025 | - | Director | |
Dr Charmagne Barnes | 60 years | Jan 2025 | - | Director |
P&L
July 2024turnover
2.8m
+6%
operating profit
112k
0%
gross margin
95.2%
+0.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
-782.8k
-0.12%
total assets
828.4k
+0.01%
cash
654.3k
+0.05%
net assets
Total assets minus all liabilities
university of hertfordshire students' union company details
company number
07703890
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
GODFREY WILSON LIMITED
address
university of hertfordshire, college lane, hatfield, hertfordshire, AL10 9AB
Bank
SANTANDER BANK PLC
Legal Advisor
-
university of hertfordshire students' union Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to university of hertfordshire students' union.
university of hertfordshire students' union Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION. This can take several minutes, an email will notify you when this has completed.
university of hertfordshire students' union Companies House Filings - See Documents
date | description | view/download |
---|