university of hertfordshire students' union

Live EstablishedSmallHigh

university of hertfordshire students' union Company Information

Share UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION

Company Number

07703890

Directors

Umar Mohamad

Lucy Atkinson

View All

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

university of hertfordshire, college lane, hatfield, hertfordshire, AL10 9AB

university of hertfordshire students' union Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION at £2.5m based on a Turnover of £2.8m and 0.9x industry multiple (adjusted for size and gross margin).

university of hertfordshire students' union Estimated Valuation

£715.5k

Pomanda estimates the enterprise value of UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION at £715.5k based on an EBITDA of £118.1k and a 6.06x industry multiple (adjusted for size and gross margin).

university of hertfordshire students' union Estimated Valuation

£0

Pomanda estimates the enterprise value of UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION at £0 based on Net Assets of £-782.8k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

University Of Hertfordshire Students' Union Overview

University Of Hertfordshire Students' Union is a live company located in hatfield, AL10 9AB with a Companies House number of 07703890. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in July 2011, it's largest shareholder is unknown. University Of Hertfordshire Students' Union is a established, small sized company, Pomanda has estimated its turnover at £2.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

University Of Hertfordshire Students' Union Health Check

Pomanda's financial health check has awarded University Of Hertfordshire Students' Union a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£413.6k)

£2.8m - University Of Hertfordshire Students' Union

£413.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.9%)

23% - University Of Hertfordshire Students' Union

7.9% - Industry AVG

production

Production

with a gross margin of 95.1%, this company has a comparable cost of product (95.1%)

95.1% - University Of Hertfordshire Students' Union

95.1% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it more profitable than the average company (1.8%)

4.1% - University Of Hertfordshire Students' Union

1.8% - Industry AVG

employees

Employees

with 116 employees, this is above the industry average (11)

116 - University Of Hertfordshire Students' Union

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £10.3k, the company has a lower pay structure (£28.1k)

£10.3k - University Of Hertfordshire Students' Union

£28.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.7k, this is less efficient (£52.8k)

£23.7k - University Of Hertfordshire Students' Union

£52.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (12 days)

4 days - University Of Hertfordshire Students' Union

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (29 days)

87 days - University Of Hertfordshire Students' Union

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 98 days, this is more than average (25 days)

98 days - University Of Hertfordshire Students' Union

25 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 113 weeks, this is less cash available to meet short term requirements (152 weeks)

113 weeks - University Of Hertfordshire Students' Union

152 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 194.5%, this is a higher level of debt than the average (20%)

194.5% - University Of Hertfordshire Students' Union

20% - Industry AVG

UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION financials

EXPORTms excel logo

University Of Hertfordshire Students' Union's latest turnover from July 2024 is £2.8 million and the company has net assets of -£782.8 thousand. According to their latest financial statements, University Of Hertfordshire Students' Union has 116 employees and maintains cash reserves of £654.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Turnover2,752,4092,592,6732,556,3351,463,4592,579,2604,133,6775,154,1315,492,5805,705,0405,928,1096,394,57413,928,13811,645,96510,782,578
Other Income Or Grants00000000000000
Cost Of Sales134,137143,23332,10615,25030,7085,23655,37076,9172,236,6342,599,5143,169,0666,979,5685,935,3815,467,565
Gross Profit2,618,2722,449,4402,524,2291,448,2092,548,5524,128,4415,098,7615,415,6633,468,4063,328,5953,225,5086,948,5705,710,5845,315,013
Admin Expenses2,506,2232,490,6712,470,4971,823,2862,389,4044,093,8485,257,7605,407,1753,590,7543,387,5623,132,9676,897,5805,567,8034,971,154
Operating Profit112,049-41,23153,732-375,077159,14834,593-158,9998,488-122,348-58,96792,54150,990142,781343,859
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit109,142-11,60949,060-374,609129,15128,535-158,5527,924-119,683-55,83576,52542,991111,479255,480
Tax00000000000000
Profit After Tax109,142-11,60949,060-374,609129,15128,535-158,5527,924-119,683-55,83576,52542,991111,479255,480
Dividends Paid00000000000000
Retained Profit109,142-11,60949,060-374,609129,15128,535-158,5527,924-119,683-55,83576,52542,991111,479255,480
Employee Costs1,192,9651,055,5791,060,668960,0361,093,6451,447,2921,812,6781,856,6151,969,8532,002,1602,136,7542,061,9361,968,8691,954,907
Number Of Employees1161051077012012014416518017453555453
EBITDA*118,098-29,72670,945-344,435224,811153,306-3,971184,74631,54266,681212,060264,360360,179343,859

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Tangible Assets2,3075,85415,97227,51949,98599,901218,665234,182245,807279,373163,230121,269301,060461,107
Intangible Assets00000000000000
Investments & Other00000000000606060
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,3075,85415,97227,51949,98599,901218,665234,182245,807279,373163,230121,329301,120461,167
Stock & work in progress36,05037,61130,97523,35627,45428,49185,025131,418107,462114,32779,53692,408126,477117,274
Trade Debtors31,02423,24315,8415536,65337,62410,66057,97965,79384,76675,476104,294194,147133,923
Group Debtors0014,89700000000000
Misc Debtors104,713129,225122,32049,483110,692171,794151,982150,899147,134134,579231,710197,083188,453579,025
Cash654,258620,917563,956529,752406,921187,514487,863421,741613,646452,170800,576929,7871,007,003553,678
misc current assets00000000000000
total current assets826,045810,996747,989603,144551,720425,423735,530762,037934,035785,8421,187,2981,323,5721,516,0801,383,900
total assets828,352816,850763,961630,663601,705525,324954,195996,2191,179,8421,065,2151,350,5281,444,9011,817,2001,845,067
Bank overdraft00000056,2230000000
Bank loan00000000000000
Trade Creditors 32,28831,14760,09024,50350,01344,57899,192195,693201,11395,390237,394992,911803,390860,247
Group/Directors Accounts0014,89700000000000
other short term finances00000000000000
hp & lease commitments00000000000070,82160,973
other current liabilities266,883299,208251,464171,726191,639249,844596,411439,603625,732497,145584,6190493,084514,600
total current liabilities299,171330,355326,451196,229241,652294,422751,826635,296826,845592,535822,013992,9111,367,2951,435,820
loans00000000000000
hp & lease commitments00000000000040,906111,727
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities1,311,9411,378,3971,317,8031,363,787914,797722,076775,756828,516880,372931,3390040,906111,727
total liabilities1,611,1121,708,7521,644,2541,560,0161,156,4491,016,4981,527,5821,463,8121,707,2171,523,874822,013992,9111,408,2011,547,547
net assets-782,760-891,902-880,293-929,353-554,744-491,174-573,387-467,593-527,375-458,659528,515451,990408,999297,520
total shareholders funds-782,760-891,902-880,293-929,353-554,744-491,174-573,387-467,593-527,375-458,659528,515451,990408,999297,520
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Operating Activities
Operating Profit112,049-41,23153,732-375,077159,14834,593-158,9998,488-122,348-58,96792,54150,990142,781343,859
Depreciation6,04911,50517,21330,64265,663118,713155,028176,258153,890125,648119,519213,370217,3980
Amortisation00000000000000
Tax00000000000000
Stock-1,5616,6367,619-4,098-1,037-56,534-46,39323,956-6,86534,791-12,872-34,0699,203117,274
Debtors-16,731-590103,022-67,309-92,07346,776-46,236-4,049-6,418-87,8415,809-81,223-330,348712,948
Creditors1,141-28,94335,587-25,5105,435-54,614-96,501-5,420105,723-142,004-755,517189,521-56,857860,247
Accruals and Deferred Income-32,32547,74479,738-19,913-58,205-346,567156,808-186,129128,587-87,474584,619-493,084-21,516514,600
Deferred Taxes & Provisions00000000000000
Cash flow from operations105,206-16,97175,629-318,451265,151-238,117148,965-26,710279,135-109,74748,22576,089602,951888,484
Investing Activities
capital expenditure000000-139,475-163,591-118,377-241,461-158,814-34,747-58,411-72,683
Change in Investments0000000000-600060
cash flow from investments000000-139,475-163,591-118,377-241,461-158,754-34,747-58,411-72,743
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-14,89714,89700000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000-111,727-60,973172,700
other long term liabilities00000000000000
share issue0000-192,72153,67852,75851,85850,967-931,33900042,040
interest00000000000000
cash flow from financing0-14,89714,8970-192,72153,67852,75851,85850,967-931,3390-111,727-60,973214,740
cash and cash equivalents
cash33,34156,96134,204122,831219,407-300,34966,122-191,905161,476-348,406-129,211-77,216453,325553,678
overdraft00000-56,22356,2230000000
change in cash33,34156,96134,204122,831219,407-244,1269,899-191,905161,476-348,406-129,211-77,216453,325553,678

university of hertfordshire students' union Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for university of hertfordshire students' union. Get real-time insights into university of hertfordshire students' union's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

University Of Hertfordshire Students' Union Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for university of hertfordshire students' union by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in AL10 area or any other competitors across 12 key performance metrics.

university of hertfordshire students' union Ownership

UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION group structure

University Of Hertfordshire Students' Union has 2 subsidiary companies.

Ultimate parent company

UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION

07703890

2 subsidiaries

UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION Shareholders

--

university of hertfordshire students' union directors

University Of Hertfordshire Students' Union currently has 11 directors. The longest serving directors include Mr Umar Mohamad (Aug 2022) and Dr Lucy Atkinson (Sep 2023).

officercountryagestartendrole
Mr Umar Mohamad39 years Aug 2022- Director
Dr Lucy Atkinson35 years Sep 2023- Director
Mr Robert Walder71 years Sep 2023- Director
Mr Rajiv Sudan60 years Feb 2024- Director
Mr Rohit MahadevuEngland27 years Jul 2024- Director
Miss Rikiba Caton21 years Sep 2024- Director
Ms Ansa Ithal25 years Dec 2024- Director
Mr Ameer Hamza22 years Jan 2025- Director
Ms Kesar Dave22 years Jan 2025- Director
Dr Charmagne Barnes60 years Jan 2025- Director

P&L

July 2024

turnover

2.8m

+6%

operating profit

112k

0%

gross margin

95.2%

+0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

-782.8k

-0.12%

total assets

828.4k

+0.01%

cash

654.3k

+0.05%

net assets

Total assets minus all liabilities

university of hertfordshire students' union company details

company number

07703890

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

GODFREY WILSON LIMITED

address

university of hertfordshire, college lane, hatfield, hertfordshire, AL10 9AB

Bank

SANTANDER BANK PLC

Legal Advisor

-

university of hertfordshire students' union Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to university of hertfordshire students' union.

university of hertfordshire students' union Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNIVERSITY OF HERTFORDSHIRE STUDENTS' UNION. This can take several minutes, an email will notify you when this has completed.

university of hertfordshire students' union Companies House Filings - See Documents

datedescriptionview/download