ucc europe finance limited

Live Established

ucc europe finance limited Company Information

Share UCC EUROPE FINANCE LIMITED

Company Number

07704999

Shareholders

ucc europe ltd

Group Structure

View All

Industry

Production of coffee and coffee substitutes

 

Registered Address

13th floor one angel court, london, EC2R 7HJ

ucc europe finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UCC EUROPE FINANCE LIMITED at £0 based on a Turnover of £0 and 0.61x industry multiple (adjusted for size and gross margin).

ucc europe finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UCC EUROPE FINANCE LIMITED at £0 based on an EBITDA of £-59.2k and a 4.1x industry multiple (adjusted for size and gross margin).

ucc europe finance limited Estimated Valuation

£26.4m

Pomanda estimates the enterprise value of UCC EUROPE FINANCE LIMITED at £26.4m based on Net Assets of £13.8m and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ucc Europe Finance Limited Overview

Ucc Europe Finance Limited is a live company located in london, EC2R 7HJ with a Companies House number of 07704999. It operates in the production of coffee and coffee substitutes sector, SIC Code 10832. Founded in July 2011, it's largest shareholder is ucc europe ltd with a 100% stake. Ucc Europe Finance Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ucc Europe Finance Limited Health Check

Pomanda's financial health check has awarded Ucc Europe Finance Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Ucc Europe Finance Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ucc Europe Finance Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Ucc Europe Finance Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Ucc Europe Finance Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (73)

- - Ucc Europe Finance Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)

- - Ucc Europe Finance Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Ucc Europe Finance Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ucc Europe Finance Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ucc Europe Finance Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ucc Europe Finance Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ucc Europe Finance Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.1%, this is a similar level of debt than the average (67.2%)

- - Ucc Europe Finance Limited

- - Industry AVG

UCC EUROPE FINANCE LIMITED financials

EXPORTms excel logo

Ucc Europe Finance Limited's latest turnover from December 2022 is 0 and the company has net assets of £13.8 million. According to their latest financial statements, we estimate that Ucc Europe Finance Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover00000000000
Other Income Or Grants00000000000
Cost Of Sales00000000000
Gross Profit00000000000
Admin Expenses59,249261,358113,326103,3442,791-1337,0511,603000
Operating Profit-59,249-261,358-113,326-103,344-2,791133-7,051-1,603000
Interest Payable251,455187,703343,184401,297189,934107,9123,974,3283,983,8043,041,6892,144,0232,292,310
Interest Receivable931,826959,7961,648,3141,919,6332,949,3712,859,3452,686,92438,707,963000
Pre-Tax Profit621,123510,7351,191,8041,414,9932,763,9142,750,345-2,015,19635,631,004-1,050,829-2,150,875-2,292,310
Tax00000000000
Profit After Tax621,123510,7351,191,8041,414,9932,763,9142,750,345-2,015,19635,631,004-1,050,829-2,150,875-2,292,310
Dividends Paid0005,058,5955,369,6085,349,024196,780,144000262,974
Retained Profit621,123510,7351,191,804-3,643,603-2,605,694-2,598,679-198,795,34035,631,004-1,050,829-2,150,875-2,555,283
Employee Costs49,32146,07942,18545,52445,62137,72734,92331,57634,65000
Number Of Employees11111111111
EBITDA*-59,249-261,358-113,326-103,344-2,791133-7,051-1,603000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets061,728,49673,690,903168,713,79079,626,45180,145,72278,866,1190000
Intangible Assets00000000000
Investments & Other45,936,382000000290,267,319296,828,488236,580,212259,859,230
Debtors (Due After 1 year)061,728,49673,690,90384,356,89400086,440,148000
Total Fixed Assets45,936,38261,728,49673,690,90384,356,89479,626,45080,145,72178,866,119376,707,467296,828,488236,580,212259,859,230
Stock & work in progress00000000000
Trade Debtors00000000000
Group Debtors137,050162,138194,886178,543651,877541,869454,8571,164,820581,17803
Misc Debtors00000000220
Cash00016,585,82906,094,51610,616,8934,406,1372,855,83800
misc current assets00000000000
total current assets137,050162,138194,88616,764,373651,8786,636,38611,071,7505,570,9573,437,01933
total assets46,073,43261,890,63473,885,789101,121,26780,278,32886,782,10789,937,869382,278,424300,265,507236,580,215259,859,233
Bank overdraft05,276,2665,690,53700000000
Bank loan00000000000
Trade Creditors 176,471000000360,354000
Group/Directors Accounts038,022,61245,126,68674,368,648000042,901,7092,745,8593,016,046
other short term finances32,135,66900048,449,27452,483,073048,000,130000
hp & lease commitments00000000000
other current liabilities0341,727163,984429,74320,17516,38853,197,3880342,3102,144,0231,043,187
total current liabilities32,312,14143,640,60650,981,20774,798,39148,469,45052,499,46253,197,38948,360,48543,244,0194,889,8824,059,234
loans0000000101,274,66396,448,10670,066,12275,909,774
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities0000000101,274,66396,448,10670,066,12375,909,775
total liabilities32,312,14143,640,60650,981,20774,798,39148,469,45052,499,46253,197,389149,635,148139,692,12674,956,00579,969,008
net assets13,761,29218,250,02822,904,58226,322,87631,808,87834,282,64436,740,480232,643,275160,573,382161,624,210179,890,225
total shareholders funds13,761,29218,250,02822,904,58226,322,87731,808,87934,282,64536,740,480232,643,275160,573,382161,624,210179,890,225
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-59,249-261,358-113,326-103,344-2,791133-7,051-1,603000
Depreciation00000000000
Amortisation00000000000
Tax00000000000
Stock00000000000
Debtors-61,753,584-11,995,155-10,649,64883,883,560110,00887,012-87,150,11187,023,787581,179-13
Creditors176,47100000-360,354360,354000
Accruals and Deferred Income-341,727177,743-265,759409,5683,787-53,181,00053,197,388-342,310-1,801,7131,100,8361,043,187
Deferred Taxes & Provisions00000000000
Cash flow from operations61,529,07911,911,54010,270,563-83,577,336-109,012-53,267,879139,980,094-87,007,346-2,382,8921,100,8371,043,184
Investing Activities
capital expenditure61,728,49611,962,40795,022,887-89,087,339519,271-1,279,603-78,866,1190000
Change in Investments45,936,38200000-290,267,319-6,561,16960,248,276-23,279,017259,859,230
cash flow from investments15,792,11411,962,40795,022,887-89,087,339519,271-1,279,603211,401,2006,561,169-60,248,27623,279,017-259,859,230
Financing Activities
Bank loans00000000000
Group/Directors Accounts-38,022,612-7,104,074-29,241,96274,368,648000-42,901,70940,155,850-270,1873,016,046
Other Short Term Loans 32,135,66900-48,449,274-4,033,79952,483,073-48,000,13048,000,130000
Long term loans000000-101,274,6634,826,55726,381,984-5,843,65275,909,774
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue-5,109,860-5,165,289-4,610,098-1,842,399131,928140,8442,892,54536,438,8900-16,115,139182,445,508
interest680,371772,0931,305,1301,518,3362,759,4372,751,433-1,287,40434,724,159-3,041,689-2,144,023-2,292,310
cash flow from financing-10,316,432-11,497,270-32,546,93025,595,311-1,142,43455,375,350-147,669,65281,088,02763,496,145-24,373,001259,079,018
cash and cash equivalents
cash00-16,585,82916,585,829-6,094,516-4,522,3776,210,7561,550,2992,855,83800
overdraft-5,276,266-414,2715,690,53700000000
change in cash5,276,266414,271-22,276,36616,585,829-6,094,516-4,522,3776,210,7561,550,2992,855,83800

ucc europe finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ucc europe finance limited. Get real-time insights into ucc europe finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ucc Europe Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ucc europe finance limited by selecting its closest rivals, whether from the MANUFACTURING sector, other established companies, companies in EC2R area or any other competitors across 12 key performance metrics.

ucc europe finance limited Ownership

UCC EUROPE FINANCE LIMITED group structure

Ucc Europe Finance Limited has no subsidiary companies.

Ultimate parent company

UCC HOLDINGS CO LTD

#0119891

2 parents

UCC EUROPE FINANCE LIMITED

07704999

UCC EUROPE FINANCE LIMITED Shareholders

ucc europe ltd 100%

ucc europe finance limited directors

Ucc Europe Finance Limited currently has 6 directors. The longest serving directors include Masaro Ueshima (May 2012) and Mr Hideyuki Yasuda (May 2019).

officercountryagestartendrole
Masaro UeshimaUnited Kingdom54 years May 2012- Director
Mr Hideyuki YasudaUnited Kingdom57 years May 2019- Director
Mr Hideyuki YasudaUnited Kingdom57 years May 2019- Director
Mr Tsukasa SatoUnited Kingdom51 years Jan 2021- Director
Mr Samuel HadornUnited Kingdom49 years Jan 2023- Director
Mr Seisuke UeshimaUnited Kingdom51 years Mar 2024- Director

P&L

December 2022

turnover

0

0%

operating profit

-59.2k

-77%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

13.8m

-0.25%

total assets

46.1m

-0.26%

cash

0

0%

net assets

Total assets minus all liabilities

ucc europe finance limited company details

company number

07704999

Type

Private limited with Share Capital

industry

10832 - Production of coffee and coffee substitutes

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

UCC HOLDINGS CO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2022

previous names

cafe 2011 finance 3 limited (September 2013)

accountant

-

auditor

-

address

13th floor one angel court, london, EC2R 7HJ

Bank

-

Legal Advisor

-

ucc europe finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ucc europe finance limited. Currently there are 0 open charges and 2 have been satisfied in the past.

ucc europe finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UCC EUROPE FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

ucc europe finance limited Companies House Filings - See Documents

datedescriptionview/download