corelogix ltd
corelogix ltd Company Information
Company Number
07705061
Next Accounts
Dec 2025
Directors
Shareholders
roger alan quemby
victoria quemby
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
1 the forum, minerva business park, lynch wood, peterborough, cambridgeshire, PE2 6FT
Website
www.corelogix.co.ukcorelogix ltd Estimated Valuation
Pomanda estimates the enterprise value of CORELOGIX LTD at £117.1k based on a Turnover of £246.3k and 0.48x industry multiple (adjusted for size and gross margin).
corelogix ltd Estimated Valuation
Pomanda estimates the enterprise value of CORELOGIX LTD at £63.2k based on an EBITDA of £15.4k and a 4.1x industry multiple (adjusted for size and gross margin).
corelogix ltd Estimated Valuation
Pomanda estimates the enterprise value of CORELOGIX LTD at £615.4k based on Net Assets of £235.8k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Corelogix Ltd Overview
Corelogix Ltd is a live company located in lynch wood, peterborough, PE2 6FT with a Companies House number of 07705061. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2011, it's largest shareholder is roger alan quemby with a 75% stake. Corelogix Ltd is a established, micro sized company, Pomanda has estimated its turnover at £246.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Corelogix Ltd Health Check
Pomanda's financial health check has awarded Corelogix Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £246.3k, make it smaller than the average company (£425.8k)
- Corelogix Ltd
£425.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (10.6%)
- Corelogix Ltd
10.6% - Industry AVG
Production
with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)
- Corelogix Ltd
58.4% - Industry AVG
Profitability
an operating margin of 5.8% make it less profitable than the average company (8.4%)
- Corelogix Ltd
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Corelogix Ltd
4 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
- Corelogix Ltd
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £246.3k, this is more efficient (£116.3k)
- Corelogix Ltd
£116.3k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (63 days)
- Corelogix Ltd
63 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (25 days)
- Corelogix Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Corelogix Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 160 weeks, this is more cash available to meet short term requirements (27 weeks)
160 weeks - Corelogix Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.9%, this is a lower level of debt than the average (52.7%)
13.9% - Corelogix Ltd
52.7% - Industry AVG
CORELOGIX LTD financials
Corelogix Ltd's latest turnover from March 2024 is estimated at £246.3 thousand and the company has net assets of £235.8 thousand. According to their latest financial statements, Corelogix Ltd has 1 employee and maintains cash reserves of £114.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,144 | 5,750 | 5,514 | 6,568 | 3,965 | 3,241 | 3,233 | 4,041 | 4,503 | 3,457 | 2,318 | 389 | 486 |
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 6,144 | 5,750 | 5,514 | 6,568 | 3,965 | 3,241 | 3,233 | 4,041 | 4,503 | 3,457 | 2,318 | 389 | 486 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 69,407 | 55,435 | 25,899 | 43,579 | 2,422 | 50,487 | 3,906 | 26,662 | 25,146 | 26,581 | 110,610 | 109,337 | 61,015 |
| Group Debtors | |||||||||||||
| Misc Debtors | 83,637 | 68,535 | 29,096 | 11,799 | 125 | 3,885 | 18,229 | 20,851 | |||||
| Cash | 114,504 | 135,845 | 122,069 | 43,833 | 117,186 | 89,054 | 17,012 | 19,316 | 137,802 | 128,634 | 117,145 | 22,985 | 92,572 |
| misc current assets | |||||||||||||
| total current assets | 267,548 | 259,815 | 177,064 | 99,211 | 119,733 | 139,541 | 24,803 | 64,207 | 183,799 | 155,215 | 227,755 | 132,322 | 153,587 |
| total assets | 273,692 | 265,565 | 182,578 | 105,779 | 123,698 | 142,782 | 28,036 | 68,248 | 188,302 | 158,672 | 230,073 | 132,711 | 154,073 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 595 | 1,066 | 1,063 | 300 | 396 | 600 | 212 | 2,260 | 3,753 | 44,256 | 47,451 | 40,696 | 45,737 |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 36,399 | 43,393 | 38,203 | 18,742 | 38,826 | 84,989 | 20,456 | 19,502 | 74,669 | ||||
| total current liabilities | 36,994 | 44,459 | 39,266 | 19,042 | 39,222 | 85,589 | 20,668 | 21,762 | 78,422 | 44,256 | 47,451 | 40,696 | 45,737 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | 919 | 919 | 919 | 822 | 550 | 550 | 550 | 687 | 901 | 956 | 464 | ||
| total long term liabilities | 919 | 919 | 919 | 822 | 550 | 550 | 550 | 687 | 901 | 956 | 464 | ||
| total liabilities | 37,913 | 45,378 | 40,185 | 19,864 | 39,772 | 86,139 | 21,218 | 22,449 | 79,323 | 45,212 | 47,915 | 40,696 | 45,737 |
| net assets | 235,779 | 220,187 | 142,393 | 85,915 | 83,926 | 56,643 | 6,818 | 45,799 | 108,979 | 113,460 | 182,158 | 92,015 | 108,336 |
| total shareholders funds | 235,779 | 220,187 | 142,393 | 85,915 | 83,926 | 56,643 | 6,818 | 45,799 | 108,979 | 113,460 | 182,158 | 92,015 | 108,336 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 1,207 | 945 | 1,054 | 1,063 | 741 | 657 | 808 | 1,011 | 1,126 | 864 | 580 | 97 | 121 |
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 29,074 | 68,975 | -383 | 52,831 | -47,940 | 42,696 | -37,100 | -1,106 | 19,416 | -84,029 | 1,273 | 48,322 | 61,015 |
| Creditors | -471 | 3 | 763 | -96 | -204 | 388 | -2,048 | -1,493 | -40,503 | -3,195 | 6,755 | -5,041 | 45,737 |
| Accruals and Deferred Income | -6,994 | 5,190 | 19,461 | -20,084 | -46,163 | 64,533 | 954 | -55,167 | 74,669 | ||||
| Deferred Taxes & Provisions | 97 | 272 | -137 | -214 | -55 | 492 | 464 | ||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -21,341 | 13,776 | 78,236 | -73,353 | 28,132 | 72,042 | -2,304 | -118,486 | 9,168 | 11,489 | 94,160 | -69,587 | 92,572 |
| overdraft | |||||||||||||
| change in cash | -21,341 | 13,776 | 78,236 | -73,353 | 28,132 | 72,042 | -2,304 | -118,486 | 9,168 | 11,489 | 94,160 | -69,587 | 92,572 |
corelogix ltd Credit Report and Business Information
Corelogix Ltd Competitor Analysis
Perform a competitor analysis for corelogix ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PE2 area or any other competitors across 12 key performance metrics.
corelogix ltd Ownership
CORELOGIX LTD group structure
Corelogix Ltd has no subsidiary companies.
Ultimate parent company
CORELOGIX LTD
07705061
corelogix ltd directors
Corelogix Ltd currently has 1 director, Mr Roger Quemby serving since Jul 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Roger Quemby | United Kingdom | 63 years | Jul 2011 | - | Director |
P&L
March 2024turnover
246.3k
+30%
operating profit
14.2k
0%
gross margin
58.4%
+0.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
235.8k
+0.07%
total assets
273.7k
+0.03%
cash
114.5k
-0.16%
net assets
Total assets minus all liabilities
corelogix ltd company details
company number
07705061
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
1 the forum, minerva business park, lynch wood, peterborough, cambridgeshire, PE2 6FT
Bank
-
Legal Advisor
-
corelogix ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to corelogix ltd.
corelogix ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CORELOGIX LTD. This can take several minutes, an email will notify you when this has completed.
corelogix ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
