natural energy generation limited

natural energy generation limited Company Information

Share NATURAL ENERGY GENERATION LIMITED
Live 
EstablishedMicroDeclining

Company Number

07705651

Industry

Production of electricity

 

Shareholders

aei holdco limited

Group Structure

View All

Contact

Registered Address

level 4 ldn:w, 3 noble street, london, EC2V 7EE

natural energy generation limited Estimated Valuation

£171.8k

Pomanda estimates the enterprise value of NATURAL ENERGY GENERATION LIMITED at £171.8k based on a Turnover of £135.2k and 1.27x industry multiple (adjusted for size and gross margin).

natural energy generation limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of NATURAL ENERGY GENERATION LIMITED at £1.8m based on an EBITDA of £487.3k and a 3.75x industry multiple (adjusted for size and gross margin).

natural energy generation limited Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of NATURAL ENERGY GENERATION LIMITED at £7.3m based on Net Assets of £2.6m and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Natural Energy Generation Limited Overview

Natural Energy Generation Limited is a live company located in london, EC2V 7EE with a Companies House number of 07705651. It operates in the production of electricity sector, SIC Code 35110. Founded in July 2011, it's largest shareholder is aei holdco limited with a 100% stake. Natural Energy Generation Limited is a established, micro sized company, Pomanda has estimated its turnover at £135.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Natural Energy Generation Limited Health Check

Pomanda's financial health check has awarded Natural Energy Generation Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £135.2k, make it smaller than the average company (£1.7m)

£135.2k - Natural Energy Generation Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (11%)

-59% - Natural Energy Generation Limited

11% - Industry AVG

production

Production

with a gross margin of 51.7%, this company has a higher cost of product (72.7%)

51.7% - Natural Energy Generation Limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of 299.2% make it more profitable than the average company (51.6%)

299.2% - Natural Energy Generation Limited

51.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Natural Energy Generation Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £77.8k, the company has an equivalent pay structure (£77.8k)

£77.8k - Natural Energy Generation Limited

£77.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135.2k, this is less efficient (£477.5k)

£135.2k - Natural Energy Generation Limited

£477.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Natural Energy Generation Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 475 days, this is slower than average (21 days)

475 days - Natural Energy Generation Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Natural Energy Generation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 117 weeks, this is more cash available to meet short term requirements (9 weeks)

117 weeks - Natural Energy Generation Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.3%, this is a lower level of debt than the average (89.7%)

6.3% - Natural Energy Generation Limited

89.7% - Industry AVG

NATURAL ENERGY GENERATION LIMITED financials

EXPORTms excel logo

Natural Energy Generation Limited's latest turnover from December 2023 is estimated at £135.2 thousand and the company has net assets of £2.6 million. According to their latest financial statements, we estimate that Natural Energy Generation Limited has 1 employee and maintains cash reserves of £204.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover135,176304,6194,886,2391,906,110668,767744,388421,830466,202132,669717,364701,614749,100
Other Income Or Grants000000000000
Cost Of Sales65,224162,3202,869,2731,138,583384,980443,55030,41569,38591,421515,739519,994587,849
Gross Profit69,952142,2992,016,966767,527283,786300,838391,415396,81741,248201,625181,621161,250
Admin Expenses-334,540-92,3751,607,867358,497116,556-69,966117,9551,277,747-196,509-72,164-42,91985,157
Operating Profit404,492234,674409,099409,030167,230370,804273,460-880,930237,757273,789224,54076,093
Interest Payable000000000000
Interest Receivable10,6805,9073461551,2231,243002,3478711,005927
Pre-Tax Profit415,172240,580409,446409,185168,453372,047273,460-880,930240,104274,659225,54577,020
Tax-103,793-45,710-77,795-77,745-32,006-70,6891,273996-48,021-57,678-51,875-18,485
Profit After Tax311,379194,870331,651331,440136,447301,358274,733-879,934192,083216,981173,67058,535
Dividends Paid000000000000
Retained Profit311,379194,870331,651331,440136,447301,358274,733-879,934192,083216,981173,67058,535
Employee Costs77,83271,450468,587200,77465,403130,38563,26564,10354,60755,70158,77455,931
Number Of Employees117312111111
EBITDA*487,348317,529492,467492,390250,590454,164356,820-776,330320,806356,826303,17795,331

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets1,122,9801,205,8361,288,6911,382,0031,465,3631,548,7231,632,0831,715,4431,820,0431,895,0021,978,0391,342,818
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,122,9801,205,8361,288,6911,382,0031,465,3631,548,7231,632,0831,715,4431,820,0431,895,0021,978,0391,342,818
Stock & work in progress0000000005,5205,520426,971
Trade Debtors00754,054318,608123,705142,301000208,650194,134115,789
Group Debtors1,320,1111,020,3590000000000
Misc Debtors79,46987,7620000125,747114,015207,361000
Cash204,492202,349135,177141,789167,985158,135173,219131,053622,039316,77931,487370,651
misc current assets000000000000
total current assets1,604,0721,310,470889,231460,397291,690300,436298,966245,068829,400530,949231,141913,411
total assets2,727,0522,516,3062,177,9221,842,4001,757,0531,849,1591,931,0491,960,5112,649,4432,425,9512,209,1802,256,229
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 84,971172,98447,24624,273270,366498,91959,738063,12039,37847,609318,029
Group/Directors Accounts5,15600000790,0121,147,5830000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities017,776000032,41741,7530000
total current liabilities90,127190,76047,24624,273270,366498,919882,1671,189,33663,12039,37847,609318,029
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions82,06882,06882,068101,170101,170101,170101,17098,196103,43995,77287,75138,050
total long term liabilities82,06882,06882,068101,170101,170101,170101,17098,196103,43995,77287,75138,050
total liabilities172,195272,828129,314125,443371,536600,089983,3371,287,532166,559135,150135,360356,079
net assets2,554,8572,243,4782,048,6081,716,9571,385,5171,249,070947,712672,9792,482,8842,290,8012,073,8201,900,150
total shareholders funds2,554,8572,243,4782,048,6081,716,9571,385,5171,249,070947,712672,9792,482,8842,290,8012,073,8201,900,150
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit404,492234,674409,099409,030167,230370,804273,460-880,930237,757273,789224,54076,093
Depreciation82,85682,85583,36883,36083,36083,36083,360104,60083,04983,03778,63719,238
Amortisation000000000000
Tax-103,793-45,710-77,795-77,745-32,006-70,6891,273996-48,021-57,678-51,875-18,485
Stock00000000-5,5200-421,451426,971
Debtors291,459354,067435,446194,903-18,59616,55411,732-93,346-1,28914,51678,345115,789
Creditors-88,013125,73822,973-246,093-228,553439,18159,738-63,12023,742-8,231-270,420318,029
Accruals and Deferred Income-17,77617,776000-32,417-9,33641,7530000
Deferred Taxes & Provisions00-19,1020002,974-5,2437,6678,02149,70138,050
Cash flow from operations-13,69361,266-16,903-26,3518,627773,685399,737-708,598311,003284,422373,689-109,835
Investing Activities
capital expenditure009,94400000-8,0900-713,858-1,362,056
Change in Investments000000000000
cash flow from investments009,94400000-8,0900-713,858-1,362,056
Financing Activities
Bank loans000000000000
Group/Directors Accounts5,1560000-790,012-357,5711,147,5830000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000-929,9710001,841,615
interest10,6805,9073461551,2231,243002,3478711,005927
cash flow from financing15,8365,9073461551,223-788,769-357,571217,6122,3478711,0051,842,542
cash and cash equivalents
cash2,14367,172-6,612-26,1969,850-15,08442,166-490,986305,260285,292-339,164370,651
overdraft000000000000
change in cash2,14367,172-6,612-26,1969,850-15,08442,166-490,986305,260285,292-339,164370,651

natural energy generation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for natural energy generation limited. Get real-time insights into natural energy generation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Natural Energy Generation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for natural energy generation limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.

natural energy generation limited Ownership

NATURAL ENERGY GENERATION LIMITED group structure

Natural Energy Generation Limited has no subsidiary companies.

Ultimate parent company

2 parents

NATURAL ENERGY GENERATION LIMITED

07705651

NATURAL ENERGY GENERATION LIMITED Shareholders

aei holdco limited 100%

natural energy generation limited directors

Natural Energy Generation Limited currently has 2 directors. The longest serving directors include Miss Helen Robinson (Aug 2021) and Mr Christopher Carlson (Dec 2021).

officercountryagestartendrole
Miss Helen RobinsonUnited Kingdom39 years Aug 2021- Director
Mr Christopher CarlsonEngland47 years Dec 2021- Director

P&L

December 2023

turnover

135.2k

-56%

operating profit

404.5k

0%

gross margin

51.8%

+10.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.6m

+0.14%

total assets

2.7m

+0.08%

cash

204.5k

+0.01%

net assets

Total assets minus all liabilities

natural energy generation limited company details

company number

07705651

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

July 2011

age

13

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

level 4 ldn:w, 3 noble street, london, EC2V 7EE

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

natural energy generation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to natural energy generation limited.

charges

natural energy generation limited Companies House Filings - See Documents

datedescriptionview/download