allica bank limited

Live EstablishedMegaRapid

allica bank limited Company Information

Share ALLICA BANK LIMITED

Company Number

07706156

Shareholders

acm ab equity holdings llc

warwick european opportunities fund inc

View All

Group Structure

View All

Industry

Banks

 

Registered Address

4th floor 164 bishopsgate, london, EC2M 4LX

allica bank limited Estimated Valuation

£434m

Pomanda estimates the enterprise value of ALLICA BANK LIMITED at £434m based on a Turnover of £187.6m and 2.31x industry multiple (adjusted for size and gross margin).

allica bank limited Estimated Valuation

£277.2m

Pomanda estimates the enterprise value of ALLICA BANK LIMITED at £277.2m based on an EBITDA of £31.2m and a 8.88x industry multiple (adjusted for size and gross margin).

allica bank limited Estimated Valuation

£1.2b

Pomanda estimates the enterprise value of ALLICA BANK LIMITED at £1.2b based on Net Assets of £279.1m and 4.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Allica Bank Limited Overview

Allica Bank Limited is a live company located in london, EC2M 4LX with a Companies House number of 07706156. It operates in the banks sector, SIC Code 64191. Founded in July 2011, it's largest shareholder is acm ab equity holdings llc with a 23.3% stake. Allica Bank Limited is a established, mega sized company, Pomanda has estimated its turnover at £187.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Allica Bank Limited Health Check

Pomanda's financial health check has awarded Allica Bank Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

4 Regular

positive_score

0 Weak

size

Size

annual sales of £187.6m, make it larger than the average company (£62.6m)

£187.6m - Allica Bank Limited

£62.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 533%, show it is growing at a faster rate (17.1%)

533% - Allica Bank Limited

17.1% - Industry AVG

production

Production

with a gross margin of 65.5%, this company has a comparable cost of product (65.5%)

65.5% - Allica Bank Limited

65.5% - Industry AVG

profitability

Profitability

an operating margin of 16.2% make it as profitable than the average company (14.4%)

16.2% - Allica Bank Limited

14.4% - Industry AVG

employees

Employees

with 416 employees, this is above the industry average (138)

416 - Allica Bank Limited

138 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.4k, the company has an equivalent pay structure (£99.1k)

£79.4k - Allica Bank Limited

£99.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £450.9k, this is more efficient (£377k)

£450.9k - Allica Bank Limited

£377k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4109 days, this is earlier than average (5182 days)

4109 days - Allica Bank Limited

5182 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14996 days, this is slower than average (79 days)

14996 days - Allica Bank Limited

79 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Allica Bank Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (11 weeks)

15 weeks - Allica Bank Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.6%, this is a similar level of debt than the average (90.1%)

90.6% - Allica Bank Limited

90.1% - Industry AVG

ALLICA BANK LIMITED financials

EXPORTms excel logo

Allica Bank Limited's latest turnover from December 2023 is £187.6 million and the company has net assets of £279.1 million. According to their latest financial statements, Allica Bank Limited has 416 employees and maintains cash reserves of £806.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Turnover187,586,00072,906,00011,498,000739,00078,000157,272
Other Income Or Grants
Cost Of Sales64,724,08617,128,0892,764,678203,59623,19987,824
Gross Profit122,861,91455,777,9118,733,322535,40454,80169,448
Admin Expenses92,491,91448,891,91132,714,32222,181,40431,222,8018,904,0962,229,5721,240,440621,158
Operating Profit30,370,0006,886,000-23,981,000-21,646,000-31,168,000-8,904,096-2,229,572-1,240,440-551,710
Interest Payable843,750712,500234,3757,53935,30513,150
Interest Receivable28,896,28910,619,420519,80553,04018,3091741783419
Pre-Tax Profit16,091,000-1,587,000-25,058,000-21,714,000-31,168,000-8,494,617-2,264,699-1,253,556-551,691
Tax3,059,0007,210,000
Profit After Tax19,150,0005,623,000-25,058,000-21,714,000-31,168,000-8,494,617-2,264,699-1,253,556-551,691
Dividends Paid
Retained Profit19,150,0005,623,000-25,058,000-21,714,000-31,168,000-8,494,617-2,264,699-1,253,556-551,691
Employee Costs33,028,00023,823,00014,472,00011,751,0009,424,0003,798,757685,79882,821
Number Of Employees4162691531104116311
EBITDA*31,219,0007,377,000-23,669,000-21,341,000-30,810,000-8,904,096-2,229,572-1,240,440-551,710

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Tangible Assets14,707,0003,814,000395,000553,000733,000115,791
Intangible Assets19,262,00014,190,0008,178,00014,092,00010,494,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets33,969,00018,004,0008,573,00014,645,00011,227,000115,791
Stock & work in progress
Trade Debtors2,112,170,0001,441,564,000606,504,00045,044,00029,458,000
Group Debtors901
Misc Debtors350,429172,6732,924
Cash806,568,000294,243,000312,581,000103,263,0002,816,0002,066,3013,503,2735,0277,535
misc current assets
total current assets2,925,010,0001,744,466,000941,634,000150,098,00033,314,0002,416,7303,676,8477,9517,535
total assets2,958,979,0001,762,470,000950,207,000164,743,00044,541,0002,532,5213,676,8477,9517,535
Bank overdraft
Bank loan
Trade Creditors 2,659,250,0001,534,862,000846,757,000104,323,000582,950288,785327,235154,726
Group/Directors Accounts1,507,539632,500
other short term finances7,500,0007,500,0007,500,000203,150
hp & lease commitments
other current liabilities917,750779,37086,812
total current liabilities2,676,630,0001,551,302,000859,470,000107,855,0001,756,0003,008,2391,068,1551,249,697154,726
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities3,207,0001,897,000854,000400,0001,107,000
total liabilities2,679,837,0001,553,199,000860,324,000108,255,0002,863,0003,008,2391,068,1551,249,697154,726
net assets279,142,000209,271,00089,883,00056,488,00041,678,000-475,7182,608,692-1,241,746-147,191
total shareholders funds279,142,000209,271,00089,883,00056,488,00041,678,000-475,7182,608,692-1,241,746-147,191
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Operating Activities
Operating Profit30,370,0006,886,000-23,981,000-21,646,000-31,168,000-8,904,096-2,229,572-1,240,440-551,710
Depreciation849,000491,000312,000305,000358,000
Amortisation
Tax3,059,0007,210,000
Stock
Debtors670,606,000835,060,000561,460,00015,586,00029,107,571176,855170,6502,924
Creditors1,124,388,000688,105,000742,434,000104,323,000-582,950294,165-38,450172,509154,726
Accruals and Deferred Income-917,750138,380692,55886,812
Deferred Taxes & Provisions
Cash flow from operations488,060,000-132,368,000157,305,00067,396,000-61,418,271-8,648,406-1,746,114-984,043-396,984
Investing Activities
capital expenditure-16,814,000-9,922,0005,760,000-3,723,000-11,469,209-126,500
Change in Investments
cash flow from investments-16,814,000-9,922,0005,760,000-3,723,000-11,469,209-126,500
Financing Activities
Bank loans
Group/Directors Accounts-1,507,5391,507,539-632,500632,500
Other Short Term Loans 7,500,000-203,150203,150
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue50,721,000113,765,00058,453,00036,524,00073,321,7185,410,2076,115,137159,001404,500
interest28,052,5399,906,920285,43053,04018,309-7,365-35,127-13,11619
cash flow from financing78,773,539123,671,92066,238,43036,577,04071,832,4886,910,3815,244,360981,535404,519
cash and cash equivalents
cash512,325,000-18,338,000209,318,000100,447,000749,699-1,436,9723,498,246-2,5087,535
overdraft
change in cash512,325,000-18,338,000209,318,000100,447,000749,699-1,436,9723,498,246-2,5087,535

allica bank limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for allica bank limited. Get real-time insights into allica bank limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Allica Bank Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for allica bank limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EC2M area or any other competitors across 12 key performance metrics.

allica bank limited Ownership

ALLICA BANK LIMITED group structure

Allica Bank Limited has no subsidiary companies.

Ultimate parent company

1 parent

ALLICA BANK LIMITED

07706156

ALLICA BANK LIMITED Shareholders

acm ab equity holdings llc 23.31%
warwick european opportunities fund inc 18.98%
tcv xi ab holdings lp 16.14%
trustees of the allica limited employee benefit trust 8.85%
warwick european opportunities holding iii lp 6.82%
intertrust employee benefit trustee limited 5.69%
warwick european opportunities fund ii lp 4.83%
warwick european opportunities fund ii (eur) lp 3.53%
trustee of the bae systems pension scheme 3.01%
warwick european opportunities fund ii (usd) lp 2.94%

allica bank limited directors

Allica Bank Limited currently has 8 directors. The longest serving directors include Ms Patrice McDonald Pryer (May 2017) and Mr James Heath (Oct 2017).

officercountryagestartendrole
Ms Patrice McDonald PryerEngland56 years May 2017- Director
Mr James HeathEngland53 years Oct 2017- Director
Mr Paul MarstonEngland53 years Aug 2018- Director
Mr Rajan KapoorEngland73 years Nov 2018- Director
Mr John MaltbyEngland63 years Sep 2019- Director
Mr Richard DaviesEngland45 years Sep 2020- Director
Mr Patrick Magee55 years May 2023- Director
Ms Tracy Dunley-OwenUnited Kingdom53 years Nov 2024- Director

P&L

December 2023

turnover

187.6m

+157%

operating profit

30.4m

+341%

gross margin

65.5%

-14.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

279.1m

+0.33%

total assets

3b

+0.68%

cash

806.6m

+1.74%

net assets

Total assets minus all liabilities

allica bank limited company details

company number

07706156

Type

Private limited with Share Capital

industry

64191 - Banks

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

allica limited (September 2019)

civilised bank limited (December 2018)

accountant

-

auditor

ERNST & YOUNG LLP

address

4th floor 164 bishopsgate, london, EC2M 4LX

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

allica bank limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to allica bank limited.

allica bank limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLICA BANK LIMITED. This can take several minutes, an email will notify you when this has completed.

allica bank limited Companies House Filings - See Documents

datedescriptionview/download