thames river investments limited

1

thames river investments limited Company Information

Share THAMES RIVER INVESTMENTS LIMITED
Live 
Established

Company Number

07706650

Registered Address

41 paradise walk, london, SW3 4JL

Industry

Other business support service activities n.e.c.

 

Telephone

442073521427

Next Accounts Due

352 days late

Group Structure

View All

Directors

Charlotte Moffat12 Years

Andrew Moffat12 Years

View All

Shareholders

atherton allergate limited 58%

oakleys development management limited 27.7%

View All

thames river investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THAMES RIVER INVESTMENTS LIMITED at £0 based on a Turnover of £0 and 0.52x industry multiple (adjusted for size and gross margin).

thames river investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THAMES RIVER INVESTMENTS LIMITED at £0 based on an EBITDA of £-125.8k and a 4.08x industry multiple (adjusted for size and gross margin).

thames river investments limited Estimated Valuation

£34.6m

Pomanda estimates the enterprise value of THAMES RIVER INVESTMENTS LIMITED at £34.6m based on Net Assets of £15.3m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thames River Investments Limited Overview

Thames River Investments Limited is a live company located in london, SW3 4JL with a Companies House number of 07706650. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2011, it's largest shareholder is atherton allergate limited with a 58% stake. Thames River Investments Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thames River Investments Limited Health Check

Pomanda's financial health check has awarded Thames River Investments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Thames River Investments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Thames River Investments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Thames River Investments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Thames River Investments Limited

- - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (20)

- - Thames River Investments Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)

- - Thames River Investments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Thames River Investments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Thames River Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Thames River Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thames River Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (21 weeks)

- - Thames River Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.2%, this is a similar level of debt than the average (65.4%)

- - Thames River Investments Limited

- - Industry AVG

THAMES RIVER INVESTMENTS LIMITED financials

EXPORTms excel logo

Thames River Investments Limited's latest turnover from April 2019 is 0 and the company has net assets of £15.3 million. According to their latest financial statements, Thames River Investments Limited has 4 employees and maintains cash reserves of £5.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2019Mar 2018Dec 2016Dec 2015Jun 2014Jun 2013Jun 2012
Turnover02,214,6200037,3992,083,9810
Other Income Or Grants0000000
Cost Of Sales01,370,6400024,0721,333,1620
Gross Profit0843,9800013,327750,8190
Admin Expenses125,79110,630,498-3,155,206-62,315-24,764750,8580
Operating Profit-125,791-9,786,5183,155,20662,31538,091-390
Interest Payable633,478027,70339,10310,29100
Interest Receivable56,5590601150
Pre-Tax Profit-1,970,210-9,786,5183,127,56323,21327,800-340
Tax00-625,512-4,642-5,83800
Profit After Tax-1,970,210-9,786,5182,502,05018,57021,962-340
Dividends Paid0000000
Retained Profit-1,970,210-9,786,5182,502,05018,57021,962-340
Employee Costs164,806653,0380038,043592,9410
Number Of Employees418001161
EBITDA*-125,791-9,786,5183,155,20662,31538,091-390

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2019Mar 2018Dec 2016Dec 2015Jun 2014Jun 2013Jun 2012
Tangible Assets0000000
Intangible Assets0000000
Investments & Other43,495,03536,991,55937,871,987886,500886,50002,000
Debtors (Due After 1 year)1,996,06900371,481346,001312,2800
Total Fixed Assets45,491,10436,991,55937,871,9871,257,9811,232,501312,2802,000
Stock & work in progress0000000
Trade Debtors0302,28200000
Group Debtors1,686,62506,1360000
Misc Debtors585,2060653,9997,472,54200846,480
Cash5,202,297047,630151701381,672
misc current assets0000000
total current assets7,474,128302,282707,7657,472,69370138848,152
total assets52,965,23237,293,84138,579,7528,730,6741,232,571312,418850,152
Bank overdraft0000000
Bank loan0000000
Trade Creditors 360,000257,384005,482310,4520
Group/Directors Accounts17,869,8410817,745000848,152
other short term finances0000000
hp & lease commitments0000000
other current liabilities11,1280161,2185,294000
total current liabilities18,240,969257,384978,9635,2945,482310,452848,152
loans15,410,45400886,500316,66100
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities026,034,79315,959,7547,796,382886,50000
provisions4,060,1542,990,6043,246,4030000
total long term liabilities19,470,60829,025,39719,206,1578,682,8821,203,16100
total liabilities37,711,57729,282,78120,185,1208,688,1761,208,643310,452848,152
net assets15,253,6558,011,06018,394,63242,49823,9281,9662,000
total shareholders funds15,253,6558,011,06018,394,63242,49823,9281,9662,000
Apr 2019Mar 2018Dec 2016Dec 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit-125,791-9,786,5183,155,20662,31538,091-390
Depreciation0000000
Amortisation0000000
Tax00-625,512-4,642-5,83800
Stock0000000
Debtors3,965,618302,282-7,183,8887,498,02233,721-534,200846,480
Creditors102,616257,3840-5,482-304,970310,4520
Accruals and Deferred Income11,1280155,9245,294000
Deferred Taxes & Provisions1,069,5502,990,6043,246,4030000
Cash flow from operations-2,908,115-6,840,81213,115,909-7,440,537-306,438844,613-846,480
Investing Activities
capital expenditure0000000
Change in Investments6,503,47636,991,55936,985,4870886,500-2,0002,000
cash flow from investments-6,503,476-36,991,559-36,985,4870-886,5002,000-2,000
Financing Activities
Bank loans0000000
Group/Directors Accounts17,869,8410817,74500-848,152848,152
Other Short Term Loans 0000000
Long term loans15,410,4540-886,500569,839316,66100
Hire Purchase and Lease Commitments0000000
other long term liabilities-26,034,79326,034,7938,163,3726,909,882886,50000
share issue9,212,80517,797,57815,850,0840002,000
interest-576,9190-27,643-39,102-10,29050
cash flow from financing15,881,38843,832,37123,917,0587,440,6191,192,871-848,147850,152
cash and cash equivalents
cash5,202,297047,47981-68-1,5341,672
overdraft0000000
change in cash5,202,297047,47981-68-1,5341,672

thames river investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thames river investments limited. Get real-time insights into thames river investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thames River Investments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for thames river investments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

thames river investments limited Ownership

THAMES RIVER INVESTMENTS LIMITED group structure

Thames River Investments Limited has 7 subsidiary companies.

THAMES RIVER INVESTMENTS LIMITED Shareholders

atherton allergate limited 58.03%
oakleys development management limited 27.68%
robert kirkup 4.57%
jonathan o'keefe 1.7%
edward s. madara 1.32%
richard wright 0.92%
charles evans-lombe 0.74%
n. shamlian 0.55%
gilmore jacobs limited 0.46%
david neville 0.42%

thames river investments limited directors

Thames River Investments Limited currently has 3 directors. The longest serving directors include Mrs Charlotte Moffat (Jul 2011) and Mr Andrew Moffat (Jul 2011).

officercountryagestartendrole
Mrs Charlotte MoffatUnited Kingdom52 years Jul 2011- Director
Mr Andrew MoffatUnited Kingdom51 years Jul 2011- Director
Mr Richard Wright78 years Aug 2018- Director

P&L

April 2019

turnover

0

0%

operating profit

-125.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2019

net assets

15.3m

+0.9%

total assets

53m

+0.42%

cash

5.2m

0%

net assets

Total assets minus all liabilities

thames river investments limited company details

company number

07706650

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2011

age

13

accounts

Total Exemption Full

ultimate parent company

previous names

thames river moorings limited (April 2022)

moffat capital limited (October 2016)

incorporated

UK

address

41 paradise walk, london, SW3 4JL

last accounts submitted

September 2021

thames river investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to thames river investments limited. Currently there are 6 open charges and 4 have been satisfied in the past.

charges

thames river investments limited Companies House Filings - See Documents

datedescriptionview/download