mj & jj chapman (builders) limited Company Information
Company Number
07706811
Website
-Registered Address
29 hillfield square, chalfont st peter, buckinghamshire, SL9 0DY
Industry
Construction of commercial buildings
Telephone
01753885349
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
jonathan james chapman 50%
michael john chapman 50%
mj & jj chapman (builders) limited Estimated Valuation
Pomanda estimates the enterprise value of MJ & JJ CHAPMAN (BUILDERS) LIMITED at £275.9k based on a Turnover of £667.1k and 0.41x industry multiple (adjusted for size and gross margin).
mj & jj chapman (builders) limited Estimated Valuation
Pomanda estimates the enterprise value of MJ & JJ CHAPMAN (BUILDERS) LIMITED at £0 based on an EBITDA of £-1.1k and a 3.55x industry multiple (adjusted for size and gross margin).
mj & jj chapman (builders) limited Estimated Valuation
Pomanda estimates the enterprise value of MJ & JJ CHAPMAN (BUILDERS) LIMITED at £159 based on Net Assets of £104 and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mj & Jj Chapman (builders) Limited Overview
Mj & Jj Chapman (builders) Limited is a live company located in buckinghamshire, SL9 0DY with a Companies House number of 07706811. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in July 2011, it's largest shareholder is jonathan james chapman with a 50% stake. Mj & Jj Chapman (builders) Limited is a established, small sized company, Pomanda has estimated its turnover at £667.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mj & Jj Chapman (builders) Limited Health Check
Pomanda's financial health check has awarded Mj & Jj Chapman (Builders) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £667.1k, make it smaller than the average company (£9.2m)
- Mj & Jj Chapman (builders) Limited
£9.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.9%)
- Mj & Jj Chapman (builders) Limited
4.9% - Industry AVG
Production
with a gross margin of 14.5%, this company has a comparable cost of product (14.5%)
- Mj & Jj Chapman (builders) Limited
14.5% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (3.5%)
- Mj & Jj Chapman (builders) Limited
3.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (27)
2 - Mj & Jj Chapman (builders) Limited
27 - Industry AVG
Pay Structure
on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)
- Mj & Jj Chapman (builders) Limited
£52.7k - Industry AVG
Efficiency
resulting in sales per employee of £333.6k, this is equally as efficient (£333.6k)
- Mj & Jj Chapman (builders) Limited
£333.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mj & Jj Chapman (builders) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mj & Jj Chapman (builders) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mj & Jj Chapman (builders) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (20 weeks)
9 weeks - Mj & Jj Chapman (builders) Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (71.1%)
99.6% - Mj & Jj Chapman (builders) Limited
71.1% - Industry AVG
MJ & JJ CHAPMAN (BUILDERS) LIMITED financials
Mj & Jj Chapman (Builders) Limited's latest turnover from July 2023 is estimated at £667.1 thousand and the company has net assets of £104. According to their latest financial statements, Mj & Jj Chapman (Builders) Limited has 2 employees and maintains cash reserves of £4.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 105 | 189 | 251 | 0 | 0 | 0 | 74 | 148 | 221 | 1,623 | 3,247 | 4,870 |
Intangible Assets | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 20,105 | 20,189 | 20,251 | 20,000 | 20,000 | 20,000 | 20,074 | 20,148 | 20,221 | 21,623 | 23,247 | 24,870 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 4,762 | 7,303 | 9,944 | 12,830 | 12,878 | 4,513 | 8,980 | 15,427 | 11,214 | 1,420 | 8,122 | 9,832 |
misc current assets | 219 | 0 | 0 | 0 | 0 | 2,571 | 281 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,981 | 7,303 | 9,944 | 12,830 | 12,878 | 7,084 | 9,261 | 15,427 | 11,214 | 1,420 | 8,122 | 9,832 |
total assets | 25,086 | 27,492 | 30,195 | 32,830 | 32,878 | 27,084 | 29,335 | 35,575 | 31,435 | 23,043 | 31,369 | 34,702 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 30,216 | 22,686 | 27,734 | 31,532 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 24,982 | 26,456 | 27,993 | 23,497 | 32,552 | 26,229 | 28,754 | 33,927 | 0 | 0 | 0 | 0 |
total current liabilities | 24,982 | 26,456 | 27,993 | 23,497 | 32,552 | 26,229 | 28,754 | 33,929 | 30,216 | 22,686 | 27,734 | 31,532 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 24,982 | 26,456 | 27,993 | 23,497 | 32,552 | 26,229 | 28,754 | 33,929 | 30,216 | 22,686 | 27,734 | 31,532 |
net assets | 104 | 1,036 | 2,202 | 9,333 | 326 | 855 | 581 | 1,646 | 1,219 | 357 | 3,635 | 3,170 |
total shareholders funds | 104 | 1,036 | 2,202 | 9,333 | 326 | 855 | 581 | 1,646 | 1,219 | 357 | 3,635 | 3,170 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 84 | 62 | 84 | 0 | 0 | 74 | 74 | 73 | 1,697 | 1,624 | 1,623 | 1,624 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -30,214 | 7,530 | -5,048 | -3,798 | 31,532 |
Accruals and Deferred Income | -1,474 | -1,537 | 4,496 | -9,055 | 6,323 | -2,525 | -5,173 | 33,927 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -2,541 | -2,641 | -2,886 | -48 | 8,365 | -4,467 | -6,447 | 4,213 | 9,794 | -6,702 | -1,710 | 9,832 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -2,541 | -2,641 | -2,886 | -48 | 8,365 | -4,467 | -6,447 | 4,213 | 9,794 | -6,702 | -1,710 | 9,832 |
mj & jj chapman (builders) limited Credit Report and Business Information
Mj & Jj Chapman (builders) Limited Competitor Analysis
Perform a competitor analysis for mj & jj chapman (builders) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SL9 area or any other competitors across 12 key performance metrics.
mj & jj chapman (builders) limited Ownership
MJ & JJ CHAPMAN (BUILDERS) LIMITED group structure
Mj & Jj Chapman (Builders) Limited has no subsidiary companies.
Ultimate parent company
MJ & JJ CHAPMAN (BUILDERS) LIMITED
07706811
mj & jj chapman (builders) limited directors
Mj & Jj Chapman (Builders) Limited currently has 2 directors. The longest serving directors include Mr Michael Chapman (Jul 2011) and Mr Jonathan Chapman (Jul 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Chapman | England | 84 years | Jul 2011 | - | Director |
Mr Jonathan Chapman | England | 49 years | Jul 2011 | - | Director |
P&L
July 2023turnover
667.1k
-1%
operating profit
-1.2k
0%
gross margin
14.6%
+2.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
104
-0.9%
total assets
25.1k
-0.09%
cash
4.8k
-0.35%
net assets
Total assets minus all liabilities
mj & jj chapman (builders) limited company details
company number
07706811
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
July 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
ORION ACCOUNTANCY LIMITED
auditor
-
address
29 hillfield square, chalfont st peter, buckinghamshire, SL9 0DY
Bank
-
Legal Advisor
-
mj & jj chapman (builders) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mj & jj chapman (builders) limited.
mj & jj chapman (builders) limited Companies House Filings - See Documents
date | description | view/download |
---|