mj & jj chapman (builders) limited

1

mj & jj chapman (builders) limited Company Information

Share MJ & JJ CHAPMAN (BUILDERS) LIMITED
Live 
EstablishedSmallLow

Company Number

07706811

Website

-

Registered Address

29 hillfield square, chalfont st peter, buckinghamshire, SL9 0DY

Industry

Construction of commercial buildings

 

Telephone

01753885349

Next Accounts Due

April 2025

Group Structure

View All

Directors

Michael Chapman13 Years

Jonathan Chapman13 Years

Shareholders

jonathan james chapman 50%

michael john chapman 50%

mj & jj chapman (builders) limited Estimated Valuation

£275.9k

Pomanda estimates the enterprise value of MJ & JJ CHAPMAN (BUILDERS) LIMITED at £275.9k based on a Turnover of £667.1k and 0.41x industry multiple (adjusted for size and gross margin).

mj & jj chapman (builders) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MJ & JJ CHAPMAN (BUILDERS) LIMITED at £0 based on an EBITDA of £-1.1k and a 3.55x industry multiple (adjusted for size and gross margin).

mj & jj chapman (builders) limited Estimated Valuation

£159

Pomanda estimates the enterprise value of MJ & JJ CHAPMAN (BUILDERS) LIMITED at £159 based on Net Assets of £104 and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mj & Jj Chapman (builders) Limited Overview

Mj & Jj Chapman (builders) Limited is a live company located in buckinghamshire, SL9 0DY with a Companies House number of 07706811. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in July 2011, it's largest shareholder is jonathan james chapman with a 50% stake. Mj & Jj Chapman (builders) Limited is a established, small sized company, Pomanda has estimated its turnover at £667.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mj & Jj Chapman (builders) Limited Health Check

Pomanda's financial health check has awarded Mj & Jj Chapman (Builders) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £667.1k, make it smaller than the average company (£9.2m)

£667.1k - Mj & Jj Chapman (builders) Limited

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.9%)

2% - Mj & Jj Chapman (builders) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a comparable cost of product (14.5%)

14.5% - Mj & Jj Chapman (builders) Limited

14.5% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (3.5%)

-0.2% - Mj & Jj Chapman (builders) Limited

3.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Mj & Jj Chapman (builders) Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)

£52.7k - Mj & Jj Chapman (builders) Limited

£52.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £333.6k, this is equally as efficient (£333.6k)

£333.6k - Mj & Jj Chapman (builders) Limited

£333.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mj & Jj Chapman (builders) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mj & Jj Chapman (builders) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mj & Jj Chapman (builders) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (20 weeks)

9 weeks - Mj & Jj Chapman (builders) Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (71.1%)

99.6% - Mj & Jj Chapman (builders) Limited

71.1% - Industry AVG

MJ & JJ CHAPMAN (BUILDERS) LIMITED financials

EXPORTms excel logo

Mj & Jj Chapman (Builders) Limited's latest turnover from July 2023 is estimated at £667.1 thousand and the company has net assets of £104. According to their latest financial statements, Mj & Jj Chapman (Builders) Limited has 2 employees and maintains cash reserves of £4.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Turnover667,120671,830556,166624,421712,434715,776649,28914206,826157,478197,013236,502
Other Income Or Grants000000000000
Cost Of Sales570,294577,092478,556535,974605,247608,729552,10212177,847135,678169,997203,443
Gross Profit96,82694,73977,61088,447107,187107,04697,187228,97921,80027,01733,059
Admin Expenses98,06096,01384,75277,340107,781106,74198,283-46527,93325,10226,45828,926
Operating Profit-1,234-1,274-7,14211,107-594305-1,0964671,046-3,3025594,133
Interest Payable000000000000
Interest Receivable30210811136534316732244525
Pre-Tax Profit-932-1,166-7,13111,120-529338-1,0655341,078-3,2786044,158
Tax000-2,1130-640-107-2150-139-998
Profit After Tax-932-1,166-7,1319,007-529274-1,065427862-3,2784653,160
Dividends Paid000000000000
Retained Profit-932-1,166-7,1319,007-529274-1,065427862-3,2784653,160
Employee Costs105,319101,82896,02199,33796,42894,42790,76243,33441,15240,06239,00338,347
Number Of Employees222222211111
EBITDA*-1,150-1,212-7,05811,107-594379-1,0225402,743-1,6782,1825,757

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Tangible Assets105189251000741482211,6233,2474,870
Intangible Assets20,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets20,10520,18920,25120,00020,00020,00020,07420,14820,22121,62323,24724,870
Stock & work in progress000000000000
Trade Debtors000000000000
Group Debtors000000000000
Misc Debtors000000000000
Cash4,7627,3039,94412,83012,8784,5138,98015,42711,2141,4208,1229,832
misc current assets21900002,57128100000
total current assets4,9817,3039,94412,83012,8787,0849,26115,42711,2141,4208,1229,832
total assets25,08627,49230,19532,83032,87827,08429,33535,57531,43523,04331,36934,702
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 0000000230,21622,68627,73431,532
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities24,98226,45627,99323,49732,55226,22928,75433,9270000
total current liabilities24,98226,45627,99323,49732,55226,22928,75433,92930,21622,68627,73431,532
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities24,98226,45627,99323,49732,55226,22928,75433,92930,21622,68627,73431,532
net assets1041,0362,2029,3333268555811,6461,2193573,6353,170
total shareholders funds1041,0362,2029,3333268555811,6461,2193573,6353,170
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Operating Activities
Operating Profit-1,234-1,274-7,14211,107-594305-1,0964671,046-3,3025594,133
Depreciation846284007474731,6971,6241,6231,624
Amortisation000000000000
Tax000-2,1130-640-107-2150-139-998
Stock000000000000
Debtors000000000000
Creditors000000-2-30,2147,530-5,048-3,79831,532
Accruals and Deferred Income-1,474-1,5374,496-9,0556,323-2,525-5,17333,9270000
Deferred Taxes & Provisions000000000000
Cash flow from operations-2,624-2,749-2,562-615,729-2,210-6,1974,14610,058-6,726-1,75536,291
Investing Activities
capital expenditure00-33500000-29500-26,494
Change in Investments000000000000
cash flow from investments00-33500000-29500-26,494
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000000010
interest30210811136534316732244525
cash flow from financing30210811136534316732244535
cash and cash equivalents
cash-2,541-2,641-2,886-488,365-4,467-6,4474,2139,794-6,702-1,7109,832
overdraft000000000000
change in cash-2,541-2,641-2,886-488,365-4,467-6,4474,2139,794-6,702-1,7109,832

mj & jj chapman (builders) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mj & jj chapman (builders) limited. Get real-time insights into mj & jj chapman (builders) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mj & Jj Chapman (builders) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mj & jj chapman (builders) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SL9 area or any other competitors across 12 key performance metrics.

mj & jj chapman (builders) limited Ownership

MJ & JJ CHAPMAN (BUILDERS) LIMITED group structure

Mj & Jj Chapman (Builders) Limited has no subsidiary companies.

Ultimate parent company

MJ & JJ CHAPMAN (BUILDERS) LIMITED

07706811

MJ & JJ CHAPMAN (BUILDERS) LIMITED Shareholders

jonathan james chapman 50%
michael john chapman 50%

mj & jj chapman (builders) limited directors

Mj & Jj Chapman (Builders) Limited currently has 2 directors. The longest serving directors include Mr Michael Chapman (Jul 2011) and Mr Jonathan Chapman (Jul 2011).

officercountryagestartendrole
Mr Michael ChapmanEngland84 years Jul 2011- Director
Mr Jonathan ChapmanEngland49 years Jul 2011- Director

P&L

July 2023

turnover

667.1k

-1%

operating profit

-1.2k

0%

gross margin

14.6%

+2.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

104

-0.9%

total assets

25.1k

-0.09%

cash

4.8k

-0.35%

net assets

Total assets minus all liabilities

mj & jj chapman (builders) limited company details

company number

07706811

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

July 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

ORION ACCOUNTANCY LIMITED

auditor

-

address

29 hillfield square, chalfont st peter, buckinghamshire, SL9 0DY

Bank

-

Legal Advisor

-

mj & jj chapman (builders) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mj & jj chapman (builders) limited.

charges

mj & jj chapman (builders) limited Companies House Filings - See Documents

datedescriptionview/download