totus environmental limited Company Information
Company Number
07708260
Next Accounts
Sep 2025
Directors
Shareholders
andrew duncan jones
selina kay kirkham
Group Structure
View All
Industry
Environmental consulting activities
+1Registered Address
no 1 adams court, adams hill, knutsford, cheshire, WA16 6BA
Website
www.totusenvironmental.comtotus environmental limited Estimated Valuation
Pomanda estimates the enterprise value of TOTUS ENVIRONMENTAL LIMITED at £3m based on a Turnover of £4.7m and 0.65x industry multiple (adjusted for size and gross margin).
totus environmental limited Estimated Valuation
Pomanda estimates the enterprise value of TOTUS ENVIRONMENTAL LIMITED at £775.4k based on an EBITDA of £182.1k and a 4.26x industry multiple (adjusted for size and gross margin).
totus environmental limited Estimated Valuation
Pomanda estimates the enterprise value of TOTUS ENVIRONMENTAL LIMITED at £4.7m based on Net Assets of £1.7m and 2.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Totus Environmental Limited Overview
Totus Environmental Limited is a live company located in knutsford, WA16 6BA with a Companies House number of 07708260. It operates in the collection of hazardous waste sector, SIC Code 38120. Founded in July 2011, it's largest shareholder is andrew duncan jones with a 90% stake. Totus Environmental Limited is a established, small sized company, Pomanda has estimated its turnover at £4.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Totus Environmental Limited Health Check
Pomanda's financial health check has awarded Totus Environmental Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £4.7m, make it in line with the average company (£5m)
- Totus Environmental Limited
£5m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (15.5%)
- Totus Environmental Limited
15.5% - Industry AVG
Production
with a gross margin of 16.3%, this company has a higher cost of product (36.2%)
- Totus Environmental Limited
36.2% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (9.2%)
- Totus Environmental Limited
9.2% - Industry AVG
Employees
with 28 employees, this is below the industry average (35)
28 - Totus Environmental Limited
35 - Industry AVG
Pay Structure
on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)
- Totus Environmental Limited
£42.9k - Industry AVG
Efficiency
resulting in sales per employee of £168.6k, this is more efficient (£126.7k)
- Totus Environmental Limited
£126.7k - Industry AVG
Debtor Days
it gets paid by customers after 121 days, this is later than average (50 days)
- Totus Environmental Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 131 days, this is slower than average (32 days)
- Totus Environmental Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (13 days)
- Totus Environmental Limited
13 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (22 weeks)
12 weeks - Totus Environmental Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.5%, this is a lower level of debt than the average (61.5%)
49.5% - Totus Environmental Limited
61.5% - Industry AVG
TOTUS ENVIRONMENTAL LIMITED financials
Totus Environmental Limited's latest turnover from December 2023 is estimated at £4.7 million and the company has net assets of £1.7 million. According to their latest financial statements, Totus Environmental Limited has 28 employees and maintains cash reserves of £354.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 28 | 28 | 39 | 36 | 34 | 25 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,384,939 | 1,189,810 | 1,330,474 | 1,394,397 | 1,596,573 | 1,325,858 | 1,191,712 | 0 | 1,208,176 | 647,181 | 56,108 | 76,593 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,262,456 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 1,446,137 | 0 | 0 | 0 | 0 | 0 | 1,141,406 | 277,530 | 0 | 0 | 0 |
Total Fixed Assets | 1,384,939 | 1,189,810 | 1,330,474 | 2,840,534 | 1,596,573 | 1,325,858 | 1,191,712 | 1,262,456 | 1,208,176 | 1,788,587 | 333,638 | 76,693 | 0 | 0 |
Stock & work in progress | 20,166 | 12,749 | 11,216 | 18,180 | 7,635 | 18,717 | 15,204 | 15,366 | 43,103 | 0 | 0 | 7,883 | 0 | 0 |
Trade Debtors | 1,566,812 | 1,673,355 | 1,606,562 | 0 | 1,804,742 | 1,560,290 | 1,691,133 | 1,150,963 | 787,459 | 0 | 0 | 5,589 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 354,341 | 985,254 | 719,017 | 1,045,761 | 1,680,932 | 982,726 | 833,470 | 254,430 | 247,522 | 384,102 | 5,512 | 14,670 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,941,319 | 2,671,358 | 2,336,795 | 1,063,941 | 3,493,309 | 2,561,733 | 2,539,807 | 1,420,759 | 1,078,084 | 384,102 | 5,512 | 28,142 | 0 | 0 |
total assets | 3,326,258 | 3,861,168 | 3,667,269 | 3,904,475 | 5,089,882 | 3,887,591 | 3,731,519 | 2,683,215 | 2,286,260 | 2,172,689 | 339,150 | 104,835 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,423,188 | 1,868,274 | 1,799,466 | 2,073,977 | 3,329,314 | 2,453,883 | 2,451,417 | 1,373,418 | 891,884 | 1,505,406 | 176,395 | 16,663 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,423,188 | 1,868,274 | 1,799,466 | 2,073,977 | 3,329,314 | 2,453,883 | 2,451,417 | 1,373,418 | 891,884 | 1,505,406 | 176,395 | 16,663 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171,216 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 222,508 | 328,674 | 347,167 | 405,808 | 588,216 | 573,635 | 595,707 | 787,696 | 962,141 | 0 | 0 | 25,987 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 222,508 | 328,674 | 347,167 | 405,808 | 588,216 | 573,635 | 595,707 | 787,696 | 962,141 | 171,216 | 0 | 25,987 | 0 | 0 |
total liabilities | 1,645,696 | 2,196,948 | 2,146,633 | 2,479,785 | 3,917,530 | 3,027,518 | 3,047,124 | 2,161,114 | 1,854,025 | 1,676,622 | 176,395 | 42,650 | 0 | 0 |
net assets | 1,680,562 | 1,664,220 | 1,520,636 | 1,424,690 | 1,172,352 | 860,073 | 684,395 | 522,101 | 432,235 | 496,067 | 162,755 | 62,185 | 0 | 0 |
total shareholders funds | 1,680,562 | 1,664,220 | 1,520,636 | 1,424,690 | 1,172,352 | 860,073 | 684,395 | 522,101 | 432,235 | 496,067 | 162,755 | 62,185 | 0 | 0 |
Dec 2023 | Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 195,462 | 190,135 | 200,280 | 241,538 | 333,785 | 213,945 | 0 | 144,439 | 192,172 | 18,935 | 22,897 | 1,251 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 189,600 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||||||
Stock | 7,417 | -5,431 | -6,964 | 10,545 | -11,082 | 3,513 | -162 | -27,737 | 43,103 | 0 | -7,883 | 7,883 | 0 | 0 |
Debtors | -106,543 | 227,218 | 160,425 | -358,605 | 244,452 | -130,843 | 540,170 | 363,504 | -353,947 | 863,876 | 271,941 | 5,589 | 0 | 0 |
Creditors | -445,086 | -205,703 | -274,511 | -1,255,337 | 875,431 | 2,466 | 1,077,999 | 481,534 | -613,522 | 1,329,011 | 159,732 | 16,663 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 100 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -171,216 | 171,216 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -106,166 | -77,134 | -58,641 | -182,408 | 14,581 | -22,072 | -191,989 | -174,445 | 962,141 | 0 | -25,987 | 25,987 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -630,913 | -60,507 | -326,744 | -635,171 | 698,206 | 149,256 | 579,040 | 6,908 | -136,580 | 378,590 | -9,158 | 14,670 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -630,913 | -60,507 | -326,744 | -635,171 | 698,206 | 149,256 | 579,040 | 6,908 | -136,580 | 378,590 | -9,158 | 14,670 | 0 | 0 |
totus environmental limited Credit Report and Business Information
Totus Environmental Limited Competitor Analysis
Perform a competitor analysis for totus environmental limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in WA16 area or any other competitors across 12 key performance metrics.
totus environmental limited Ownership
TOTUS ENVIRONMENTAL LIMITED group structure
Totus Environmental Limited has no subsidiary companies.
Ultimate parent company
TOTUS ENVIRONMENTAL LIMITED
07708260
totus environmental limited directors
Totus Environmental Limited currently has 1 director, Mr Andrew Jones serving since Aug 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Jones | United Kingdom | 60 years | Aug 2011 | - | Director |
P&L
December 2023turnover
4.7m
-7%
operating profit
-13.4k
0%
gross margin
16.3%
-25.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.7m
+0.01%
total assets
3.3m
-0.14%
cash
354.3k
-0.64%
net assets
Total assets minus all liabilities
totus environmental limited company details
company number
07708260
Type
Private limited with Share Capital
industry
74901 - Environmental consulting activities
38120 - Collection of hazardous waste
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
no 1 adams court, adams hill, knutsford, cheshire, WA16 6BA
Bank
-
Legal Advisor
-
totus environmental limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to totus environmental limited. Currently there are 3 open charges and 2 have been satisfied in the past.
totus environmental limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TOTUS ENVIRONMENTAL LIMITED. This can take several minutes, an email will notify you when this has completed.
totus environmental limited Companies House Filings - See Documents
date | description | view/download |
---|