totus environmental limited

Live EstablishedSmallDeclining

totus environmental limited Company Information

Share TOTUS ENVIRONMENTAL LIMITED

Company Number

07708260

Directors

Andrew Jones

Shareholders

andrew duncan jones

selina kay kirkham

Group Structure

View All

Industry

Environmental consulting activities

 +1

Registered Address

no 1 adams court, adams hill, knutsford, cheshire, WA16 6BA

totus environmental limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of TOTUS ENVIRONMENTAL LIMITED at £3m based on a Turnover of £4.7m and 0.65x industry multiple (adjusted for size and gross margin).

totus environmental limited Estimated Valuation

£775.4k

Pomanda estimates the enterprise value of TOTUS ENVIRONMENTAL LIMITED at £775.4k based on an EBITDA of £182.1k and a 4.26x industry multiple (adjusted for size and gross margin).

totus environmental limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of TOTUS ENVIRONMENTAL LIMITED at £4.7m based on Net Assets of £1.7m and 2.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Totus Environmental Limited Overview

Totus Environmental Limited is a live company located in knutsford, WA16 6BA with a Companies House number of 07708260. It operates in the collection of hazardous waste sector, SIC Code 38120. Founded in July 2011, it's largest shareholder is andrew duncan jones with a 90% stake. Totus Environmental Limited is a established, small sized company, Pomanda has estimated its turnover at £4.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Totus Environmental Limited Health Check

Pomanda's financial health check has awarded Totus Environmental Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4.7m, make it in line with the average company (£5m)

£4.7m - Totus Environmental Limited

£5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (15.5%)

-12% - Totus Environmental Limited

15.5% - Industry AVG

production

Production

with a gross margin of 16.3%, this company has a higher cost of product (36.2%)

16.3% - Totus Environmental Limited

36.2% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (9.2%)

-0.3% - Totus Environmental Limited

9.2% - Industry AVG

employees

Employees

with 28 employees, this is below the industry average (35)

28 - Totus Environmental Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Totus Environmental Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £168.6k, this is more efficient (£126.7k)

£168.6k - Totus Environmental Limited

£126.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (50 days)

121 days - Totus Environmental Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 131 days, this is slower than average (32 days)

131 days - Totus Environmental Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (13 days)

1 days - Totus Environmental Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (22 weeks)

12 weeks - Totus Environmental Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.5%, this is a lower level of debt than the average (61.5%)

49.5% - Totus Environmental Limited

61.5% - Industry AVG

TOTUS ENVIRONMENTAL LIMITED financials

EXPORTms excel logo

Totus Environmental Limited's latest turnover from December 2023 is estimated at £4.7 million and the company has net assets of £1.7 million. According to their latest financial statements, Totus Environmental Limited has 28 employees and maintains cash reserves of £354.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Dec 2011
Turnover4,721,8655,062,2044,674,1844,423,0297,009,5635,415,4626,934,1494,200,5282,527,1114,447,635480,07925,25300
Other Income Or Grants00000000000000
Cost Of Sales3,952,9803,958,9213,669,2403,710,1035,640,1954,345,1935,478,4903,255,6762,014,7203,496,127380,71717,72200
Gross Profit768,8861,103,2841,004,944712,9261,369,3681,070,2691,455,659944,852512,390951,50899,3627,53100
Admin Expenses782,261843,111893,110402,761985,170860,1931,258,016833,147572,237525,004-31,198-74,12300
Operating Profit-13,375260,173111,834310,165384,198210,076197,643111,705-59,847426,504130,56081,65400
Interest Payable000000005,5655,5650000
Interest Receivable35,16435,5436,6181,3631,3326,8112,7206271,579974503700
Pre-Tax Profit21,789295,716118,452311,528385,530216,886200,363112,333-63,832421,914130,61081,69100
Tax-5,447-56,186-22,506-59,190-73,251-41,208-38,069-22,4660-88,602-30,040-19,60600
Profit After Tax16,342239,53095,946252,338312,279175,678162,29489,866-63,832333,312100,57062,08500
Dividends Paid00000000000000
Retained Profit16,342239,53095,946252,338312,279175,678162,29489,866-63,832333,312100,57062,08500
Employee Costs1,199,9491,168,9851,343,1571,249,3411,145,939780,6491,600,952866,752661,331954,196115,83930,94500
Number Of Employees282839363425522721304100
EBITDA*182,087450,308312,114551,703717,983424,021387,243256,144132,325445,439153,45782,90500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Dec 2011
Tangible Assets1,384,9391,189,8101,330,4741,394,3971,596,5731,325,8581,191,71201,208,176647,18156,10876,59300
Intangible Assets00000001,262,456000000
Investments & Other0000000000010000
Debtors (Due After 1 year)0001,446,137000001,141,406277,530000
Total Fixed Assets1,384,9391,189,8101,330,4742,840,5341,596,5731,325,8581,191,7121,262,4561,208,1761,788,587333,63876,69300
Stock & work in progress20,16612,74911,21618,1807,63518,71715,20415,36643,103007,88300
Trade Debtors1,566,8121,673,3551,606,56201,804,7421,560,2901,691,1331,150,963787,459005,58900
Group Debtors00000000000000
Misc Debtors00000000000000
Cash354,341985,254719,0171,045,7611,680,932982,726833,470254,430247,522384,1025,51214,67000
misc current assets00000000000000
total current assets1,941,3192,671,3582,336,7951,063,9413,493,3092,561,7332,539,8071,420,7591,078,084384,1025,51228,14200
total assets3,326,2583,861,1683,667,2693,904,4755,089,8823,887,5913,731,5192,683,2152,286,2602,172,689339,150104,83500
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,423,1881,868,2741,799,4662,073,9773,329,3142,453,8832,451,4171,373,418891,8841,505,406176,39516,66300
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities1,423,1881,868,2741,799,4662,073,9773,329,3142,453,8832,451,4171,373,418891,8841,505,406176,39516,66300
loans000000000171,2160000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities222,508328,674347,167405,808588,216573,635595,707787,696962,1410025,98700
provisions00000000000000
total long term liabilities222,508328,674347,167405,808588,216573,635595,707787,696962,141171,216025,98700
total liabilities1,645,6962,196,9482,146,6332,479,7853,917,5303,027,5183,047,1242,161,1141,854,0251,676,622176,39542,65000
net assets1,680,5621,664,2201,520,6361,424,6901,172,352860,073684,395522,101432,235496,067162,75562,18500
total shareholders funds1,680,5621,664,2201,520,6361,424,6901,172,352860,073684,395522,101432,235496,067162,75562,18500
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Dec 2011
Operating Activities
Operating Profit-13,375260,173111,834310,165384,198210,076197,643111,705-59,847426,504130,56081,65400
Depreciation195,462190,135200,280241,538333,785213,9450144,439192,17218,93522,8971,25100
Amortisation000000189,6000000000
Tax-5,447-56,186-22,506-59,190-73,251-41,208-38,069-22,4660-88,602-30,040-19,60600
Stock7,417-5,431-6,96410,545-11,0823,513-162-27,73743,1030-7,8837,88300
Debtors-106,543227,218160,425-358,605244,452-130,843540,170363,504-353,947863,876271,9415,58900
Creditors-445,086-205,703-274,511-1,255,337875,4312,4661,077,999481,534-613,5221,329,011159,73216,66300
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-169,320-33,368-138,364-414,7641,286,793512,609887,165379,445-170,353821,97219,09166,49000
Investing Activities
capital expenditure-390,59114,452-136,357-39,362-604,500-348,091-118,856-198,719-753,167-610,008-2,412-77,84400
Change in Investments0000000000-10010000
cash flow from investments-390,59114,452-136,357-39,362-604,500-348,091-118,856-198,719-753,167-610,008-2,312-77,94400
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000-171,216171,2160000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-106,166-77,134-58,641-182,40814,581-22,072-191,989-174,445962,1410-25,98725,98700
share issue0000000000010000
interest35,16435,5436,6181,3631,3326,8112,720627-3,986-4,591503700
cash flow from financing-71,002-41,591-52,023-181,04515,913-15,261-189,269-173,818786,939166,625-25,93726,12400
cash and cash equivalents
cash-630,913-60,507-326,744-635,171698,206149,256579,0406,908-136,580378,590-9,15814,67000
overdraft00000000000000
change in cash-630,913-60,507-326,744-635,171698,206149,256579,0406,908-136,580378,590-9,15814,67000

totus environmental limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for totus environmental limited. Get real-time insights into totus environmental limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Totus Environmental Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for totus environmental limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in WA16 area or any other competitors across 12 key performance metrics.

totus environmental limited Ownership

TOTUS ENVIRONMENTAL LIMITED group structure

Totus Environmental Limited has no subsidiary companies.

Ultimate parent company

TOTUS ENVIRONMENTAL LIMITED

07708260

TOTUS ENVIRONMENTAL LIMITED Shareholders

andrew duncan jones 90%
selina kay kirkham 10%

totus environmental limited directors

Totus Environmental Limited currently has 1 director, Mr Andrew Jones serving since Aug 2011.

officercountryagestartendrole
Mr Andrew JonesUnited Kingdom60 years Aug 2011- Director

P&L

December 2023

turnover

4.7m

-7%

operating profit

-13.4k

0%

gross margin

16.3%

-25.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7m

+0.01%

total assets

3.3m

-0.14%

cash

354.3k

-0.64%

net assets

Total assets minus all liabilities

totus environmental limited company details

company number

07708260

Type

Private limited with Share Capital

industry

74901 - Environmental consulting activities

38120 - Collection of hazardous waste

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

no 1 adams court, adams hill, knutsford, cheshire, WA16 6BA

Bank

-

Legal Advisor

-

totus environmental limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to totus environmental limited. Currently there are 3 open charges and 2 have been satisfied in the past.

totus environmental limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOTUS ENVIRONMENTAL LIMITED. This can take several minutes, an email will notify you when this has completed.

totus environmental limited Companies House Filings - See Documents

datedescriptionview/download