mwa productions ltd

Live EstablishedMicroRapid

mwa productions ltd Company Information

Share MWA PRODUCTIONS LTD

Company Number

07710244

Directors

Michael Wiggs

Shareholders

michael wiggs

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

c/o eam london ltd, 215-221 borough high street, london, SE1 1JA

Website

-

mwa productions ltd Estimated Valuation

£152.9k

Pomanda estimates the enterprise value of MWA PRODUCTIONS LTD at £152.9k based on a Turnover of £397.7k and 0.38x industry multiple (adjusted for size and gross margin).

mwa productions ltd Estimated Valuation

£303.5k

Pomanda estimates the enterprise value of MWA PRODUCTIONS LTD at £303.5k based on an EBITDA of £97.9k and a 3.1x industry multiple (adjusted for size and gross margin).

mwa productions ltd Estimated Valuation

£326.5k

Pomanda estimates the enterprise value of MWA PRODUCTIONS LTD at £326.5k based on Net Assets of £122.6k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mwa Productions Ltd Overview

Mwa Productions Ltd is a live company located in london, SE1 1JA with a Companies House number of 07710244. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2011, it's largest shareholder is michael wiggs with a 100% stake. Mwa Productions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £397.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mwa Productions Ltd Health Check

Pomanda's financial health check has awarded Mwa Productions Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £397.7k, make it smaller than the average company (£851k)

£397.7k - Mwa Productions Ltd

£851k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (8.5%)

31% - Mwa Productions Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.7%)

25.4% - Mwa Productions Ltd

58.7% - Industry AVG

profitability

Profitability

an operating margin of 24.6% make it more profitable than the average company (7.3%)

24.6% - Mwa Productions Ltd

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Mwa Productions Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Mwa Productions Ltd

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £397.7k, this is more efficient (£132.6k)

£397.7k - Mwa Productions Ltd

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 198 days, this is later than average (64 days)

198 days - Mwa Productions Ltd

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 115 days, this is slower than average (25 days)

115 days - Mwa Productions Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mwa Productions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mwa Productions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.3%, this is a lower level of debt than the average (55.9%)

43.3% - Mwa Productions Ltd

55.9% - Industry AVG

MWA PRODUCTIONS LTD financials

EXPORTms excel logo

Mwa Productions Ltd's latest turnover from December 2023 is estimated at £397.7 thousand and the company has net assets of £122.6 thousand. According to their latest financial statements, Mwa Productions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jan 2017Jan 2016Jul 2014Jul 2013Jul 2012
Turnover397,697222,656206,323178,760190,241106,863175,72248,206113,55069,31022,187
Other Income Or Grants
Cost Of Sales296,758166,233154,625133,383142,10278,068122,62333,24780,41748,32815,540
Gross Profit100,93956,42351,69745,37748,13928,79553,09914,95933,13320,9826,647
Admin Expenses3,03248,22222,55372,120-7,80141,12625,779-80133,19342,530-22,374
Operating Profit97,9078,20129,144-26,74355,940-12,33127,32015,760-60-21,54829,021
Interest Payable
Interest Receivable346713970
Pre-Tax Profit97,9078,20129,144-26,74355,940-12,33127,32015,7948-21,40929,091
Tax-24,477-1,558-5,537-10,629-5,191-3,159-1-6,691
Profit After Tax73,4306,64323,607-26,74345,311-12,33122,12912,6356-21,40922,400
Dividends Paid
Retained Profit73,4306,64323,607-26,74345,311-12,33122,12912,6356-21,40922,400
Employee Costs57,07554,98554,09950,76253,34855,98946,26451,97451,85951,26851,312
Number Of Employees11111111111
EBITDA*97,9078,20129,144-26,74355,940-12,33127,32015,760-60-21,54829,021

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jan 2017Jan 2016Jul 2014Jul 2013Jul 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors216,177124,549117,84992,80483,03242,55382,97418,90532,43315,8745,600
Group Debtors
Misc Debtors
Cash26,92327,63528,002
misc current assets
total current assets216,177124,549117,84992,80483,03242,55382,97418,90559,35643,50933,602
total assets216,177124,549117,84992,80483,03242,55382,97418,90559,35643,50933,602
Bank overdraft
Bank loan
Trade Creditors 93,61975,42175,36473,92637,41142,24348,2046,26459,34842,51611,200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities93,61975,42175,36473,92637,41142,24348,2046,26459,34842,51611,200
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities93,61975,42175,36473,92637,41142,24348,2046,26459,34842,51611,200
net assets122,55849,12842,48518,87845,62131034,77012,641899322,402
total shareholders funds122,55849,12842,48518,87845,62131034,77012,641899322,402
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jan 2017Jan 2016Jul 2014Jul 2013Jul 2012
Operating Activities
Operating Profit97,9078,20129,144-26,74355,940-12,33127,32015,760-60-21,54829,021
Depreciation
Amortisation
Tax-24,477-1,558-5,537-10,629-5,191-3,159-1-6,691
Stock
Debtors91,6286,70025,0459,77240,47923,64864,069-13,52832,43310,2745,600
Creditors18,198571,43836,515-4,83235,97941,940-53,08459,34831,31611,200
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-26,95526,854-50627,930
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-222
interest346713970
cash flow from financing326913972
cash and cash equivalents
cash-26,92326,923-36728,002
overdraft
change in cash-26,92326,923-36728,002

mwa productions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mwa productions ltd. Get real-time insights into mwa productions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mwa Productions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mwa productions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

mwa productions ltd Ownership

MWA PRODUCTIONS LTD group structure

Mwa Productions Ltd has no subsidiary companies.

Ultimate parent company

MWA PRODUCTIONS LTD

07710244

MWA PRODUCTIONS LTD Shareholders

michael wiggs 100%

mwa productions ltd directors

Mwa Productions Ltd currently has 1 director, Mr Michael Wiggs serving since Jul 2011.

officercountryagestartendrole
Mr Michael WiggsEngland61 years Jul 2011- Director

P&L

December 2023

turnover

397.7k

+79%

operating profit

97.9k

0%

gross margin

25.4%

+0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

122.6k

+1.49%

total assets

216.2k

+0.74%

cash

0

0%

net assets

Total assets minus all liabilities

mwa productions ltd company details

company number

07710244

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

modern collective ltd (September 2023)

modern collective management ltd (September 2023)

See more

accountant

EAM LONDON LIMITED

auditor

-

address

c/o eam london ltd, 215-221 borough high street, london, SE1 1JA

Bank

-

Legal Advisor

-

mwa productions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mwa productions ltd.

mwa productions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MWA PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.

mwa productions ltd Companies House Filings - See Documents

datedescriptionview/download