enfinium ferrybridge 1 limited

Live EstablishedMegaHigh

enfinium ferrybridge 1 limited Company Information

Share ENFINIUM FERRYBRIDGE 1 LIMITED

Company Number

07712297

Shareholders

multifuel energy ltd

Group Structure

View All

Industry

Production of electricity

 

Registered Address

123 victoria street, london, SW1E 6DE

enfinium ferrybridge 1 limited Estimated Valuation

£433.1m

Pomanda estimates the enterprise value of ENFINIUM FERRYBRIDGE 1 LIMITED at £433.1m based on a Turnover of £137.4m and 3.15x industry multiple (adjusted for size and gross margin).

enfinium ferrybridge 1 limited Estimated Valuation

£774.2m

Pomanda estimates the enterprise value of ENFINIUM FERRYBRIDGE 1 LIMITED at £774.2m based on an EBITDA of £86.5m and a 8.95x industry multiple (adjusted for size and gross margin).

enfinium ferrybridge 1 limited Estimated Valuation

£278.8m

Pomanda estimates the enterprise value of ENFINIUM FERRYBRIDGE 1 LIMITED at £278.8m based on Net Assets of £106.1m and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enfinium Ferrybridge 1 Limited Overview

Enfinium Ferrybridge 1 Limited is a live company located in london, SW1E 6DE with a Companies House number of 07712297. It operates in the production of electricity sector, SIC Code 35110. Founded in July 2011, it's largest shareholder is multifuel energy ltd with a 100% stake. Enfinium Ferrybridge 1 Limited is a established, mega sized company, Pomanda has estimated its turnover at £137.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Enfinium Ferrybridge 1 Limited Health Check

Pomanda's financial health check has awarded Enfinium Ferrybridge 1 Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £137.4m, make it larger than the average company (£1.8m)

£137.4m - Enfinium Ferrybridge 1 Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (10.8%)

20% - Enfinium Ferrybridge 1 Limited

10.8% - Industry AVG

production

Production

with a gross margin of 52.7%, this company has a higher cost of product (71%)

52.7% - Enfinium Ferrybridge 1 Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 52.9% make it as profitable than the average company (51.1%)

52.9% - Enfinium Ferrybridge 1 Limited

51.1% - Industry AVG

employees

Employees

with 50 employees, this is above the industry average (3)

50 - Enfinium Ferrybridge 1 Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £80.5k, the company has an equivalent pay structure (£78.6k)

£80.5k - Enfinium Ferrybridge 1 Limited

£78.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.7m, this is more efficient (£449.7k)

£2.7m - Enfinium Ferrybridge 1 Limited

£449.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (16 days)

75 days - Enfinium Ferrybridge 1 Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (21 days)

15 days - Enfinium Ferrybridge 1 Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Enfinium Ferrybridge 1 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (9 weeks)

2 weeks - Enfinium Ferrybridge 1 Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.6%, this is a lower level of debt than the average (90%)

62.6% - Enfinium Ferrybridge 1 Limited

90% - Industry AVG

ENFINIUM FERRYBRIDGE 1 LIMITED financials

EXPORTms excel logo

Enfinium Ferrybridge 1 Limited's latest turnover from December 2023 is £137.4 million and the company has net assets of £106.1 million. According to their latest financial statements, Enfinium Ferrybridge 1 Limited has 50 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover137,438,17594,591,40358,021,78762,132,22579,500,00079,900,00071,300,00053,600,00039,800,000
Other Income Or Grants
Cost Of Sales65,057,03644,259,84525,921,93544,707,03010,200,00012,200,00011,800,00011,400,0005,100,000
Gross Profit72,381,13950,331,55832,099,85217,425,19569,300,00067,700,00059,500,00042,200,00034,700,000
Admin Expenses-293,719-512,771-5,019,35623,600,00025,000,00023,600,00011,400,00016,400,00011,00013,800
Operating Profit72,674,85850,844,32937,119,20817,425,19545,700,00042,700,00035,900,00030,800,00018,300,000-11,000-13,800
Interest Payable2,904,9853,596,6698,825,14814,932,51418,200,00020,500,00021,900,00023,300,00015,700,000
Interest Receivable144,64429,886100,000100,0006,0005,900
Pre-Tax Profit104,597,85194,544,701-14,316,035-6,174,98727,600,00022,300,00013,700,0007,500,0002,600,000-5,000-7,900
Tax-33,002,640-14,214,7515,991,49370,660-6,700,000-6,400,000-3,000,000-3,700,000-800,000-2,000
Profit After Tax71,595,21180,329,950-8,324,542-6,104,32720,900,00015,900,00010,700,0003,800,0001,800,000-7,000-7,900
Dividends Paid39,731,810
Retained Profit31,863,40180,329,950-8,324,542-6,104,32720,900,00015,900,00010,700,0003,800,0001,800,000-7,000-7,900
Employee Costs4,022,9143,899,2442,291,0493,007,2395,600,0004,000,0002,900,0002,800,0001,700,00054,23856,280
Number Of Employees5051474641724745441111
EBITDA*86,484,23564,213,51947,483,14933,610,94162,200,00059,100,00051,600,00046,300,00029,300,000-11,000-13,800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets200,855,094213,709,839256,779,282247,727,697258,100,000268,000,000283,000,000297,700,000305,400,000289,900,000208,824,00057,467,7004,364
Intangible Assets4,749,5654,608,301
Investments & Other10,275,6425,604,6723,900,0001,600,000
Debtors (Due After 1 year)4,818,0607,978,2147,049,947500,000400,000
Total Fixed Assets215,880,301228,740,872253,826,128245,452,612257,600,000268,000,000283,000,000297,700,000305,400,000289,900,000208,824,00057,467,7004,364
Stock & work in progress7,069,4536,814,9385,700,0004,100,0003,000,0002,400,000
Trade Debtors28,399,24020,923,60511,822,39714,801,6458,800,0009,800,0007,100,0005,800,0005,300,000
Group Debtors2802,7342,543,881262,6941,525,000
Misc Debtors4,659,8649,764,7191,566,137479,0776,700,0007,700,00010,200,0005,600,0003,000,0002,800,0007,794,00014,057,800
Cash1,504,82927,296,52529,383,2264,976,66316,400,00017,100,00016,500,00022,100,00015,100,000200,0003,597,0003,777,400
misc current assets32,899,2506,407,117
total current assets67,463,46364,394,70055,965,74228,265,85937,600,00038,700,00036,800,00035,900,00023,400,0003,000,00012,916,00017,835,200
total assets283,343,764293,135,572309,791,870273,718,471295,200,000306,700,000319,800,000333,600,000328,800,000292,900,000221,740,00075,302,9004,364
Bank overdraft
Bank loan
Trade Creditors 2,811,8991,773,6772,151,6252,024,2721,100,000400,0001,100,0001,200,0004,500,000
Group/Directors Accounts18,875,92117,518,13613,000,00013,100,00023,300,00018,900,00019,700,0003,004
other short term finances7,045,4447,478,71648,265,26313,000,0003,800,0004,700,000400,000
hp & lease commitments106,92362,87877,703300,000100,000
other current liabilities9,559,39412,607,7545,875,5725,945,2534,500,0006,600,0009,100,0008,400,00020,900,00024,400,00032,174,0003,540,0001,360
total current liabilities38,399,58139,441,16156,370,16321,269,52522,500,00024,800,00033,900,00028,500,00045,100,00024,400,00032,174,0003,540,0004,364
loans121,522,078163,931,476412,887,812281,848,004312,600,000373,800,000415,800,000491,400,000468,400,000226,300,000189,581,00071,770,800
hp & lease commitments4,822,6674,647,93449,313,4368,180,3573,700,000
Accruals and Deferred Income
other liabilities
provisions12,509,12013,585,88767,384,36639,992,50637,400,00036,400,00034,200,00031,200,0001,600,000
total long term liabilities138,853,865182,165,297240,136,089160,920,255175,000,000205,100,000225,000,000261,300,000235,000,000226,300,000189,581,00071,770,800
total liabilities177,253,446221,606,458296,506,252182,189,780197,500,000229,900,000258,900,000289,800,000280,100,000250,700,000221,755,00075,310,8004,364
net assets106,090,31871,529,11413,285,61891,528,69197,700,00076,800,00060,900,00043,800,00048,700,00042,200,000-15,000-7,900
total shareholders funds106,090,31871,529,11413,285,61891,528,69197,700,00076,800,00060,900,00043,800,00048,700,00042,200,000-15,000-7,900
Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit72,674,85850,844,32937,119,20817,425,19545,700,00042,700,00035,900,00030,800,00018,300,000-11,000-13,800
Depreciation13,809,37713,369,19010,363,94116,185,74616,500,00016,400,00015,700,00015,500,00011,000,000
Amortisation
Tax-33,002,640-14,214,7515,991,49370,660-6,700,000-6,400,000-3,000,000-3,700,000-800,000-2,000
Stock-7,069,4531,369,4531,114,9381,600,0001,100,000600,0002,400,000
Debtors-2,449,73411,598,4897,910,6296,593,363-1,900,000600,0005,900,0003,100,0005,500,000-6,519,000-4,738,80014,057,800
Creditors1,038,222-377,9481,051,625924,272700,000-700,000-100,000-3,300,0004,500,000
Accruals and Deferred Income-3,048,3606,732,1821,375,5721,445,253-2,100,000-2,500,000700,000-12,500,000-3,500,000-7,774,00028,634,0003,538,6401,360
Deferred Taxes & Provisions-1,076,767-53,798,47929,984,3662,592,5061,000,0002,200,0003,000,00029,600,0001,600,000
Cash flow from operations52,844,424-1,974,51376,606,12330,935,33155,400,00050,000,00045,700,00050,900,00025,600,000-1,255,00033,359,800-10,532,9601,360
Investing Activities
capital expenditure-1,095,89625,091,952-9,043,223-5,813,443-6,600,000-1,400,000-1,000,000-7,800,000-26,500,000-81,076,000-151,351,000-50,788,600-4,364
Change in Investments4,670,9705,604,672-3,900,000-3,900,0002,300,0001,600,000
cash flow from investments-5,766,86619,487,280-5,143,223-1,913,443-8,900,000-3,000,000-1,000,000-7,800,000-26,500,000-81,076,000-151,351,000-50,788,600-4,364
Financing Activities
Bank loans
Group/Directors Accounts1,357,78517,518,136-13,000,000-13,000,000-100,000-10,200,0004,400,000-800,00019,700,000-3,0043,004
Other Short Term Loans -433,272-40,786,54744,465,2639,200,000-900,0004,300,000400,000
Long term loans-42,409,398-248,956,336100,287,812-30,751,996-61,200,000-42,000,000-75,600,00023,000,000242,100,00036,719,000117,810,20071,770,800
Hire Purchase and Lease Commitments218,778-44,680,32745,591,1394,680,3573,800,000
other long term liabilities
share issue2,697,803-22,086,454-76,089,840-66,9826,400,000-8,700,0004,700,00042,215,000-100
interest-2,760,341-3,596,669-8,825,148-14,902,628-18,100,000-20,400,000-21,900,000-23,300,000-15,700,0006,0005,900
cash flow from financing-41,328,645-342,588,19792,429,226-44,841,249-76,500,000-68,300,000-86,300,000-9,800,000250,800,00078,934,000117,816,10071,773,6963,004
cash and cash equivalents
cash-25,791,696-2,086,70112,983,226-11,423,337-700,000600,000-5,600,0007,000,00014,900,000-3,397,000-180,4003,777,400
overdraft
change in cash-25,791,696-2,086,70112,983,226-11,423,337-700,000600,000-5,600,0007,000,00014,900,000-3,397,000-180,4003,777,400

enfinium ferrybridge 1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for enfinium ferrybridge 1 limited. Get real-time insights into enfinium ferrybridge 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Enfinium Ferrybridge 1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for enfinium ferrybridge 1 limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mega companies, companies in SW1E area or any other competitors across 12 key performance metrics.

enfinium ferrybridge 1 limited Ownership

ENFINIUM FERRYBRIDGE 1 LIMITED group structure

Enfinium Ferrybridge 1 Limited has no subsidiary companies.

Ultimate parent company

2 parents

ENFINIUM FERRYBRIDGE 1 LIMITED

07712297

ENFINIUM FERRYBRIDGE 1 LIMITED Shareholders

multifuel energy ltd 100%

enfinium ferrybridge 1 limited directors

Enfinium Ferrybridge 1 Limited currently has 5 directors. The longest serving directors include Mr Wayne Robertson (Jul 2020) and Mr Wayne Robertson (Jul 2020).

officercountryagestartendrole
Mr Wayne RobertsonEngland52 years Jul 2020- Director
Mr Wayne RobertsonUnited Kingdom52 years Jul 2020- Director
Mr Michael MaudsleyUnited Kingdom57 years Jan 2022- Director
Mrs Jane AtkinsonEngland53 years Jan 2023- Director
Mrs Jennifer HarrisonUnited Kingdom53 years Apr 2023- Director

P&L

December 2023

turnover

137.4m

+45%

operating profit

72.7m

+43%

gross margin

52.7%

-1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

106.1m

+0.48%

total assets

283.3m

-0.03%

cash

1.5m

-0.94%

net assets

Total assets minus all liabilities

enfinium ferrybridge 1 limited company details

company number

07712297

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

ferrybridge mfe limited (May 2021)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

123 victoria street, london, SW1E 6DE

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

enfinium ferrybridge 1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to enfinium ferrybridge 1 limited. Currently there are 1 open charges and 1 have been satisfied in the past.

enfinium ferrybridge 1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENFINIUM FERRYBRIDGE 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

enfinium ferrybridge 1 limited Companies House Filings - See Documents

datedescriptionview/download