eton walk properties limited

2.5

eton walk properties limited Company Information

Share ETON WALK PROPERTIES LIMITED
Live 
EstablishedSmallLow

Company Number

07712707

Website

-

Registered Address

bifold door factory building, donkey lane, west drayton, UB7 7HQ

Industry

Construction of domestic buildings

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Ajit Jagdev12 Years

Jaswant Jagdev12 Years

View All

Shareholders

jaswant kaur jagdev 50%

ajit singh jagdev 50%

eton walk properties limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ETON WALK PROPERTIES LIMITED at £1.3m based on a Turnover of £4.6m and 0.28x industry multiple (adjusted for size and gross margin).

eton walk properties limited Estimated Valuation

£779

Pomanda estimates the enterprise value of ETON WALK PROPERTIES LIMITED at £779 based on an EBITDA of £328 and a 2.37x industry multiple (adjusted for size and gross margin).

eton walk properties limited Estimated Valuation

£23.1k

Pomanda estimates the enterprise value of ETON WALK PROPERTIES LIMITED at £23.1k based on Net Assets of £18.9k and 1.22x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from March 2023 

Eton Walk Properties Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Eton Walk Properties Limited Overview

Eton Walk Properties Limited is a live company located in west drayton, UB7 7HQ with a Companies House number of 07712707. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in July 2011, it's largest shareholder is jaswant kaur jagdev with a 50% stake. Eton Walk Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £4.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eton Walk Properties Limited Health Check

Pomanda's financial health check has awarded Eton Walk Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £4.6m, make it larger than the average company (£533.6k)

£4.6m - Eton Walk Properties Limited

£533.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.9%)

4% - Eton Walk Properties Limited

7.9% - Industry AVG

production

Production

with a gross margin of 9.5%, this company has a higher cost of product (19.9%)

9.5% - Eton Walk Properties Limited

19.9% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.1%)

0% - Eton Walk Properties Limited

6.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Eton Walk Properties Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Eton Walk Properties Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.3m, this is more efficient (£201.1k)

£2.3m - Eton Walk Properties Limited

£201.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 154 days, this is later than average (24 days)

154 days - Eton Walk Properties Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is slower than average (28 days)

32 days - Eton Walk Properties Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eton Walk Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Eton Walk Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (74.3%)

99% - Eton Walk Properties Limited

74.3% - Industry AVG

eton walk properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eton walk properties limited. Get real-time insights into eton walk properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eton Walk Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for eton walk properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

eton walk properties limited Ownership

ETON WALK PROPERTIES LIMITED group structure

Eton Walk Properties Limited has no subsidiary companies.

Ultimate parent company

ETON WALK PROPERTIES LIMITED

07712707

ETON WALK PROPERTIES LIMITED Shareholders

jaswant kaur jagdev 50%
ajit singh jagdev 50%

eton walk properties limited directors

Eton Walk Properties Limited currently has 3 directors. The longest serving directors include Mr Ajit Jagdev (Jul 2011) and Mrs Jaswant Jagdev (Jul 2011).

officercountryagestartendrole
Mr Ajit JagdevUnited Kingdom75 years Jul 2011- Director
Mrs Jaswant JagdevUnited Kingdom76 years Jul 2011- Director
Mr Harjit JagdevEngland44 years Sep 2023- Director

ETON WALK PROPERTIES LIMITED financials

EXPORTms excel logo

Eton Walk Properties Limited's latest turnover from March 2023 is estimated at £4.6 million and the company has net assets of £18.9 thousand. According to their latest financial statements, Eton Walk Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover4,586,4283,893,1243,675,0064,125,9701,215,2921,024,416123,907110,093647,3230454,530
Other Income Or Grants00000000000
Cost Of Sales4,152,1343,530,2563,352,4233,737,6071,080,542905,005107,82196,967573,9700401,028
Gross Profit434,294362,869322,583388,363134,751119,41116,08613,12673,352053,503
Admin Expenses433,966344,760311,500379,379104,384106,526-8,161-4,893105,475-31,30867,543
Operating Profit32818,10911,0838,98430,36712,88524,24718,019-32,12331,308-14,040
Interest Payable00005,90612,88524,24718,01905,6885,688
Interest Receivable00000000000
Pre-Tax Profit32818,10911,0838,98424,460000-32,12325,621-19,728
Tax-62-3,441-2,106-1,707-4,6470000-5,8930
Profit After Tax26614,6688,9777,27719,813000-32,12319,728-19,728
Dividends Paid00000000000
Retained Profit26614,6688,9777,27719,813000-32,12319,728-19,728
Employee Costs85,95181,06537,39776,995126,27579,18637,67640,03238,680037,177
Number Of Employees22123211101
EBITDA*32818,10911,0838,98430,36712,88524,24718,019-32,12331,308-14,040

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets22,34522,34522,34522,34522,345000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets22,34522,34522,34522,34522,345000000
Stock & work in progress00001,835,754709,222709,222709,222709,2220559,967
Trade Debtors1,946,3861,877,2221,910,0511,862,956000015,89500
Group Debtors00000100100100000
Misc Debtors0000015,79515,79515,795000
Cash00000000001
misc current assets0000050000000
total current assets1,946,3861,877,2221,910,0511,862,9561,835,754725,617725,117725,117725,1170559,968
total assets1,968,7311,899,5671,932,3961,885,3011,858,099725,617725,117725,117725,1170559,968
Bank overdraft0000001,4671,467000
Bank loan00000000000
Trade Creditors 370,392308,452258,452245,984250,309249,67211249,1720109,356
Group/Directors Accounts000000197,704197,704000
other short term finances00000045,00045,000000
hp & lease commitments00000000000
other current liabilities0000005,0005,000000
total current liabilities370,392308,452258,452245,984250,309249,672249,172249,172249,1720109,356
loans00000175,000175,000507,96800175,000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities1,579,4611,572,5031,670,0001,644,3501,620,000332,968332,9680507,9680295,240
provisions00000000000
total long term liabilities1,579,4611,572,5031,670,0001,644,3501,620,000507,968507,968507,968507,9680470,240
total liabilities1,949,8531,880,9551,928,4521,890,3341,870,309757,640757,140757,140757,1400579,596
net assets18,87818,6123,944-5,033-12,210-32,023-32,023-32,023-32,0230-19,628
total shareholders funds18,87818,6123,944-5,033-12,210-32,023-32,023-32,023-32,0230-19,628
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit32818,10911,0838,98430,36712,88524,24718,019-32,12331,308-14,040
Depreciation00000000000
Amortisation00000000000
Tax-62-3,441-2,106-1,707-4,6470000-5,8930
Stock000-1,835,7541,126,532000709,222-559,967559,967
Debtors69,164-32,82947,0951,862,956-15,89500015,89500
Creditors61,94050,00012,468-4,325637249,6710-249,171249,172-109,356109,356
Accruals and Deferred Income00000-5,00005,000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-6,95897,497-25,650-24,250-1,084,280257,55624,247-226,152-508,068476,026-464,651
Investing Activities
capital expenditure0000-22,345000000
Change in Investments00000000000
cash flow from investments0000-22,345000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000-197,7040197,704000
Other Short Term Loans 00000-45,000045,000000
Long term loans0000-175,0000-332,968507,9680-175,000175,000
Hire Purchase and Lease Commitments00000000000
other long term liabilities6,958-97,49725,65024,3501,287,0320332,968-507,968507,968-295,240295,240
share issue000-1000000100-100100
interest0000-5,906-12,885-24,247-18,0190-5,688-5,688
cash flow from financing6,958-97,49725,65024,2501,106,126-255,589-24,247224,685508,068-476,028464,652
cash and cash equivalents
cash000000000-11
overdraft00000-1,46701,467000
change in cash000001,4670-1,4670-11

P&L

March 2023

turnover

4.6m

+18%

operating profit

328.4

0%

gross margin

9.5%

+1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

18.9k

+0.01%

total assets

2m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

eton walk properties limited company details

company number

07712707

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

July 2011

age

13

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

bifold door factory building, donkey lane, west drayton, UB7 7HQ

last accounts submitted

March 2023

eton walk properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eton walk properties limited.

charges

eton walk properties limited Companies House Filings - See Documents

datedescriptionview/download