eton walk properties limited Company Information
Company Number
07712707
Website
-Registered Address
bifold door factory building, donkey lane, west drayton, UB7 7HQ
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
jaswant kaur jagdev 50%
ajit singh jagdev 50%
eton walk properties limited Estimated Valuation
Pomanda estimates the enterprise value of ETON WALK PROPERTIES LIMITED at £1.3m based on a Turnover of £4.6m and 0.28x industry multiple (adjusted for size and gross margin).
eton walk properties limited Estimated Valuation
Pomanda estimates the enterprise value of ETON WALK PROPERTIES LIMITED at £779 based on an EBITDA of £328 and a 2.37x industry multiple (adjusted for size and gross margin).
eton walk properties limited Estimated Valuation
Pomanda estimates the enterprise value of ETON WALK PROPERTIES LIMITED at £23.1k based on Net Assets of £18.9k and 1.22x industry multiple (adjusted for liquidity).
Eton Walk Properties Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Eton Walk Properties Limited Overview
Eton Walk Properties Limited is a live company located in west drayton, UB7 7HQ with a Companies House number of 07712707. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in July 2011, it's largest shareholder is jaswant kaur jagdev with a 50% stake. Eton Walk Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £4.6m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eton Walk Properties Limited Health Check
Pomanda's financial health check has awarded Eton Walk Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £4.6m, make it larger than the average company (£533.6k)
- Eton Walk Properties Limited
£533.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.9%)
- Eton Walk Properties Limited
7.9% - Industry AVG
Production
with a gross margin of 9.5%, this company has a higher cost of product (19.9%)
- Eton Walk Properties Limited
19.9% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.1%)
- Eton Walk Properties Limited
6.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Eton Walk Properties Limited
3 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Eton Walk Properties Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £2.3m, this is more efficient (£201.1k)
- Eton Walk Properties Limited
£201.1k - Industry AVG
Debtor Days
it gets paid by customers after 154 days, this is later than average (24 days)
- Eton Walk Properties Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is slower than average (28 days)
- Eton Walk Properties Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eton Walk Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eton Walk Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (74.3%)
99% - Eton Walk Properties Limited
74.3% - Industry AVG
eton walk properties limited Credit Report and Business Information
Eton Walk Properties Limited Competitor Analysis
Perform a competitor analysis for eton walk properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
eton walk properties limited Ownership
ETON WALK PROPERTIES LIMITED group structure
Eton Walk Properties Limited has no subsidiary companies.
Ultimate parent company
ETON WALK PROPERTIES LIMITED
07712707
eton walk properties limited directors
Eton Walk Properties Limited currently has 3 directors. The longest serving directors include Mr Ajit Jagdev (Jul 2011) and Mrs Jaswant Jagdev (Jul 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ajit Jagdev | United Kingdom | 75 years | Jul 2011 | - | Director |
Mrs Jaswant Jagdev | United Kingdom | 76 years | Jul 2011 | - | Director |
Mr Harjit Jagdev | England | 44 years | Sep 2023 | - | Director |
ETON WALK PROPERTIES LIMITED financials
Eton Walk Properties Limited's latest turnover from March 2023 is estimated at £4.6 million and the company has net assets of £18.9 thousand. According to their latest financial statements, Eton Walk Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 2 | 2 | 1 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 22,345 | 22,345 | 22,345 | 22,345 | 22,345 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 22,345 | 22,345 | 22,345 | 22,345 | 22,345 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 1,835,754 | 709,222 | 709,222 | 709,222 | 709,222 | 0 | 559,967 |
Trade Debtors | 1,946,386 | 1,877,222 | 1,910,051 | 1,862,956 | 0 | 0 | 0 | 0 | 15,895 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 15,795 | 15,795 | 15,795 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,946,386 | 1,877,222 | 1,910,051 | 1,862,956 | 1,835,754 | 725,617 | 725,117 | 725,117 | 725,117 | 0 | 559,968 |
total assets | 1,968,731 | 1,899,567 | 1,932,396 | 1,885,301 | 1,858,099 | 725,617 | 725,117 | 725,117 | 725,117 | 0 | 559,968 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 1,467 | 1,467 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 370,392 | 308,452 | 258,452 | 245,984 | 250,309 | 249,672 | 1 | 1 | 249,172 | 0 | 109,356 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 197,704 | 197,704 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 45,000 | 45,000 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 5,000 | 0 | 0 | 0 |
total current liabilities | 370,392 | 308,452 | 258,452 | 245,984 | 250,309 | 249,672 | 249,172 | 249,172 | 249,172 | 0 | 109,356 |
loans | 0 | 0 | 0 | 0 | 0 | 175,000 | 175,000 | 507,968 | 0 | 0 | 175,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,579,461 | 1,572,503 | 1,670,000 | 1,644,350 | 1,620,000 | 332,968 | 332,968 | 0 | 507,968 | 0 | 295,240 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,579,461 | 1,572,503 | 1,670,000 | 1,644,350 | 1,620,000 | 507,968 | 507,968 | 507,968 | 507,968 | 0 | 470,240 |
total liabilities | 1,949,853 | 1,880,955 | 1,928,452 | 1,890,334 | 1,870,309 | 757,640 | 757,140 | 757,140 | 757,140 | 0 | 579,596 |
net assets | 18,878 | 18,612 | 3,944 | -5,033 | -12,210 | -32,023 | -32,023 | -32,023 | -32,023 | 0 | -19,628 |
total shareholders funds | 18,878 | 18,612 | 3,944 | -5,033 | -12,210 | -32,023 | -32,023 | -32,023 | -32,023 | 0 | -19,628 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||
Stock | 0 | 0 | 0 | -1,835,754 | 1,126,532 | 0 | 0 | 0 | 709,222 | -559,967 | 559,967 |
Debtors | 69,164 | -32,829 | 47,095 | 1,862,956 | -15,895 | 0 | 0 | 0 | 15,895 | 0 | 0 |
Creditors | 61,940 | 50,000 | 12,468 | -4,325 | 637 | 249,671 | 0 | -249,171 | 249,172 | -109,356 | 109,356 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -5,000 | 0 | 5,000 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -197,704 | 0 | 197,704 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -45,000 | 0 | 45,000 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | -175,000 | 0 | -332,968 | 507,968 | 0 | -175,000 | 175,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 6,958 | -97,497 | 25,650 | 24,350 | 1,287,032 | 0 | 332,968 | -507,968 | 507,968 | -295,240 | 295,240 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
overdraft | 0 | 0 | 0 | 0 | 0 | -1,467 | 0 | 1,467 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 1,467 | 0 | -1,467 | 0 | -1 | 1 |
P&L
March 2023turnover
4.6m
+18%
operating profit
328.4
0%
gross margin
9.5%
+1.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
18.9k
+0.01%
total assets
2m
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
eton walk properties limited company details
company number
07712707
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
July 2011
age
13
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
bifold door factory building, donkey lane, west drayton, UB7 7HQ
last accounts submitted
March 2023
eton walk properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eton walk properties limited.
eton walk properties limited Companies House Filings - See Documents
date | description | view/download |
---|