Just One In A Crowd Limited

POWER SEARCH PRICING

SOLUTIONS

just one in a crowd limited Company Information

Live

EstablishedMicroDeclining

Company Number

07712716

Website

www.justoneinacrowd.com

Registered Address

10 shilling house, 12 goldsmiths lane, wallingford, OX10 0FL

Industry

Business and domestic software development

Telephone

Next Accounts Due

December 2025

Group Structure

View All

Directors

Keith Newman13 Years

Shareholders

keith charles newman 83.3%

sebastian frances newman 8.3%

View All

just one in a crowd limited Estimated Valuation

£130.1k

Pomanda estimates the enterprise value of JUST ONE IN A CROWD LIMITED at £130.1k based on a Turnover of £210.7k and 0.62x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Just One In A Crowd Limited is a live company located in wallingford, OX10 0FL with a Companies House number of 07712716. It operates in the business and domestic software development sector, SIC Code 62012. Founded in July 2011, it's largest shareholder is keith charles newman with a 83.3% stake. Just One In A Crowd Limited is a established, micro sized company, Pomanda has estimated its turnover at £210.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Just One In A Crowd Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £210.7k, make it smaller than the average company (£3.6m)

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (10.2%)

EXPORT

Just One In A Crowd Limited's latest turnover from March 2024 is estimated at £210.7 thousand and the company has net assets of £20.6 thousand. According to their latest financial statements, Just One In A Crowd Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Apr 2012
Turnover	210,691	360,778	557,303	566,202	161,024	992,239	378,083	377,091	196,377	27,322	40,966	126,513
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	121,436	209,803	310,803	323,366	93,982	581,254	212,258	206,964	108,027	15,204	22,594	68,171
Gross Profit	89,254	150,975	246,500	242,836	67,042	410,985	165,825	170,127	88,351	12,118	18,372	58,342
Admin Expenses	142,459	59,876	218,979	257,158	389,856	-34,301	142,760	170,047	90,479	64,647	-5,339	-33,361
Operating Profit	-53,205	91,099	27,521	-14,322	-322,814	445,286	23,065	80	-2,128	-52,529	23,711	91,703
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	41	205	320	156
Pre-Tax Profit	-53,205	91,099	27,521	-14,322	-322,814	445,286	23,065	80	-2,087	-52,324	24,031	91,859
Tax	0	-17,309	-5,229	0	0	-84,604	-4,382	-16	0	0	-5,527	-22,046
Profit After Tax	-53,205	73,790	22,292	-14,322	-322,814	360,682	18,683	64	-2,087	-52,324	18,504	69,813
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-53,205	73,790	22,292	-14,322	-322,814	360,682	18,683	64	-2,087	-52,324	18,504	69,813
Employee Costs	136,975	129,786	175,570	167,851	175,016	234,888	171,616	162,789	107,245	53,738	51,929	52,209
Number Of Employees	2	2	3	3	3	4	3	3	2	1	1	1
EBITDA*	-53,205	91,099	27,521	-14,322	-322,814	445,286	23,065	80	-2,128	-33,265	44,741	94,487

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Apr 2012
Tangible Assets	49,787	59,921	2,493	3,018	9,838	12,998	17,710	32,382	48,365	64,856	84,120	11,135
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	49,787	59,921	2,493	3,018	9,838	12,998	17,710	32,382	48,365	64,856	84,120	11,135
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	78,439	176,496	273,339	299,979	50,087	520,958	175,870	118,215	56,208	6,600	0	33,588
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	39,785	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	16,401	65,741	62,401
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	78,439	176,496	273,339	299,979	89,872	520,958	175,870	118,215	56,208	23,001	65,741	95,989
total assets	128,226	236,417	275,832	302,997	99,710	533,956	193,580	150,597	104,573	87,857	149,861	107,124
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	98,005	117,105	177,341	226,798	9,189	120,621	140,927	116,627	70,667	51,824	61,504	37,310
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	98,005	117,105	177,341	226,798	9,189	120,621	140,927	116,627	70,667	51,824	61,504	37,310
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	9,636	45,522	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	9,636	45,522	0	0	0	0	0	0	0	0	0	0
total liabilities	107,641	162,627	177,341	226,798	9,189	120,621	140,927	116,627	70,667	51,824	61,504	37,310
net assets	20,585	73,790	98,491	76,199	90,521	413,335	52,653	33,970	33,906	36,033	88,357	69,814
total shareholders funds	20,585	73,790	98,491	76,199	90,521	413,335	52,653	33,970	33,906	36,033	88,357	69,814

	Mar 2024	Mar 2023	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Apr 2012
Operating Activities
Operating Profit	-53,205	91,099	27,521	-14,322	-322,814	445,286	23,065	80	-2,128	-52,529	23,711	91,703
Depreciation	0	0	0	0	0	0	0	0	0	19,264	21,030	2,784
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-17,309	-5,229	0	0	-84,604	-4,382	-16	0	0	-5,527	-22,046
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-98,057	176,496	-26,640	210,107	-431,086	345,088	57,655	62,007	49,608	6,600	-33,588	33,588
Creditors	-19,100	117,105	-49,457	217,609	-111,432	-20,306	24,300	45,960	18,843	-9,680	24,194	37,310
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	25,752	14,399	-525	-6,820	-3,160	-4,712	-14,672	-15,983	-32,893	-49,545	96,996	76,163
Investing Activities
capital expenditure	10,134	-59,921	525	6,820	3,160	4,712	14,672	15,983	16,491	0	-94,015	-13,919
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	10,134	-59,921	525	6,820	3,160	4,712	14,672	15,983	16,491	0	-94,015	-13,919
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-35,886	45,522	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	-40	0	39	1
interest	0	0	0	0	0	0	0	0	41	205	320	156
cash flow from financing	-35,886	45,522	0	0	0	0	0	0	1	205	359	157
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-16,401	-49,340	3,340	62,401
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-16,401	-49,340	3,340	62,401

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for just one in a crowd limited. Get real-time insights into just one in a crowd limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for just one in a crowd limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in OX10 area or any other competitors across 12 key performance metrics.

JUST ONE IN A CROWD LIMITED group structure

Just One In A Crowd Limited has no subsidiary companies.

Ultimate parent company

JUST ONE IN A CROWD LIMITED

07712716

JUST ONE IN A CROWD LIMITED Shareholders

keith charles newman	83.33%
sebastian frances newman	8.33%
maddie bridget newman	8.33%

Just One In A Crowd Limited currently has 1 director, Mr Keith Newman serving since Jul 2011.

officer	country	age	start	end	role
Mr Keith Newman		68 years	Jul 2011	-	Director

P&L

March 2024

turnover

210.7k

-42%

operating profit

-53.2k

gross margin

42.4%

+1.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

20.6k

-0.72%

total assets

128.2k

-0.46%

cash

net assets

Total assets minus all liabilities

Similar Companies

espial limited

genle limited

3.5

beekash payment system limited

2.5

velocimetrics limited

transreport limited

4.5

company number

07712716

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

July 2011

ultimate parent company

None

previous names

N/A

address

10 shilling house, 12 goldsmiths lane, wallingford, OX10 0FL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to just one in a crowd limited.

just one in a crowd limited Company Information

just one in a crowd limited Estimated Valuation

just one in a crowd limited Estimated Valuation

just one in a crowd limited Estimated Valuation

Just One In A Crowd Limited Overview

Just One In A Crowd Limited Health Check

JUST ONE IN A CROWD LIMITED financials

just one in a crowd limited Credit Report and Business Information

Just One In A Crowd Limited Competitor Analysis

just one in a crowd limited Ownership

just one in a crowd limited directors

just one in a crowd limited company details

just one in a crowd limited Charges & Mortgages

just one in a crowd limited Companies House Filings - See Documents