Clayton Consulting Partners Limited

POWER SEARCH PRICING

SOLUTIONS

clayton consulting partners limited Company Information

Company Number

07715276

Next Accounts

Apr 2026

Directors

Marie Papworth

Mark Papworth

Shareholders

marie-louise papworth & mark harry papworth

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

Registered Address

longdown house watley lane, twyford, winchester, SO21 1QX

Website

clayton consulting partners limited Estimated Valuation

£131.5k

Pomanda estimates the enterprise value of CLAYTON CONSULTING PARTNERS LIMITED at £131.5k based on Net Assets of £49k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clayton Consulting Partners Limited is a live company located in winchester, SO21 1QX with a Companies House number of 07715276. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2011, it's largest shareholder is marie-louise papworth & mark harry papworth with a 100% stake. Clayton Consulting Partners Limited is a established, micro sized company, Pomanda has estimated its turnover at £133.9k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Clayton Consulting Partners Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £133.9k, make it smaller than the average company (£543.6k)

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (11.8%)

EXPORT

Clayton Consulting Partners Limited's latest turnover from July 2024 is estimated at £133.9 thousand and the company has net assets of £49 thousand. According to their latest financial statements, Clayton Consulting Partners Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012
Turnover	133,856	95,046	79,388	68,728	116,283	127,740	175,329	112,024	18,818	34,598	16,048	18,015	46,924
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	100,538	70,316	59,148	51,245	86,167	94,223	124,334	77,238	13,428	24,800	11,134	12,623	31,267
Gross Profit	33,318	24,730	20,240	17,483	30,116	33,517	50,995	34,785	5,390	9,798	4,914	5,392	15,657
Admin Expenses	38,788	30,549	31,354	22,151	34,750	47,458	15,463	-19,307	-1,454	24,256	11,514	21,997	-55,351
Operating Profit	-5,470	-5,819	-11,114	-4,668	-4,634	-13,941	35,532	54,092	6,844	-14,458	-6,600	-16,605	71,008
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	5	15	9	41	151	112
Pre-Tax Profit	-5,470	-5,819	-11,114	-4,668	-4,634	-13,941	35,532	54,096	6,859	-14,450	-6,559	-16,455	71,120
Tax	0	0	0	0	0	0	-6,751	-10,278	-1,372	0	0	0	-17,069
Profit After Tax	-5,470	-5,819	-11,114	-4,668	-4,634	-13,941	28,781	43,818	5,487	-14,450	-6,559	-16,455	54,051
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-5,470	-5,819	-11,114	-4,668	-4,634	-13,941	28,781	43,818	5,487	-14,450	-6,559	-16,455	54,051
Employee Costs	105,789	95,156	93,697	90,237	81,439	49,239	50,088	47,541	51,647	50,294	51,189	51,125	52,670
Number Of Employees	2	2	2	2	2	1	1	1	1	1	1	1	1
EBITDA*	-5,470	-5,819	-11,114	-4,668	-4,634	-13,941	35,532	54,092	8,828	-13,072	-5,349	-16,133	71,008

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012
Tangible Assets	2,337	14,366	27,716	43,952	17,086	23,588	25,854	29,494	2,844	2,436	3,283	2,416	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	28,584	46,545	26,545	25,639	25,639
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,337	14,366	27,716	43,952	17,086	23,588	25,854	29,494	31,428	48,981	29,828	28,055	25,639
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	56,904	41,925	35,237	29,671	60,753	65,505	85,940	51,750	4,510	6,210	4,510	4,510	11,425
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	3,600	2,389	1,012	15,307	44,894
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	56,904	41,925	35,237	29,671	60,753	65,505	85,940	51,750	8,110	8,599	5,522	19,817	56,319
total assets	59,241	56,291	62,953	73,623	77,839	89,093	111,794	81,244	39,538	57,580	35,350	47,872	81,958
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	10,214	1,794	2,637	2,193	1,741	8,361	16,762	14,728	16,795	40,406	3,556	9,693	27,807
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	10,214	1,794	2,637	2,193	1,741	8,361	16,762	14,728	16,795	40,406	3,556	9,693	27,807
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	359	624	569	487	657	483	0
total long term liabilities	0	0	0	0	0	0	359	624	569	487	657	483	0
total liabilities	10,214	1,794	2,637	2,193	1,741	8,361	17,121	15,352	17,364	40,893	4,213	10,176	27,807
net assets	49,027	54,497	60,316	71,430	76,098	80,732	94,673	65,892	22,174	16,687	31,137	37,696	54,151
total shareholders funds	49,027	54,497	60,316	71,430	76,098	80,732	94,673	65,892	22,174	16,687	31,137	37,696	54,151

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012
Operating Activities
Operating Profit	-5,470	-5,819	-11,114	-4,668	-4,634	-13,941	35,532	54,092	6,844	-14,458	-6,600	-16,605	71,008
Depreciation	0	0	0	0	0	0	0	0	1,984	1,386	1,251	472	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-6,751	-10,278	-1,372	0	0	0	-17,069
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	14,979	6,688	5,566	-31,082	-4,752	-20,435	34,190	47,240	-1,700	1,700	0	-6,915	11,425
Creditors	8,420	-843	444	452	-6,620	-8,401	2,034	-2,067	-23,611	36,850	-6,137	-18,114	27,807
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	-359	-265	55	82	-170	174	483	0
Cash flow from operations	-12,029	-13,350	-16,236	26,866	-6,502	-2,266	-3,640	-5,438	-14,373	21,908	-11,312	-26,849	70,321
Investing Activities
capital expenditure	12,029	13,350	16,236	-26,866	6,502	2,266	3,640	-26,650	-2,392	-539	-2,118	-2,888	0
Change in Investments	0	0	0	0	0	0	0	-28,584	-17,961	20,000	906	0	25,639
cash flow from investments	12,029	13,350	16,236	-26,866	6,502	2,266	3,640	1,934	15,569	-20,539	-3,024	-2,888	-25,639
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	100
interest	0	0	0	0	0	0	0	5	15	9	41	151	112
cash flow from financing	0	0	0	0	0	0	0	-95	15	9	41	151	212
cash and cash equivalents
cash	0	0	0	0	0	0	0	-3,600	1,211	1,377	-14,295	-29,587	44,894
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-3,600	1,211	1,377	-14,295	-29,587	44,894

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for clayton consulting partners limited. Get real-time insights into clayton consulting partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for clayton consulting partners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SO21 area or any other competitors across 12 key performance metrics.

CLAYTON CONSULTING PARTNERS LIMITED group structure

Clayton Consulting Partners Limited has no subsidiary companies.

Ultimate parent company

CLAYTON CONSULTING PARTNERS LIMITED

07715276

CLAYTON CONSULTING PARTNERS LIMITED Shareholders

marie-louise papworth & mark harry papworth

100%

Clayton Consulting Partners Limited currently has 2 directors. The longest serving directors include Mrs Marie Papworth (Jul 2011) and Mr Mark Papworth (Jun 2012).

officer	country	age	start	end	role
Mrs Marie Papworth		64 years	Jul 2011	-	Director
Mr Mark Papworth	United Kingdom	60 years	Jun 2012	-	Director

P&L

July 2024

turnover

133.9k

+41%

operating profit

-5.5k

gross margin

24.9%

-4.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

49k

-0.1%

total assets

59.2k

+0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

financial services contracting limited

1.5

shillier consulting ltd

cm energy limited

1.5

line bridge limited

3.5

alapa limited

1.5

company number

07715276

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2011

ultimate parent company

None

previous names

N/A

address

longdown house watley lane, twyford, winchester, SO21 1QX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clayton consulting partners limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLAYTON CONSULTING PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

clayton consulting partners limited Company Information

clayton consulting partners limited Estimated Valuation

clayton consulting partners limited Estimated Valuation

clayton consulting partners limited Estimated Valuation

Clayton Consulting Partners Limited Overview

Clayton Consulting Partners Limited Health Check

CLAYTON CONSULTING PARTNERS LIMITED financials

clayton consulting partners limited Credit Report and Business Information

Clayton Consulting Partners Limited Competitor Analysis

clayton consulting partners limited Ownership

clayton consulting partners limited directors

clayton consulting partners limited company details

clayton consulting partners limited Charges & Mortgages

clayton consulting partners limited Capital Raised & Share Issues BETA

clayton consulting partners limited Companies House Filings - See Documents