allerton associates ltd

Live EstablishedMicroHealthy

allerton associates ltd Company Information

Share ALLERTON ASSOCIATES LTD

Company Number

07715529

Shareholders

christopher john perry

wendy perry

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

small business accountancy ltd, unit 16, wills business park, bridgwater, TA6 5JT

allerton associates ltd Estimated Valuation

£31.5k

Pomanda estimates the enterprise value of ALLERTON ASSOCIATES LTD at £31.5k based on a Turnover of £91.8k and 0.34x industry multiple (adjusted for size and gross margin).

allerton associates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ALLERTON ASSOCIATES LTD at £0 based on an EBITDA of £-3.5k and a 2.96x industry multiple (adjusted for size and gross margin).

allerton associates ltd Estimated Valuation

£395.5k

Pomanda estimates the enterprise value of ALLERTON ASSOCIATES LTD at £395.5k based on Net Assets of £151.5k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Allerton Associates Ltd Overview

Allerton Associates Ltd is a live company located in bridgwater, TA6 5JT with a Companies House number of 07715529. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2011, it's largest shareholder is christopher john perry with a 60% stake. Allerton Associates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £91.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Allerton Associates Ltd Health Check

Pomanda's financial health check has awarded Allerton Associates Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £91.8k, make it smaller than the average company (£518.4k)

£91.8k - Allerton Associates Ltd

£518.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (11.9%)

8% - Allerton Associates Ltd

11.9% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a higher cost of product (59.4%)

24.9% - Allerton Associates Ltd

59.4% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (8.3%)

-5.1% - Allerton Associates Ltd

8.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Allerton Associates Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Allerton Associates Ltd

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.9k, this is less efficient (£122.7k)

£45.9k - Allerton Associates Ltd

£122.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Allerton Associates Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (24 days)

53 days - Allerton Associates Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Allerton Associates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 925 weeks, this is more cash available to meet short term requirements (28 weeks)

925 weeks - Allerton Associates Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.8%, this is a lower level of debt than the average (52.1%)

19.8% - Allerton Associates Ltd

52.1% - Industry AVG

ALLERTON ASSOCIATES LTD financials

EXPORTms excel logo

Allerton Associates Ltd's latest turnover from July 2024 is estimated at £91.8 thousand and the company has net assets of £151.5 thousand. According to their latest financial statements, Allerton Associates Ltd has 2 employees and maintains cash reserves of £181.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Turnover91,76359,93484,76373,062119,471136,836142,571135,952155,01672,08312,7193,3676,806
Other Income Or Grants
Cost Of Sales68,89744,17963,06654,35688,529100,894101,02793,493110,46051,7768,8612,3594,555
Gross Profit22,86715,75521,69718,70630,94235,94241,54442,45944,55620,3073,8581,0082,250
Admin Expenses27,5634,278-72,3302,89630,51529,51038,25332,28015,91317,3971,8238971,620
Operating Profit-4,69611,47794,02715,8104276,4323,29110,17928,6432,9102,035111630
Interest Payable
Interest Receivable8,7147,3431,40541125149443212
Pre-Tax Profit4,01718,82095,43215,8514276,4323,29110,17928,7683,0592,078143642
Tax-1,004-4,705-18,132-3,012-81-1,222-625-1,934-5,753-612-436-33-154
Profit After Tax3,01314,11577,30012,8393465,2102,6668,24523,0142,4471,642110488
Dividends Paid
Retained Profit3,01314,11577,30012,8393465,2102,6668,24523,0142,4471,642110488
Employee Costs103,76594,95794,16090,87241,07549,23950,15247,54151,40050,18651,19751,12552,670
Number Of Employees2222111111111
EBITDA*-3,46711,47794,02715,8104276,4323,29110,17928,7433,0602,2554411,165

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Tangible Assets7,6348,1944,363505050501002003004506701,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,6348,1944,363505050501002003004506701,000
Stock & work in progress
Trade Debtors8,80769,42177,84666,41661,22254,676230
Group Debtors
Misc Debtors
Cash181,218150,729142,99581,78149,8869,6607,8874,987
misc current assets
total current assets181,218159,536142,99581,78169,42177,84666,41661,22254,67649,8869,6608,1174,987
total assets188,852167,730147,35881,83169,47177,89666,46661,32254,87650,18610,1108,7875,987
Bank overdraft
Bank loan
Trade Creditors 10,18012,1371,89725,30334,07427,85425,37627,07545,3997,7708,0895,399
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities10,18012,1371,89725,30334,07427,85425,37627,07545,3997,7708,0895,399
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities27,13719,20891422,927
provisions
total long term liabilities27,13719,20891422,927
total liabilities37,31719,20813,05124,82425,30334,07427,85425,37627,07545,3997,7708,0895,399
net assets151,535148,522134,30757,00744,16843,82238,61235,94627,8014,7872,340698588
total shareholders funds151,535148,522134,30757,00744,16843,82238,61235,94627,8014,7872,340698588
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Operating Activities
Operating Profit-4,69611,47794,02715,8104276,4323,29110,17928,6432,9102,035111630
Depreciation1,229100150220330535
Amortisation
Tax-1,004-4,705-18,132-3,012-81-1,222-625-1,934-5,753-612-436-33-154
Stock
Debtors-8,8078,807-69,421-8,42511,4305,1946,54654,676-230230
Creditors10,180-12,13710,240-23,406-8,7716,2202,478-1,699-18,32437,629-3192,6905,399
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations14,516-14,17286,13558,813-50-50,01040,0771,7302,8686,410
Investing Activities
capital expenditure-669-3,831-4,31350100-1,535
Change in Investments
cash flow from investments-669-3,831-4,31350100-1,535
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities7,92918,294-22,01322,927
share issue100-100100
interest8,7147,3431,40541125149443212
cash flow from financing16,64325,737-20,60822,968-1001251494432112
cash and cash equivalents
cash30,4897,73461,21481,781-49,88640,2261,7732,9004,987
overdraft
change in cash30,4897,73461,21481,781-49,88640,2261,7732,9004,987

allerton associates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for allerton associates ltd. Get real-time insights into allerton associates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Allerton Associates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for allerton associates ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TA6 area or any other competitors across 12 key performance metrics.

allerton associates ltd Ownership

ALLERTON ASSOCIATES LTD group structure

Allerton Associates Ltd has no subsidiary companies.

Ultimate parent company

ALLERTON ASSOCIATES LTD

07715529

ALLERTON ASSOCIATES LTD Shareholders

christopher john perry 60%
wendy perry 40%

allerton associates ltd directors

Allerton Associates Ltd currently has 1 director, Mr Christopher Perry serving since Jul 2011.

officercountryagestartendrole
Mr Christopher PerryEngland64 years Jul 2011- Director

P&L

July 2024

turnover

91.8k

+53%

operating profit

-4.7k

0%

gross margin

25%

-5.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

151.5k

+0.02%

total assets

188.9k

+0.13%

cash

181.2k

+0.2%

net assets

Total assets minus all liabilities

allerton associates ltd company details

company number

07715529

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

small business accountancy ltd, unit 16, wills business park, bridgwater, TA6 5JT

Bank

-

Legal Advisor

-

allerton associates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to allerton associates ltd.

allerton associates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLERTON ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.

allerton associates ltd Companies House Filings - See Documents

datedescriptionview/download