don david eye care limited Company Information
Company Number
07717459
Website
www.dondavideyesurgeon.comRegistered Address
oak gable grafton lane binton, stratford-upon-avon, CV37 9TZ
Industry
Specialist medical practice activities
Telephone
01789751288
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
don basilio david 51%
gillian mary david 29%
View Alldon david eye care limited Estimated Valuation
Pomanda estimates the enterprise value of DON DAVID EYE CARE LIMITED at £522.5k based on a Turnover of £1.5m and 0.35x industry multiple (adjusted for size and gross margin).
don david eye care limited Estimated Valuation
Pomanda estimates the enterprise value of DON DAVID EYE CARE LIMITED at £0 based on an EBITDA of £-850 and a 3.13x industry multiple (adjusted for size and gross margin).
don david eye care limited Estimated Valuation
Pomanda estimates the enterprise value of DON DAVID EYE CARE LIMITED at £1.1m based on Net Assets of £558k and 1.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Don David Eye Care Limited Overview
Don David Eye Care Limited is a live company located in stratford-upon-avon, CV37 9TZ with a Companies House number of 07717459. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in July 2011, it's largest shareholder is don basilio david with a 51% stake. Don David Eye Care Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Don David Eye Care Limited Health Check
Pomanda's financial health check has awarded Don David Eye Care Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
5 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £1.5m, make it larger than the average company (£373.8k)
- Don David Eye Care Limited
£373.8k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.3%)
- Don David Eye Care Limited
5.3% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 35%, this company has a higher cost of product (55.4%)
- Don David Eye Care Limited
55.4% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -0.1% make it less profitable than the average company (13.5%)
- Don David Eye Care Limited
13.5% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (9)
2 - Don David Eye Care Limited
9 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £29.2k, the company has an equivalent pay structure (£29.2k)
- Don David Eye Care Limited
£29.2k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £745.4k, this is more efficient (£72.6k)
- Don David Eye Care Limited
£72.6k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 169 days, this is later than average (34 days)
- Don David Eye Care Limited
34 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 65 days, this is slower than average (43 days)
- Don David Eye Care Limited
43 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Don David Eye Care Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Don David Eye Care Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 23.8%, this is a lower level of debt than the average (30.7%)
23.8% - Don David Eye Care Limited
30.7% - Industry AVG
DON DAVID EYE CARE LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Don David Eye Care Limited's latest turnover from July 2023 is estimated at £1.5 million and the company has net assets of £558 thousand. According to their latest financial statements, Don David Eye Care Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 38,202 | 45,807 | 2,714 | 4,040 | 3,793 | 3,834 | 1,174 | 739 | 585 | 2,879 | 4,209 | 2,549 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,334 | 74,667 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 38,202 | 45,807 | 2,714 | 4,040 | 3,793 | 3,834 | 1,174 | 739 | 585 | 2,879 | 41,543 | 77,216 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 693,948 | 743,290 | 657,456 | 559,540 | 555,259 | 441,400 | 360,390 | 45,860 | 33,232 | 61,026 | 29,077 | 36,384 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286,962 | 260,825 | 187,824 | 115,118 | 32,756 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 693,948 | 743,290 | 657,456 | 559,540 | 555,259 | 441,400 | 360,390 | 332,822 | 294,057 | 248,850 | 144,195 | 69,140 |
total assets | 732,150 | 789,097 | 660,170 | 563,580 | 559,052 | 445,234 | 361,564 | 333,561 | 294,642 | 251,729 | 185,738 | 146,356 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 174,126 | 230,223 | 146,086 | 93,403 | 99,116 | 62,581 | 43,041 | 56,798 | 97,744 | 123,141 | 105,750 | 136,728 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 174,126 | 230,223 | 146,086 | 93,403 | 99,116 | 62,581 | 43,041 | 56,798 | 97,744 | 123,141 | 105,750 | 136,728 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 174,126 | 230,223 | 146,086 | 93,403 | 99,116 | 62,581 | 43,041 | 56,798 | 97,744 | 123,141 | 105,750 | 136,728 |
net assets | 558,024 | 558,874 | 514,084 | 470,177 | 459,936 | 382,653 | 318,523 | 276,763 | 196,898 | 128,588 | 79,988 | 9,628 |
total shareholders funds | 558,024 | 558,874 | 514,084 | 470,177 | 459,936 | 382,653 | 318,523 | 276,763 | 196,898 | 128,588 | 79,988 | 9,628 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 522 | 2,294 | 2,316 | 2,046 | 208 | |||||||
Amortisation | 0 | 0 | 37,334 | 37,333 | 37,333 | |||||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -49,342 | 85,834 | 97,916 | 4,281 | 113,859 | 81,010 | 314,530 | 12,628 | -27,794 | 31,949 | -7,307 | 36,384 |
Creditors | -56,097 | 84,137 | 52,683 | -5,713 | 36,535 | 19,540 | -13,757 | -40,946 | -25,397 | 17,391 | -30,978 | 136,728 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -286,962 | 26,137 | 73,001 | 72,706 | 82,362 | 32,756 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -286,962 | 26,137 | 73,001 | 72,706 | 82,362 | 32,756 |
don david eye care limited Credit Report and Business Information
Don David Eye Care Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for don david eye care limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
don david eye care limited Ownership
DON DAVID EYE CARE LIMITED group structure
Don David Eye Care Limited has no subsidiary companies.
Ultimate parent company
DON DAVID EYE CARE LIMITED
07717459
don david eye care limited directors
Don David Eye Care Limited currently has 2 directors. The longest serving directors include Mr Don David (Jul 2011) and Mrs Gillian David (Jul 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Don David | England | 62 years | Jul 2011 | - | Director |
Mrs Gillian David | England | 61 years | Jul 2011 | - | Director |
P&L
July 2023turnover
1.5m
+19%
operating profit
-850
0%
gross margin
35%
-5.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
558k
0%
total assets
732.2k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
don david eye care limited company details
company number
07717459
Type
Private limited with Share Capital
industry
86220 - Specialist medical practice activities
incorporation date
July 2011
age
13
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
oak gable grafton lane binton, stratford-upon-avon, CV37 9TZ
last accounts submitted
July 2023
don david eye care limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to don david eye care limited.
![charges](/assets/images/company_charges.png)
don david eye care limited Companies House Filings - See Documents
date | description | view/download |
---|