monte laguna 2 limited Company Information
Company Number
07717835
Next Accounts
May 2025
Industry
Take away food shops and mobile food stands
Shareholders
satvir singh gosal
kalvir singh gosal
View AllGroup Structure
View All
Contact
Registered Address
the courtyard 30 london street, chertsey, KT16 8AA
Website
-monte laguna 2 limited Estimated Valuation
Pomanda estimates the enterprise value of MONTE LAGUNA 2 LIMITED at £3.5m based on a Turnover of £3.7m and 0.94x industry multiple (adjusted for size and gross margin).
monte laguna 2 limited Estimated Valuation
Pomanda estimates the enterprise value of MONTE LAGUNA 2 LIMITED at £0 based on an EBITDA of £-1.4m and a 5.63x industry multiple (adjusted for size and gross margin).
monte laguna 2 limited Estimated Valuation
Pomanda estimates the enterprise value of MONTE LAGUNA 2 LIMITED at £573.4k based on Net Assets of £213.8k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Monte Laguna 2 Limited Overview
Monte Laguna 2 Limited is a live company located in chertsey, KT16 8AA with a Companies House number of 07717835. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in July 2011, it's largest shareholder is satvir singh gosal with a 38% stake. Monte Laguna 2 Limited is a established, small sized company, Pomanda has estimated its turnover at £3.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Monte Laguna 2 Limited Health Check
Pomanda's financial health check has awarded Monte Laguna 2 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £3.7m, make it larger than the average company (£158.3k)
- Monte Laguna 2 Limited
£158.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7%)
- Monte Laguna 2 Limited
7% - Industry AVG
Production
with a gross margin of 51%, this company has a comparable cost of product (51%)
- Monte Laguna 2 Limited
51% - Industry AVG
Profitability
an operating margin of -38.1% make it less profitable than the average company (2.3%)
- Monte Laguna 2 Limited
2.3% - Industry AVG
Employees
with 197 employees, this is above the industry average (5)
197 - Monte Laguna 2 Limited
5 - Industry AVG
Pay Structure
on an average salary of £11.6k, the company has an equivalent pay structure (£11.6k)
- Monte Laguna 2 Limited
£11.6k - Industry AVG
Efficiency
resulting in sales per employee of £18.8k, this is less efficient (£39.2k)
- Monte Laguna 2 Limited
£39.2k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (18 days)
- Monte Laguna 2 Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is close to average (21 days)
- Monte Laguna 2 Limited
21 days - Industry AVG
Stock Days
it holds stock equivalent to 5 days, this is more than average (4 days)
- Monte Laguna 2 Limited
4 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (21 weeks)
37 weeks - Monte Laguna 2 Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.5%, this is a similar level of debt than the average (83.4%)
89.5% - Monte Laguna 2 Limited
83.4% - Industry AVG
MONTE LAGUNA 2 LIMITED financials
Monte Laguna 2 Limited's latest turnover from August 2023 is estimated at £3.7 million and the company has net assets of £213.8 thousand. According to their latest financial statements, Monte Laguna 2 Limited has 197 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 197 | 233 | 198 | 185 | 162 | 149 | 154 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 271,966 | 199,302 | 217,539 | 228,933 | 245,661 | 253,959 | 191,134 | 140,451 | 148,137 | 195,331 | 260,442 | 333,141 |
Intangible Assets | 0 | 2,066 | 113,151 | 265,006 | 416,861 | 568,716 | 720,571 | 872,427 | 1,024,282 | 1,176,137 | 1,327,993 | 1,532,470 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 271,966 | 201,368 | 330,690 | 493,939 | 662,522 | 822,695 | 911,725 | 1,012,878 | 1,172,419 | 1,371,468 | 1,588,435 | 1,865,611 |
Stock & work in progress | 29,081 | 24,496 | 50,077 | 42,030 | 26,068 | 24,506 | 20,662 | 17,486 | 14,863 | 13,813 | 11,056 | 13,641 |
Trade Debtors | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129,935 | 120,620 | 327,238 | 197,530 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 443,253 | 462,461 | 548,887 | 575,335 | 345,920 | 293,965 | 259,323 | 61,523 | 0 | 0 | 0 | 0 |
Cash | 1,290,202 | 1,913,586 | 1,511,572 | 683,016 | 75,831 | 128,226 | 75,645 | 420,885 | 361,125 | 472,806 | 128,623 | 157,710 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,762,619 | 2,400,543 | 2,110,536 | 1,300,381 | 447,819 | 446,697 | 355,630 | 499,894 | 505,923 | 607,239 | 466,917 | 368,881 |
total assets | 2,034,585 | 2,601,911 | 2,441,226 | 1,794,320 | 1,110,341 | 1,269,392 | 1,267,355 | 1,512,772 | 1,678,342 | 1,978,707 | 2,055,352 | 2,234,492 |
Bank overdraft | 0 | 9,788 | 9,547 | 2,355 | 25,460 | 193,322 | 187,566 | 182,006 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 103,356 | 95,097 | 89,236 | 124,519 | 109,827 | 111,552 | 104,257 | 104,436 | 807,547 | 908,502 | 798,747 | 573,288 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 10,078 | 18,691 | 17,954 | 29,526 | 26,792 | 16,097 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,666,899 | 878,773 | 913,399 | 1,002,735 | 649,729 | 580,046 | 501,178 | 703,779 | 0 | 0 | 0 | 0 |
total current liabilities | 1,770,255 | 993,736 | 1,030,873 | 1,147,563 | 814,542 | 911,712 | 809,098 | 990,221 | 807,547 | 908,502 | 798,747 | 573,288 |
loans | 0 | 29,098 | 38,886 | 47,645 | 0 | 13,521 | 205,416 | 393,921 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 5,442 | 15,519 | 34,211 | 52,252 | 49,635 | 28,239 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,915 | 675,952 | 955,137 | 1,209,520 | 1,624,409 |
provisions | 50,527 | 30,370 | 32,576 | 24,801 | 22,771 | 23,996 | 7,207 | 4,249 | 4,170 | 3,258 | 53,588 | 8,593 |
total long term liabilities | 50,527 | 64,910 | 86,981 | 106,657 | 75,023 | 87,152 | 240,862 | 409,085 | 680,122 | 958,395 | 1,263,108 | 1,633,002 |
total liabilities | 1,820,782 | 1,058,646 | 1,117,854 | 1,254,220 | 889,565 | 998,864 | 1,049,960 | 1,399,306 | 1,487,669 | 1,866,897 | 2,061,855 | 2,206,290 |
net assets | 213,803 | 1,543,265 | 1,323,372 | 540,100 | 220,776 | 270,528 | 217,395 | 113,466 | 190,673 | 111,810 | -6,503 | 28,202 |
total shareholders funds | 213,803 | 1,543,265 | 1,323,372 | 540,100 | 220,776 | 270,528 | 217,395 | 113,466 | 190,673 | 111,810 | -6,503 | 28,202 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 29,539 | 28,402 | 32,384 | 34,155 | 32,585 | 33,475 | 22,412 | 44,674 | 48,914 | 65,111 | 95,779 | 32,243 |
Amortisation | 2,066 | 111,085 | 151,855 | 151,855 | 151,855 | 151,855 | 151,856 | 151,855 | 151,855 | 151,856 | 178,797 | 69,780 |
Tax | ||||||||||||
Stock | 4,585 | -25,581 | 8,047 | 15,962 | 1,562 | 3,844 | 3,176 | 2,623 | 1,050 | 2,757 | -2,585 | 13,641 |
Debtors | -19,125 | -86,426 | -26,448 | 229,415 | 51,955 | 34,642 | 197,800 | -68,412 | 9,315 | -206,618 | 129,708 | 197,530 |
Creditors | 8,259 | 5,861 | -35,283 | 14,692 | -1,725 | 7,295 | -179 | -703,111 | -100,955 | 109,755 | 225,459 | 573,288 |
Accruals and Deferred Income | 788,126 | -34,626 | -89,336 | 353,006 | 69,683 | 78,868 | -202,601 | 703,779 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 20,157 | -2,206 | 7,775 | 2,030 | -1,225 | 16,789 | 2,958 | 79 | 912 | -50,330 | 44,995 | 8,593 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | -20 | 0 | 20 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -29,098 | -9,788 | -8,759 | 47,645 | -13,521 | -191,895 | -188,505 | 393,921 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -15,520 | -18,690 | -17,955 | -29,613 | 5,351 | 32,091 | 44,336 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -10,915 | -665,037 | -279,185 | -254,383 | -414,889 | 1,624,409 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -623,384 | 402,014 | 828,556 | 607,185 | -52,395 | 52,581 | -345,240 | 59,760 | -111,681 | 344,183 | -29,087 | 157,710 |
overdraft | -9,788 | 241 | 7,192 | -23,105 | -167,862 | 5,756 | 5,560 | 182,006 | 0 | 0 | 0 | 0 |
change in cash | -613,596 | 401,773 | 821,364 | 630,290 | 115,467 | 46,825 | -350,800 | -122,246 | -111,681 | 344,183 | -29,087 | 157,710 |
monte laguna 2 limited Credit Report and Business Information
Monte Laguna 2 Limited Competitor Analysis
Perform a competitor analysis for monte laguna 2 limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in KT16 area or any other competitors across 12 key performance metrics.
monte laguna 2 limited Ownership
MONTE LAGUNA 2 LIMITED group structure
Monte Laguna 2 Limited has no subsidiary companies.
Ultimate parent company
MONTE LAGUNA 2 LIMITED
07717835
monte laguna 2 limited directors
Monte Laguna 2 Limited currently has 2 directors. The longest serving directors include Mr Satvir Gosal (Jul 2011) and Mr Kalvir Gosal (Jul 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Satvir Gosal | England | 56 years | Jul 2011 | - | Director |
Mr Kalvir Gosal | 54 years | Jul 2011 | - | Director |
P&L
August 2023turnover
3.7m
-35%
operating profit
-1.4m
0%
gross margin
51%
+3.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
213.8k
-0.86%
total assets
2m
-0.22%
cash
1.3m
-0.33%
net assets
Total assets minus all liabilities
monte laguna 2 limited company details
company number
07717835
Type
Private limited with Share Capital
industry
56103 - Take away food shops and mobile food stands
incorporation date
July 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
WATSON ASSOCIATES (PROFESSIONAL SERVICES) LTD
auditor
-
address
the courtyard 30 london street, chertsey, KT16 8AA
Bank
-
Legal Advisor
-
monte laguna 2 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to monte laguna 2 limited. Currently there are 1 open charges and 0 have been satisfied in the past.
monte laguna 2 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MONTE LAGUNA 2 LIMITED. This can take several minutes, an email will notify you when this has completed.
monte laguna 2 limited Companies House Filings - See Documents
date | description | view/download |
---|