monte laguna 2 limited

monte laguna 2 limited Company Information

Share MONTE LAGUNA 2 LIMITED
Live 
EstablishedSmallDeclining

Company Number

07717835

Industry

Take away food shops and mobile food stands

 

Shareholders

satvir singh gosal

kalvir singh gosal

View All

Group Structure

View All

Contact

Registered Address

the courtyard 30 london street, chertsey, KT16 8AA

Website

-

monte laguna 2 limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of MONTE LAGUNA 2 LIMITED at £3.5m based on a Turnover of £3.7m and 0.94x industry multiple (adjusted for size and gross margin).

monte laguna 2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MONTE LAGUNA 2 LIMITED at £0 based on an EBITDA of £-1.4m and a 5.63x industry multiple (adjusted for size and gross margin).

monte laguna 2 limited Estimated Valuation

£573.4k

Pomanda estimates the enterprise value of MONTE LAGUNA 2 LIMITED at £573.4k based on Net Assets of £213.8k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Monte Laguna 2 Limited Overview

Monte Laguna 2 Limited is a live company located in chertsey, KT16 8AA with a Companies House number of 07717835. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in July 2011, it's largest shareholder is satvir singh gosal with a 38% stake. Monte Laguna 2 Limited is a established, small sized company, Pomanda has estimated its turnover at £3.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Monte Laguna 2 Limited Health Check

Pomanda's financial health check has awarded Monte Laguna 2 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £3.7m, make it larger than the average company (£158.3k)

£3.7m - Monte Laguna 2 Limited

£158.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7%)

-5% - Monte Laguna 2 Limited

7% - Industry AVG

production

Production

with a gross margin of 51%, this company has a comparable cost of product (51%)

51% - Monte Laguna 2 Limited

51% - Industry AVG

profitability

Profitability

an operating margin of -38.1% make it less profitable than the average company (2.3%)

-38.1% - Monte Laguna 2 Limited

2.3% - Industry AVG

employees

Employees

with 197 employees, this is above the industry average (5)

197 - Monte Laguna 2 Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.6k, the company has an equivalent pay structure (£11.6k)

£11.6k - Monte Laguna 2 Limited

£11.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £18.8k, this is less efficient (£39.2k)

£18.8k - Monte Laguna 2 Limited

£39.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (18 days)

0 days - Monte Laguna 2 Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is close to average (21 days)

20 days - Monte Laguna 2 Limited

21 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is more than average (4 days)

5 days - Monte Laguna 2 Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (21 weeks)

37 weeks - Monte Laguna 2 Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.5%, this is a similar level of debt than the average (83.4%)

89.5% - Monte Laguna 2 Limited

83.4% - Industry AVG

MONTE LAGUNA 2 LIMITED financials

EXPORTms excel logo

Monte Laguna 2 Limited's latest turnover from August 2023 is estimated at £3.7 million and the company has net assets of £213.8 thousand. According to their latest financial statements, Monte Laguna 2 Limited has 197 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover3,699,8515,687,6404,751,2554,335,8363,687,3103,300,5243,361,161549,2237,824,8256,411,02615,108,2578,466,307
Other Income Or Grants000000000000
Cost Of Sales1,813,5872,883,3832,281,9681,968,6221,450,6511,298,2821,411,464239,3543,366,6522,639,4286,253,1833,457,699
Gross Profit1,886,2632,804,2572,469,2872,367,2152,236,6592,002,2421,949,698309,8694,458,1743,771,5998,855,0755,008,608
Admin Expenses3,297,6372,559,3711,500,3801,971,0662,279,3361,917,1661,791,733370,0564,361,6803,623,3398,890,4964,972,026
Operating Profit-1,411,374244,886968,907396,149-42,67785,076157,965-60,18796,494148,260-35,42136,582
Interest Payable2,1873,3843,0022,3027,84020,24430,27817,9980000
Interest Receivable84,09929,9701,0973797657656219782,0851,504716394
Pre-Tax Profit-1,329,462271,473967,002394,227-49,75265,596128,307-77,20798,579149,763-34,70536,976
Tax0-51,580-183,730-74,9030-12,463-24,3780-19,716-31,4500-8,874
Profit After Tax-1,329,462219,893783,272319,324-49,75253,133103,929-77,20778,863118,313-34,70528,102
Dividends Paid000000000000
Retained Profit-1,329,462219,893783,272319,324-49,75253,133103,929-77,20778,863118,313-34,70528,102
Employee Costs2,275,7052,604,9572,108,9082,000,2841,688,4011,643,7581,605,436163,8452,070,1701,827,7834,396,8422,300,992
Number Of Employees19723319818516214915417226206454282
EBITDA*-1,379,769384,3731,153,146582,159141,763270,406332,233136,342297,263365,227239,155138,605

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets271,966199,302217,539228,933245,661253,959191,134140,451148,137195,331260,442333,141
Intangible Assets02,066113,151265,006416,861568,716720,571872,4271,024,2821,176,1371,327,9931,532,470
Investments & Other00000202000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets271,966201,368330,690493,939662,522822,695911,7251,012,8781,172,4191,371,4681,588,4351,865,611
Stock & work in progress29,08124,49650,07742,03026,06824,50620,66217,48614,86313,81311,05613,641
Trade Debtors830000000129,935120,620327,238197,530
Group Debtors000000000000
Misc Debtors443,253462,461548,887575,335345,920293,965259,32361,5230000
Cash1,290,2021,913,5861,511,572683,01675,831128,22675,645420,885361,125472,806128,623157,710
misc current assets000000000000
total current assets1,762,6192,400,5432,110,5361,300,381447,819446,697355,630499,894505,923607,239466,917368,881
total assets2,034,5852,601,9112,441,2261,794,3201,110,3411,269,3921,267,3551,512,7721,678,3421,978,7072,055,3522,234,492
Bank overdraft09,7889,5472,35525,460193,322187,566182,0060000
Bank loan000000000000
Trade Creditors 103,35695,09789,236124,519109,827111,552104,257104,436807,547908,502798,747573,288
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments010,07818,69117,95429,52626,79216,09700000
other current liabilities1,666,899878,773913,3991,002,735649,729580,046501,178703,7790000
total current liabilities1,770,255993,7361,030,8731,147,563814,542911,712809,098990,221807,547908,502798,747573,288
loans029,09838,88647,645013,521205,416393,9210000
hp & lease commitments05,44215,51934,21152,25249,63528,23900000
Accruals and Deferred Income000000000000
other liabilities000000010,915675,952955,1371,209,5201,624,409
provisions50,52730,37032,57624,80122,77123,9967,2074,2494,1703,25853,5888,593
total long term liabilities50,52764,91086,981106,65775,02387,152240,862409,085680,122958,3951,263,1081,633,002
total liabilities1,820,7821,058,6461,117,8541,254,220889,565998,8641,049,9601,399,3061,487,6691,866,8972,061,8552,206,290
net assets213,8031,543,2651,323,372540,100220,776270,528217,395113,466190,673111,810-6,50328,202
total shareholders funds213,8031,543,2651,323,372540,100220,776270,528217,395113,466190,673111,810-6,50328,202
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit-1,411,374244,886968,907396,149-42,67785,076157,965-60,18796,494148,260-35,42136,582
Depreciation29,53928,40232,38434,15532,58533,47522,41244,67448,91465,11195,77932,243
Amortisation2,066111,085151,855151,855151,855151,855151,856151,855151,855151,856178,79769,780
Tax0-51,580-183,730-74,9030-12,463-24,3780-19,716-31,4500-8,874
Stock4,585-25,5818,04715,9621,5623,8443,1762,6231,0502,757-2,58513,641
Debtors-19,125-86,426-26,448229,41551,95534,642197,800-68,4129,315-206,618129,708197,530
Creditors8,2595,861-35,28314,692-1,7257,295-179-703,111-100,955109,755225,459573,288
Accruals and Deferred Income788,126-34,626-89,336353,00669,68378,868-202,601703,7790000
Deferred Taxes & Provisions20,157-2,2067,7752,030-1,22516,7892,95879912-50,33044,9958,593
Cash flow from operations-548,687413,829870,973631,607154,979322,409-92,943202,878167,139597,063382,486500,441
Investing Activities
capital expenditure-102,203-10,165-20,990-17,427-24,287-96,300-73,095-36,988-1,72002,600-1,967,634
Change in Investments0000-2002000000
cash flow from investments-102,203-10,165-20,990-17,427-24,267-96,300-73,115-36,988-1,72002,600-1,967,634
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans-29,098-9,788-8,75947,645-13,521-191,895-188,505393,9210000
Hire Purchase and Lease Commitments-15,520-18,690-17,955-29,6135,35132,09144,33600000
other long term liabilities000000-10,915-665,037-279,185-254,383-414,8891,624,409
share issue00000000000100
interest81,91226,586-1,905-1,923-7,075-19,479-29,657-17,0202,0851,504716394
cash flow from financing37,294-1,892-28,61916,109-15,245-179,283-184,741-288,136-277,100-252,879-414,1731,624,903
cash and cash equivalents
cash-623,384402,014828,556607,185-52,39552,581-345,24059,760-111,681344,183-29,087157,710
overdraft-9,7882417,192-23,105-167,8625,7565,560182,0060000
change in cash-613,596401,773821,364630,290115,46746,825-350,800-122,246-111,681344,183-29,087157,710

monte laguna 2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for monte laguna 2 limited. Get real-time insights into monte laguna 2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Monte Laguna 2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for monte laguna 2 limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in KT16 area or any other competitors across 12 key performance metrics.

monte laguna 2 limited Ownership

MONTE LAGUNA 2 LIMITED group structure

Monte Laguna 2 Limited has no subsidiary companies.

Ultimate parent company

MONTE LAGUNA 2 LIMITED

07717835

MONTE LAGUNA 2 LIMITED Shareholders

satvir singh gosal 38%
kalvir singh gosal 38%
rubinder gosal 12%
narinder gosal 12%

monte laguna 2 limited directors

Monte Laguna 2 Limited currently has 2 directors. The longest serving directors include Mr Satvir Gosal (Jul 2011) and Mr Kalvir Gosal (Jul 2011).

officercountryagestartendrole
Mr Satvir GosalEngland56 years Jul 2011- Director
Mr Kalvir Gosal54 years Jul 2011- Director

P&L

August 2023

turnover

3.7m

-35%

operating profit

-1.4m

0%

gross margin

51%

+3.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

213.8k

-0.86%

total assets

2m

-0.22%

cash

1.3m

-0.33%

net assets

Total assets minus all liabilities

monte laguna 2 limited company details

company number

07717835

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

incorporation date

July 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

WATSON ASSOCIATES (PROFESSIONAL SERVICES) LTD

auditor

-

address

the courtyard 30 london street, chertsey, KT16 8AA

Bank

-

Legal Advisor

-

monte laguna 2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to monte laguna 2 limited. Currently there are 1 open charges and 0 have been satisfied in the past.

monte laguna 2 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MONTE LAGUNA 2 LIMITED. This can take several minutes, an email will notify you when this has completed.

monte laguna 2 limited Companies House Filings - See Documents

datedescriptionview/download