macismo asphalt innovations limited
macismo asphalt innovations limited Company Information
Group Structure
View All
Industry
Manufacture of other non-metallic mineral products n.e.c.
Registered Address
blackpole business centre, blackpole road, worcester, WR3 8SQ
Website
www.macismo.commacismo asphalt innovations limited Estimated Valuation
Pomanda estimates the enterprise value of MACISMO ASPHALT INNOVATIONS LIMITED at £254 based on a Turnover of £647 and 0.39x industry multiple (adjusted for size and gross margin).
macismo asphalt innovations limited Estimated Valuation
Pomanda estimates the enterprise value of MACISMO ASPHALT INNOVATIONS LIMITED at £0 based on an EBITDA of £0 and a 2.42x industry multiple (adjusted for size and gross margin).
macismo asphalt innovations limited Estimated Valuation
Pomanda estimates the enterprise value of MACISMO ASPHALT INNOVATIONS LIMITED at £196 based on Net Assets of £100 and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Macismo Asphalt Innovations Limited Overview
Macismo Asphalt Innovations Limited is a live company located in worcester, WR3 8SQ with a Companies House number of 07720590. It operates in the manufacture of other non-metallic mineral products n.e.c. sector, SIC Code 23990. Founded in July 2011, it's largest shareholder is douglas shipsey with a 100% stake. Macismo Asphalt Innovations Limited is a established, micro sized company, Pomanda has estimated its turnover at £647.8 with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Macismo Asphalt Innovations Limited Health Check
Pomanda's financial health check has awarded Macismo Asphalt Innovations Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £647.8, make it smaller than the average company (£25m)
- Macismo Asphalt Innovations Limited
£25m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.5%)
- Macismo Asphalt Innovations Limited
7.5% - Industry AVG
Production
with a gross margin of 16.3%, this company has a higher cost of product (24.2%)
- Macismo Asphalt Innovations Limited
24.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Macismo Asphalt Innovations Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (59)
- Macismo Asphalt Innovations Limited
59 - Industry AVG
Pay Structure
on an average salary of £50.2k, the company has an equivalent pay structure (£50.2k)
- Macismo Asphalt Innovations Limited
£50.2k - Industry AVG
Efficiency
resulting in sales per employee of £647.8, this is less efficient (£323.5k)
- Macismo Asphalt Innovations Limited
£323.5k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is later than average (46 days)
- Macismo Asphalt Innovations Limited
46 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Macismo Asphalt Innovations Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Macismo Asphalt Innovations Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Macismo Asphalt Innovations Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Macismo Asphalt Innovations Limited
- - Industry AVG
MACISMO ASPHALT INNOVATIONS LIMITED financials
Macismo Asphalt Innovations Limited's latest turnover from July 2023 is estimated at £648 and the company has net assets of £100. According to their latest financial statements, we estimate that Macismo Asphalt Innovations Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104,158 | 0 | 3,904 | 33,166 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 104,258 | 100 | 3,904 | 33,166 |
| total assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 104,258 | 100 | 3,904 | 33,166 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104,158 | 0 | 3,804 | 33,066 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104,158 | 0 | 3,804 | 33,066 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104,158 | 0 | 3,804 | 33,066 |
| net assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| total shareholders funds | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104,158 | 104,158 | -3,804 | -29,262 | 33,066 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104,158 | 104,158 | -3,904 | -29,262 | 33,166 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104,158 | 104,158 | -3,904 | -29,262 | 33,166 |
macismo asphalt innovations limited Credit Report and Business Information
Macismo Asphalt Innovations Limited Competitor Analysis
Perform a competitor analysis for macismo asphalt innovations limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in WR3 area or any other competitors across 12 key performance metrics.
macismo asphalt innovations limited Ownership
MACISMO ASPHALT INNOVATIONS LIMITED group structure
Macismo Asphalt Innovations Limited has 1 subsidiary company.
Ultimate parent company
MACISMO ASPHALT INNOVATIONS LIMITED
07720590
1 subsidiary
macismo asphalt innovations limited directors
Macismo Asphalt Innovations Limited currently has 1 director, Mr Douglas Shipsey serving since Jul 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Douglas Shipsey | England | 59 years | Jul 2011 | - | Director |
P&L
July 2023turnover
647.8
+12%
operating profit
0
0%
gross margin
16.3%
+10.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
macismo asphalt innovations limited company details
company number
07720590
Type
Private limited with Share Capital
industry
23990 - Manufacture of other non-metallic mineral products n.e.c.
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
blackpole business centre, blackpole road, worcester, WR3 8SQ
Bank
-
Legal Advisor
-
macismo asphalt innovations limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to macismo asphalt innovations limited.
macismo asphalt innovations limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MACISMO ASPHALT INNOVATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
macismo asphalt innovations limited Companies House Filings - See Documents
| date | description | view/download |
|---|
