kns foods ltd

Live EstablishedSmallHigh

kns foods ltd Company Information

Share KNS FOODS LTD

Company Number

07721153

Directors

Altaf Patel

Shareholders

altaf hussain patel

Group Structure

View All

Industry

Other retail sale of food in specialised stores

 

Registered Address

lever house 5 lever street, bolton, BL3 6NY

kns foods ltd Estimated Valuation

£189.9k

Pomanda estimates the enterprise value of KNS FOODS LTD at £189.9k based on a Turnover of £741.9k and 0.26x industry multiple (adjusted for size and gross margin).

kns foods ltd Estimated Valuation

£180.1k

Pomanda estimates the enterprise value of KNS FOODS LTD at £180.1k based on an EBITDA of £62.2k and a 2.9x industry multiple (adjusted for size and gross margin).

kns foods ltd Estimated Valuation

£604.8k

Pomanda estimates the enterprise value of KNS FOODS LTD at £604.8k based on Net Assets of £267.7k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kns Foods Ltd Overview

Kns Foods Ltd is a live company located in bolton, BL3 6NY with a Companies House number of 07721153. It operates in the other retail sale of food in specialised stores sector, SIC Code 47290. Founded in July 2011, it's largest shareholder is altaf hussain patel with a 100% stake. Kns Foods Ltd is a established, small sized company, Pomanda has estimated its turnover at £741.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kns Foods Ltd Health Check

Pomanda's financial health check has awarded Kns Foods Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £741.9k, make it larger than the average company (£595.8k)

£741.9k - Kns Foods Ltd

£595.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.3%)

15% - Kns Foods Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a higher cost of product (37.1%)

22.8% - Kns Foods Ltd

37.1% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it more profitable than the average company (2.8%)

8.4% - Kns Foods Ltd

2.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (13)

4 - Kns Foods Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.2k, the company has an equivalent pay structure (£16.2k)

£16.2k - Kns Foods Ltd

£16.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.5k, this is more efficient (£77.1k)

£185.5k - Kns Foods Ltd

£77.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (18 days)

127 days - Kns Foods Ltd

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (34 days)

19 days - Kns Foods Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kns Foods Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kns Foods Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.9%, this is a lower level of debt than the average (79.4%)

15.9% - Kns Foods Ltd

79.4% - Industry AVG

KNS FOODS LTD financials

EXPORTms excel logo

Kns Foods Ltd's latest turnover from July 2023 is estimated at £741.9 thousand and the company has net assets of £267.7 thousand. According to their latest financial statements, Kns Foods Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Turnover741,900569,507418,800486,192599,319543,052486,336215,652203,731235,459184,438155,081
Other Income Or Grants
Cost Of Sales572,660455,835337,214388,906477,036431,332390,006166,315159,283180,012132,343114,410
Gross Profit169,241113,67281,58697,286122,283111,72096,33049,33744,44855,44752,09540,671
Admin Expenses107,02857,98651,42666,92198,54291,00470,31828,46221,97034,72837,07831,495
Operating Profit62,21355,68630,16030,36523,74120,71626,01220,87522,47820,71915,0179,176
Interest Payable
Interest Receivable207565697234
Pre-Tax Profit62,21355,68630,16030,36523,74120,71626,03220,95022,54320,78915,0909,211
Tax-15,553-10,580-5,730-5,769-4,511-3,936-4,946-4,190-4,508-4,366-3,471-2,211
Profit After Tax46,66045,10624,43024,59619,23016,78021,08616,76018,03416,42311,6197,000
Dividends Paid
Retained Profit46,66045,10624,43024,59619,23016,78021,08616,76018,03416,42311,6197,000
Employee Costs64,883110,12475,99563,88975,59373,70555,51435,91930,91232,36615,81616,552
Number Of Employees464444322211
EBITDA*62,21355,68630,16030,36523,74120,71626,01220,87522,47820,71915,0179,176

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Tangible Assets60,02160,02160,02152,00052,00052,00052,00032,00032,00032,00032,00032,000
Intangible Assets10,00010,00010,00010,00010,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets60,02160,02160,02152,00052,00052,00052,00042,00042,00042,00042,00042,000
Stock & work in progress45,78940,31537,18031,69025,000
Trade Debtors258,211207,059155,934137,682120,556109,975103,44628,10217,72918,52312,68710,340
Group Debtors
Misc Debtors
Cash16,35213,59012,34915,32013,632
misc current assets
total current assets258,211207,059155,934137,682120,556109,975103,44690,24371,63468,05259,69748,972
total assets318,232267,080215,955189,682172,556161,975155,446132,243113,634110,052101,69790,972
Bank overdraft
Bank loan
Trade Creditors 30,50826,01619,99718,15415,08418,70825,95923,74221,89336,34544,41345,307
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities30,50826,01619,99718,15415,08418,70825,95923,74221,89336,34544,41345,307
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities20,00020,00020,00020,00030,54035,56538,56538,56538,56538,56538,56538,565
provisions
total long term liabilities20,00020,00020,00020,00030,54035,56538,56538,56538,56538,56538,56538,565
total liabilities50,50846,01639,99738,15445,62454,27364,52462,30760,45874,91082,97883,872
net assets267,724221,064175,958151,528126,932107,70290,92269,93653,17635,14218,7197,100
total shareholders funds267,724221,064175,958151,528126,932107,70290,92269,93653,17635,14218,7197,100
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Operating Activities
Operating Profit62,21355,68630,16030,36523,74120,71626,01220,87522,47820,71915,0179,176
Depreciation
Amortisation
Tax-15,553-10,580-5,730-5,769-4,511-3,936-4,946-4,190-4,508-4,366-3,471-2,211
Stock-45,7895,4743,1355,4906,69025,000
Debtors51,15251,12518,25217,12610,5816,52975,34410,373-7945,8362,34710,340
Creditors4,4926,0191,8433,070-3,624-7,2512,2171,849-14,452-8,068-89445,307
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations8,02110,5405,0253,000-6,2722,6871,177-3,0411,61516,932
Investing Activities
capital expenditure-8,021-10,000-42,000
Change in Investments
cash flow from investments-8,021-10,000-42,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,540-5,025-3,00038,565
share issue-100100
interest207565697234
cash flow from financing-10,540-5,025-3,000-807565697238,699
cash and cash equivalents
cash-16,3522,7621,241-2,9711,68813,632
overdraft
change in cash-16,3522,7621,241-2,9711,68813,632

kns foods ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kns foods ltd. Get real-time insights into kns foods ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kns Foods Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kns foods ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BL3 area or any other competitors across 12 key performance metrics.

kns foods ltd Ownership

KNS FOODS LTD group structure

Kns Foods Ltd has no subsidiary companies.

Ultimate parent company

KNS FOODS LTD

07721153

KNS FOODS LTD Shareholders

altaf hussain patel 100%

kns foods ltd directors

Kns Foods Ltd currently has 1 director, Mr Altaf Patel serving since Sep 2015.

officercountryagestartendrole
Mr Altaf Patel45 years Sep 2015- Director

P&L

July 2023

turnover

741.9k

+30%

operating profit

62.2k

0%

gross margin

22.9%

+14.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

267.7k

+0.21%

total assets

318.2k

+0.19%

cash

0

0%

net assets

Total assets minus all liabilities

kns foods ltd company details

company number

07721153

Type

Private limited with Share Capital

industry

47290 - Other retail sale of food in specialised stores

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

lever house 5 lever street, bolton, BL3 6NY

Bank

-

Legal Advisor

-

kns foods ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kns foods ltd.

kns foods ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KNS FOODS LTD. This can take several minutes, an email will notify you when this has completed.

kns foods ltd Companies House Filings - See Documents

datedescriptionview/download