pv generation limited

Live EstablishedMicroDeclining

pv generation limited Company Information

Share PV GENERATION LIMITED

Company Number

07721561

Shareholders

armstrong energy income limited

Group Structure

View All

Industry

Production of electricity

 

Registered Address

level 4 ldn:w, 3 noble street, london, EC2V 7EE

pv generation limited Estimated Valuation

£84.9k

Pomanda estimates the enterprise value of PV GENERATION LIMITED at £84.9k based on a Turnover of £57.5k and 1.48x industry multiple (adjusted for size and gross margin).

pv generation limited Estimated Valuation

£903.9k

Pomanda estimates the enterprise value of PV GENERATION LIMITED at £903.9k based on an EBITDA of £215.4k and a 4.2x industry multiple (adjusted for size and gross margin).

pv generation limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of PV GENERATION LIMITED at £2.5m based on Net Assets of £966.4k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pv Generation Limited Overview

Pv Generation Limited is a live company located in london, EC2V 7EE with a Companies House number of 07721561. It operates in the production of electricity sector, SIC Code 35110. Founded in July 2011, it's largest shareholder is armstrong energy income limited with a 100% stake. Pv Generation Limited is a established, micro sized company, Pomanda has estimated its turnover at £57.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pv Generation Limited Health Check

Pomanda's financial health check has awarded Pv Generation Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £57.5k, make it smaller than the average company (£1.8m)

£57.5k - Pv Generation Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (10.8%)

-37% - Pv Generation Limited

10.8% - Industry AVG

production

Production

with a gross margin of 50%, this company has a higher cost of product (71%)

50% - Pv Generation Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 305.5% make it more profitable than the average company (51.1%)

305.5% - Pv Generation Limited

51.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Pv Generation Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.6k, the company has an equivalent pay structure (£78.6k)

£78.6k - Pv Generation Limited

£78.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.5k, this is less efficient (£449.6k)

£57.5k - Pv Generation Limited

£449.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pv Generation Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 420 days, this is slower than average (21 days)

420 days - Pv Generation Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pv Generation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 128 weeks, this is more cash available to meet short term requirements (9 weeks)

128 weeks - Pv Generation Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.5%, this is a lower level of debt than the average (90%)

5.5% - Pv Generation Limited

90% - Industry AVG

PV GENERATION LIMITED financials

EXPORTms excel logo

Pv Generation Limited's latest turnover from December 2023 is estimated at £57.5 thousand and the company has net assets of £966.4 thousand. According to their latest financial statements, we estimate that Pv Generation Limited has 1 employee and maintains cash reserves of £86.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover57,486126,2501,088,431226,180285,838286,978154,741178,444249,633281,741257,169
Other Income Or Grants
Cost Of Sales28,77168,000645,898135,692165,386171,59213,79839,189180,828209,434202,464
Gross Profit28,71558,250442,53390,489120,452115,386140,943139,25568,80672,30754,706
Admin Expenses-146,890-1,326326,023-39,86943,042-12,52450,84267,152-11,80745,07535,32161,538
Operating Profit175,60559,576116,510130,35877,410127,91090,10172,10311,80723,73136,986-6,832
Interest Payable14,93822,75045,50022,750
Interest Receivable4,3612,416146645425612778213083
Pre-Tax Profit179,96761,993116,656130,42277,952128,47090,10157,16512,0841,063-8,384-29,499
Tax-44,992-11,779-22,165-24,780-14,811-24,409-9,062-2,417-223
Profit After Tax134,97550,21494,491105,64263,141104,06190,10148,1039,667840-8,384-29,499
Dividends Paid
Retained Profit134,97550,21494,491105,64263,141104,06190,10148,1039,667840-8,384-29,499
Employee Costs78,58672,758139,57168,60865,80065,55664,13564,24954,96958,59355,611
Number Of Employees11211111111
EBITDA*215,36699,338116,510170,119117,172167,672129,863121,99551,56963,49376,27018,881

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets521,623561,384601,146640,907680,668720,430760,192799,954849,846889,608929,370987,785
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets521,623561,384601,146640,907680,668720,430760,192799,954849,846889,608929,370987,785
Stock & work in progress
Trade Debtors167,93233,82338,97834,46168,22565,46843,545
Group Debtors388,121270,22190,192
Misc Debtors26,54730,63831,27831,43065,313
Cash86,54079,60358,46758,26469,29175,22774,27168,22096,68214,10318,81033,159
misc current assets
total current assets501,208380,462226,39992,087108,269109,688105,549189,842161,99582,32884,27876,704
total assets1,022,831941,846827,545732,994788,937830,118865,741989,7961,011,841971,9361,013,6481,064,489
Bank overdraft
Bank loan
Trade Creditors 33,14671,76724,98437,201198,786303,10820,3045,97948,53190,988
Group/Directors Accounts1,8451,845419,311650,48729,876
other short term finances
hp & lease commitments
other current liabilities9015,4593,1776,4616,341
total current liabilities35,08189,07124,98437,201198,786303,108442,792656,94836,2175,97948,53190,988
loans700,000700,000
hp & lease commitments
Accruals and Deferred Income
other liabilities9,1219,1219,121700,000700,000
provisions21,39821,39821,3989,1219,121
total long term liabilities21,39821,39821,3989,1219,1219,1219,1219,121700,000700,000700,000700,000
total liabilities56,479110,46946,38246,322207,907312,229451,913666,069736,217705,979748,531790,988
net assets966,352831,377781,163686,672581,030517,889413,828323,727275,624265,957265,117273,501
total shareholders funds966,352831,377781,163686,672581,030517,889413,828323,727275,624265,957265,117273,501
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit175,60559,576116,510130,35877,410127,91090,10172,10311,80723,73136,986-6,832
Depreciation39,76139,76239,76139,76239,76239,76249,89239,76239,76239,28425,713
Amortisation
Tax-44,992-11,779-22,165-24,780-14,811-24,409-9,062-2,417-223
Stock
Debtors113,809132,927134,109-5,1554,5173,183-90,34456,309-2,9122,75721,92343,545
Creditors-38,62146,783-12,217-161,585-104,322282,80420,304-5,979-42,552-42,45790,988
Accruals and Deferred Income-15,36915,459-3,177-3,2841206,341
Deferred Taxes & Provisions12,2779,121
Cash flow from operations2,57516,874-39,704-11,0912,643419,707237,22756,74452,42617,96111,89066,324
Investing Activities
capital expenditure39,76119,131-1,013,498
Change in Investments
cash flow from investments39,76119,131-1,013,498
Financing Activities
Bank loans
Group/Directors Accounts1,845-419,311-231,176620,61129,876
Other Short Term Loans
Long term loans-700,000700,000
Hire Purchase and Lease Commitments
other long term liabilities-9,121-690,879700,000
share issue303,000
interest4,3612,41614664542561-14,938277-22,668-45,370-22,667
cash flow from financing4,3614,26114664-8,579-418,750-231,176-85,20630,153-22,668-45,370980,333
cash and cash equivalents
cash6,93721,136203-11,027-5,9369566,051-28,46282,579-4,707-14,34933,159
overdraft
change in cash6,93721,136203-11,027-5,9369566,051-28,46282,579-4,707-14,34933,159

pv generation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pv generation limited. Get real-time insights into pv generation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pv Generation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pv generation limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.

pv generation limited Ownership

PV GENERATION LIMITED group structure

Pv Generation Limited has no subsidiary companies.

Ultimate parent company

1 parent

PV GENERATION LIMITED

07721561

PV GENERATION LIMITED Shareholders

armstrong energy income limited 100%

pv generation limited directors

Pv Generation Limited currently has 2 directors. The longest serving directors include Miss Helen Robinson (Aug 2021) and Mr Christopher Carlson (Dec 2021).

officercountryagestartendrole
Miss Helen RobinsonUnited Kingdom39 years Aug 2021- Director
Mr Christopher CarlsonUnited Kingdom47 years Dec 2021- Director

P&L

December 2023

turnover

57.5k

-54%

operating profit

175.6k

0%

gross margin

50%

+8.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

966.4k

+0.16%

total assets

1m

+0.09%

cash

86.5k

+0.09%

net assets

Total assets minus all liabilities

pv generation limited company details

company number

07721561

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

level 4 ldn:w, 3 noble street, london, EC2V 7EE

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

pv generation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pv generation limited.

pv generation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PV GENERATION LIMITED. This can take several minutes, an email will notify you when this has completed.

pv generation limited Companies House Filings - See Documents

datedescriptionview/download