rentify ltd

Live EstablishedSmallRapid

rentify ltd Company Information

Share RENTIFY LTD

Company Number

07723819

Shareholders

balderton capital iv l.p.

backed encore 1. lp

View All

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

pearl assurance house, 319 ballards lane, london, N12 8LY

rentify ltd Estimated Valuation

£793.6k

Pomanda estimates the enterprise value of RENTIFY LTD at £793.6k based on a Turnover of £903.1k and 0.88x industry multiple (adjusted for size and gross margin).

rentify ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RENTIFY LTD at £0 based on an EBITDA of £-1.8m and a 5.36x industry multiple (adjusted for size and gross margin).

rentify ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RENTIFY LTD at £0 based on Net Assets of £-329.8k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rentify Ltd Overview

Rentify Ltd is a live company located in london, N12 8LY with a Companies House number of 07723819. It operates in the business and domestic software development sector, SIC Code 62012. Founded in August 2011, it's largest shareholder is balderton capital iv l.p. with a 24.9% stake. Rentify Ltd is a established, small sized company, Pomanda has estimated its turnover at £903.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rentify Ltd Health Check

Pomanda's financial health check has awarded Rentify Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £903.1k, make it smaller than the average company (£2.4m)

£903.1k - Rentify Ltd

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (7.7%)

51% - Rentify Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Rentify Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of -196.5% make it less profitable than the average company (4.4%)

-196.5% - Rentify Ltd

4.4% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (35)

18 - Rentify Ltd

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.1k, the company has an equivalent pay structure (£62.1k)

£62.1k - Rentify Ltd

£62.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.2k, this is less efficient (£108.4k)

£50.2k - Rentify Ltd

£108.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (64 days)

16 days - Rentify Ltd

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (46 days)

93 days - Rentify Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rentify Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (17 weeks)

29 weeks - Rentify Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 133.4%, this is a higher level of debt than the average (63.7%)

133.4% - Rentify Ltd

63.7% - Industry AVG

RENTIFY LTD financials

EXPORTms excel logo

Rentify Ltd's latest turnover from December 2019 is estimated at £903.1 thousand and the company has net assets of -£329.8 thousand. According to their latest financial statements, Rentify Ltd has 18 employees and maintains cash reserves of £736.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover903,148932,300122,555260,255219,8461,124,484797,54610,439,922
Other Income Or Grants
Cost Of Sales244,377255,31033,77372,13459,618305,704229,6212,922,381
Gross Profit658,771676,99088,782188,120160,228818,780567,9257,517,541
Admin Expenses2,433,9092,796,7182,032,3502,243,9892,967,2403,670,1351,858,8407,798,268
Operating Profit-1,775,138-2,119,728-1,943,568-2,055,869-2,807,012-2,851,355-1,290,915-280,727
Interest Payable1
Interest Receivable3,7821,8758743299872,3222,094405
Pre-Tax Profit-1,771,357-2,117,853-1,942,695-2,055,540-2,806,025-2,849,033-1,288,821-280,322
Tax
Profit After Tax-1,771,357-2,117,853-1,942,695-2,055,540-2,806,025-2,849,033-1,288,821-280,322
Dividends Paid
Retained Profit-1,771,357-2,117,853-1,942,695-2,055,540-2,806,025-2,849,033-1,288,821-280,322
Employee Costs1,118,1941,231,868118,540170,569162,899597,214424,5825,333,580
Number Of Employees1820233118102
EBITDA*-1,765,634-2,106,771-1,913,891-1,991,000-2,749,268-2,833,537-1,281,659-279,814

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets10,97620,48017,07844,60493,93279,31145,7857,960
Intangible Assets34,44147,28938,05128,391
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,97620,48017,07879,045141,221117,36274,1767,960
Stock & work in progress
Trade Debtors41,22712,70110,58343,19037,309209,996149,2911,973,054
Group Debtors
Misc Debtors199,175257,72766,900187,805306,4444,242
Cash736,685271,888227,995121,426141,721253,185675,435162,158
misc current assets
total current assets977,087542,316305,478352,421485,474463,181824,7262,139,454
total assets988,063562,796322,556431,466626,695580,543898,9022,147,414
Bank overdraft2411
Bank loan
Trade Creditors 62,839131,222220,845124,760106,476179,95454,28013,971
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,254,986461,4812,279,177856,874335,265
total current liabilities1,317,849592,7032,500,022981,645441,741179,95454,28013,971
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions77,05677,056
total long term liabilities77,05677,056
total liabilities1,317,849669,7592,577,078981,645441,741179,95454,28013,971
net assets-329,786-106,963-2,254,522-550,179184,954400,589844,6222,133,443
total shareholders funds-329,786-106,963-2,254,522-550,179184,954400,589844,6222,133,443
Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-1,775,138-2,119,728-1,943,568-2,055,869-2,807,012-2,851,355-1,290,915-280,727
Depreciation9,50412,95729,67752,02146,98213,4789,256913
Amortisation12,84810,7624,340
Tax
Stock
Debtors-30,026192,945-153,512-112,758133,75760,705-1,828,0051,977,296
Creditors-68,383-89,62396,08518,284-73,478125,67440,30913,971
Accruals and Deferred Income793,505-1,817,6961,422,303521,609335,265
Deferred Taxes & Provisions-77,05677,056
Cash flow from operations-1,087,542-4,207,035-164,935-1,338,349-2,621,238-2,768,568586,655-2,243,139
Investing Activities
capital expenditure-16,35932,290-2,693-81,603-61,004-75,472-8,873
Change in Investments
cash flow from investments-16,35932,290-2,693-81,603-61,004-75,472-8,873
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,548,5344,265,412238,3521,320,4072,590,3902,405,0002,413,765
interest3,7811,8758743299872,3222,094405
cash flow from financing1,552,3154,267,287239,2261,320,7362,591,3772,407,3222,0942,414,170
cash and cash equivalents
cash464,79743,893106,569-20,295-111,464-422,250513,277162,158
overdraft24-1111
change in cash464,77343,893106,580-20,306-111,464-422,250513,277162,158

rentify ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rentify ltd. Get real-time insights into rentify ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rentify Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rentify ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in N12 area or any other competitors across 12 key performance metrics.

rentify ltd Ownership

RENTIFY LTD group structure

Rentify Ltd has no subsidiary companies.

Ultimate parent company

RENTIFY LTD

07723819

RENTIFY LTD Shareholders

balderton capital iv l.p. 24.88%
backed encore 1. lp 17.05%
simon munton bullivant 9.69%
backed 1. l. p. 9.63%
jonathan green 5.43%
karl peterson 3.57%
crowdcube limited 2.63%
timothy brian bunting 2.38%
michael sherwood 2.07%
greg sean jackson 2.01%

rentify ltd directors

Rentify Ltd currently has 2 directors. The longest serving directors include Mr Struan McRae Spencer (Aug 2011) and Mr Timothy Bunting (Dec 2012).

officercountryagestartendrole
Mr Struan McRae Spencer38 years Aug 2011- Director
Mr Timothy Bunting61 years Dec 2012- Director

P&L

December 2019

turnover

903.1k

-3%

operating profit

-1.8m

0%

gross margin

73%

+0.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

-329.8k

+2.08%

total assets

988.1k

+0.76%

cash

736.7k

+1.71%

net assets

Total assets minus all liabilities

rentify ltd company details

company number

07723819

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

August 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2019

previous names

N/A

accountant

-

auditor

-

address

pearl assurance house, 319 ballards lane, london, N12 8LY

Bank

-

Legal Advisor

-

rentify ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rentify ltd.

rentify ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RENTIFY LTD. This can take several minutes, an email will notify you when this has completed.

rentify ltd Companies House Filings - See Documents

datedescriptionview/download