boost&co limited
boost&co limited Company Information
Company Number
07728296
Next Accounts
Sep 2025
Directors
Shareholders
growth lending group limited
Group Structure
View All
Industry
Activities of venture and development capital companies
Registered Address
19th floor 1 westfield avenue, london, E20 1HZ
Website
boostandco.comboost&co limited Estimated Valuation
Pomanda estimates the enterprise value of BOOST&CO LIMITED at £8.2m based on a Turnover of £2.8m and 2.94x industry multiple (adjusted for size and gross margin).
boost&co limited Estimated Valuation
Pomanda estimates the enterprise value of BOOST&CO LIMITED at £23.6m based on an EBITDA of £3.3m and a 7.11x industry multiple (adjusted for size and gross margin).
boost&co limited Estimated Valuation
Pomanda estimates the enterprise value of BOOST&CO LIMITED at £9.3m based on Net Assets of £7.9m and 1.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boost&co Limited Overview
Boost&co Limited is a live company located in london, E20 1HZ with a Companies House number of 07728296. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in August 2011, it's largest shareholder is growth lending group limited with a 100% stake. Boost&co Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Boost&co Limited Health Check
Pomanda's financial health check has awarded Boost&Co Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £2.8m, make it larger than the average company (£2m)
- Boost&co Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.3%)
- Boost&co Limited
4.3% - Industry AVG
Production
with a gross margin of 82.7%, this company has a comparable cost of product (82.7%)
- Boost&co Limited
82.7% - Industry AVG
Profitability
an operating margin of 116% make it more profitable than the average company (1.5%)
- Boost&co Limited
1.5% - Industry AVG
Employees
with 27 employees, this is above the industry average (9)
27 - Boost&co Limited
9 - Industry AVG
Pay Structure
on an average salary of £98.9k, the company has an equivalent pay structure (£98.9k)
- Boost&co Limited
£98.9k - Industry AVG
Efficiency
resulting in sales per employee of £103.3k, this is less efficient (£204.6k)
- Boost&co Limited
£204.6k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (25 days)
- Boost&co Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (87 days)
- Boost&co Limited
87 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Boost&co Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (45 weeks)
0 weeks - Boost&co Limited
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.4%, this is a lower level of debt than the average (50.1%)
31.4% - Boost&co Limited
50.1% - Industry AVG
BOOST&CO LIMITED financials
Boost&Co Limited's latest turnover from December 2023 is estimated at £2.8 million and the company has net assets of £7.9 million. According to their latest financial statements, Boost&Co Limited has 27 employees and maintains cash reserves of £32.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 27 | 32 | 28 | 17 | 15 | 7 | 7 | 7 | 6 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 121,938 | 154,110 | 57,532 | 64,293 | 104,906 | 69,245 | 38,079 | 3,841 | 7,055 | |||
| Intangible Assets | 577,281 | 101,304 | 94,784 | |||||||||
| Investments & Other | 3,893,439 | 4,236,171 | 4,053,177 | 2,171,543 | 992,411 | 821,590 | 677,141 | 388,141 | ||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 4,592,658 | 4,491,585 | 4,205,493 | 2,235,836 | 1,097,317 | 890,835 | 715,220 | 391,982 | 7,055 | |||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 1,753 | 23,009 | 25,046 | 24,056 | 2,286 | 1,471 | ||||||
| Group Debtors | 5,108,632 | 4,972,391 | 5,358,759 | 970,269 | 793,060 | 202,770 | 89,057 | 52,672 | 15,821 | |||
| Misc Debtors | 1,856,636 | 1,328,985 | 1,260,101 | 1,090,895 | 366,357 | 1,078,731 | 64,299 | 29,989 | 18,843 | |||
| Cash | 32,462 | 206,087 | 270,093 | 12,059 | 80,710 | 2,069 | 1,220,214 | 7,388 | 11,062 | 29,773 | 121,745 | 106,907 |
| misc current assets | 1,092 | 4,031 | 3,384 | |||||||||
| total current assets | 6,999,483 | 6,530,472 | 6,888,953 | 2,073,223 | 1,265,173 | 1,283,570 | 1,373,570 | 90,049 | 45,726 | 54,921 | 128,062 | 111,762 |
| total assets | 11,592,141 | 11,022,057 | 11,094,446 | 4,309,059 | 2,362,490 | 2,174,405 | 2,088,790 | 482,031 | 52,781 | 54,921 | 128,062 | 111,762 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 41,387 | 35,724 | 106,312 | 13,289 | 79,027 | 10,656 | 98,628 | 9,324 | 55,305 | 128,446 | 111,890 | |
| Group/Directors Accounts | 1,974,369 | 4,085,945 | 2,798,667 | 383,036 | ||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 1,628,215 | 1,420,186 | 2,846,950 | 2,170,797 | 1,739,784 | 1,692,462 | 1,715,755 | 80,112 | 43,841 | |||
| total current liabilities | 3,643,971 | 5,506,131 | 5,681,341 | 2,660,145 | 1,753,073 | 1,771,489 | 1,726,411 | 178,740 | 53,165 | 55,305 | 128,446 | 111,890 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 3,643,971 | 5,506,131 | 5,681,341 | 2,660,145 | 1,753,073 | 1,771,489 | 1,726,411 | 178,740 | 53,165 | 55,305 | 128,446 | 111,890 |
| net assets | 7,948,170 | 5,515,926 | 5,413,105 | 1,648,914 | 609,417 | 402,916 | 362,379 | 303,291 | -384 | -384 | -384 | -128 |
| total shareholders funds | 7,948,170 | 5,515,926 | 5,413,105 | 1,648,914 | 609,417 | 402,916 | 362,379 | 303,291 | -384 | -384 | -384 | -128 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 48,479 | 42,777 | 46,825 | 45,961 | 44,621 | 24,049 | 6,824 | 3,829 | ||||
| Amortisation | 34,883 | 11,666 | ||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | 642,636 | -294,475 | 4,557,696 | 876,701 | -97,038 | 1,128,145 | 70,695 | 47,997 | 10,608 | 21,770 | 815 | 1,471 |
| Creditors | 41,387 | -35,724 | -70,588 | 93,023 | -65,738 | 68,371 | -87,972 | 89,304 | -45,981 | -73,141 | 16,556 | 111,890 |
| Accruals and Deferred Income | 208,029 | -1,426,764 | 676,153 | 431,013 | 47,322 | -23,293 | 1,635,643 | 36,271 | 43,841 | |||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | -342,732 | 182,994 | 1,881,634 | 1,179,132 | 170,821 | 144,449 | 289,000 | 388,141 | ||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -2,111,576 | 1,287,278 | 2,415,631 | 383,036 | ||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -173,625 | -64,006 | 258,034 | -68,651 | 78,641 | -1,218,145 | 1,212,826 | -3,674 | -18,711 | -91,972 | 14,838 | 106,907 |
| overdraft | ||||||||||||
| change in cash | -173,625 | -64,006 | 258,034 | -68,651 | 78,641 | -1,218,145 | 1,212,826 | -3,674 | -18,711 | -91,972 | 14,838 | 106,907 |
boost&co limited Credit Report and Business Information
Boost&co Limited Competitor Analysis
Perform a competitor analysis for boost&co limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in E20 area or any other competitors across 12 key performance metrics.
boost&co limited Ownership
BOOST&CO LIMITED group structure
Boost&Co Limited has no subsidiary companies.
Ultimate parent company
2 parents
BOOST&CO LIMITED
07728296
boost&co limited directors
Boost&Co Limited currently has 1 director, Mr Ladislas Mysyrowicz serving since Aug 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ladislas Mysyrowicz | United Kingdom | 50 years | Aug 2011 | - | Director |
P&L
December 2023turnover
2.8m
-33%
operating profit
3.2m
0%
gross margin
82.7%
-1.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
7.9m
+0.44%
total assets
11.6m
+0.05%
cash
32.5k
-0.84%
net assets
Total assets minus all liabilities
boost&co limited company details
company number
07728296
Type
Private limited with Share Capital
industry
64303 - Activities of venture and development capital companies
incorporation date
August 2011
age
14
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
LB GROUP (STRATFORD)
auditor
-
address
19th floor 1 westfield avenue, london, E20 1HZ
Bank
-
Legal Advisor
-
boost&co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to boost&co limited. Currently there are 1 open charges and 0 have been satisfied in the past.
boost&co limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOOST&CO LIMITED. This can take several minutes, an email will notify you when this has completed.
boost&co limited Companies House Filings - See Documents
| date | description | view/download |
|---|
