3dprintuk limited

3dprintuk limited Company Information

Share 3DPRINTUK LIMITED
Live 
EstablishedMidRapid

Company Number

07728869

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Directors

Simon Turner

Paul Byerley

View All

Shareholders

solid solutions management limited

Group Structure

View All

Contact

Registered Address

building 500 abbey park, stareton, kenilworth, warwickshire, CV8 2LY

3dprintuk limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of 3DPRINTUK LIMITED at £4.5m based on a Turnover of £6.6m and 0.68x industry multiple (adjusted for size and gross margin).

3dprintuk limited Estimated Valuation

£7.9m

Pomanda estimates the enterprise value of 3DPRINTUK LIMITED at £7.9m based on an EBITDA of £1.5m and a 5.26x industry multiple (adjusted for size and gross margin).

3dprintuk limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of 3DPRINTUK LIMITED at £5m based on Net Assets of £3.1m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

3dprintuk Limited Overview

3dprintuk Limited is a live company located in kenilworth, CV8 2LY with a Companies House number of 07728869. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in August 2011, it's largest shareholder is solid solutions management limited with a 100% stake. 3dprintuk Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

3dprintuk Limited Health Check

Pomanda's financial health check has awarded 3Dprintuk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £6.6m, make it smaller than the average company (£11.3m)

£6.6m - 3dprintuk Limited

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 116%, show it is growing at a faster rate (5%)

116% - 3dprintuk Limited

5% - Industry AVG

production

Production

with a gross margin of 74.4%, this company has a lower cost of product (29.6%)

74.4% - 3dprintuk Limited

29.6% - Industry AVG

profitability

Profitability

an operating margin of 13% make it more profitable than the average company (4.1%)

13% - 3dprintuk Limited

4.1% - Industry AVG

employees

Employees

with 22 employees, this is below the industry average (66)

22 - 3dprintuk Limited

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - 3dprintuk Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £300.7k, this is more efficient (£152.5k)

£300.7k - 3dprintuk Limited

£152.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (50 days)

30 days - 3dprintuk Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (56 days)

65 days - 3dprintuk Limited

56 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 28 days, this is in line with average (24 days)

28 days - 3dprintuk Limited

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (10 weeks)

21 weeks - 3dprintuk Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38%, this is a lower level of debt than the average (60.8%)

38% - 3dprintuk Limited

60.8% - Industry AVG

3DPRINTUK LIMITED financials

EXPORTms excel logo

3Dprintuk Limited's latest turnover from December 2023 is £6.6 million and the company has net assets of £3.1 million. According to their latest financial statements, 3Dprintuk Limited has 22 employees and maintains cash reserves of £304.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover6,616,2961,145,577793,386654,140420,283260,268271,761305,592137,61495,085103,89736,790
Other Income Or Grants000000000000
Cost Of Sales1,695,754893,242632,555504,269324,931195,708200,376225,266103,28771,50578,02826,775
Gross Profit4,920,542252,335160,831149,87095,35164,56071,38680,32634,32723,58025,86910,015
Admin Expenses4,057,714-970,528-283,250-97,657-283,873-63,305-83,71364,13954,480-61,99935,65912,034
Operating Profit862,8281,222,863444,081247,527379,224127,865155,09916,187-20,15385,579-9,790-2,019
Interest Payable58,54717,2657,625000000000
Interest Receivable8688,9484162631,2091,19035622318273454
Pre-Tax Profit805,1491,214,546436,872247,790380,432129,056155,45416,410-19,97185,652-9,745-2,015
Tax-106,492-230,764-83,006-47,080-72,282-24,521-29,536-3,2820-17,98700
Profit After Tax698,657983,782353,866200,710308,150104,535125,91813,128-19,97167,665-9,745-2,015
Dividends Paid000000000000
Retained Profit698,657983,782353,866200,710308,150104,535125,91813,128-19,97167,665-9,745-2,015
Employee Costs850,941628,843457,743414,845306,961290,156287,480287,22331,84231,64130,71731,002
Number Of Employees2218141299991111
EBITDA*1,497,9531,508,489649,963353,438481,110216,245237,05169,87932,305123,8629,9403,509

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets3,234,9022,078,5921,372,2141,372,000618,271313,306191,653112,482156,132206,995128,94129,847
Intangible Assets559,935357,748212,70393,91500000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets3,794,8372,436,3401,584,9171,465,915618,271313,306191,653112,482156,132206,995128,94129,847
Stock & work in progress133,445206,10081,00015,00019,0006,00011,7679682505001,0001,120
Trade Debtors549,722285,110235,315151,10452,82019,25416,94314,61718,62516,0402,3903,644
Group Debtors000000000000
Misc Debtors218,211477,623149,133176,052149,35045,61348,52500000
Cash304,087546,965475,606356,149170,485151,800165,661118,86659,63713,20016,0281,796
misc current assets000000000000
total current assets1,205,4651,515,798941,054698,305391,655222,667242,896134,45178,51229,74019,4186,560
total assets5,000,3023,952,1382,525,9712,164,2201,009,926535,973434,549246,933234,644236,735148,35936,407
Bank overdraft059,4970000000000
Bank loan000000000000
Trade Creditors 305,708218,366124,643141,466152,91836,81456,011160,627127,59773,200133,09938,420
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities434,530533,152650,983837,167140,763101,984150,83800000
total current liabilities740,238811,015775,626978,633293,681138,798206,849160,627127,59773,200133,09938,420
loans267,228136,055250,000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities325,576137,484105,916158,87421,32756,2270028,53966,59200
provisions565,560464,541225,168211,31880,23334,41325,70010,22415,55414,01800
total long term liabilities1,158,364738,080581,084370,192101,56090,64025,70010,22444,09380,61000
total liabilities1,898,6021,549,0951,356,7101,348,825395,241229,438232,549170,851171,690153,810133,09938,420
net assets3,101,7002,403,0431,169,261815,395614,685306,535202,00076,08262,95482,92515,260-2,013
total shareholders funds3,101,7002,403,0431,169,261815,395614,685306,535202,00076,08262,95482,92515,260-2,013
Dec 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit862,8281,222,863444,081247,527379,224127,865155,09916,187-20,15385,579-9,790-2,019
Depreciation560,901252,693191,777100,969101,88688,38081,95253,69252,45838,28319,7305,528
Amortisation74,22432,93314,1054,94200000000
Tax-106,492-230,764-83,006-47,080-72,282-24,521-29,536-3,2820-17,98700
Stock-72,655125,10066,000-4,00013,000-5,76710,799718-250-500-1201,120
Debtors5,200378,28557,292124,986137,303-60150,851-4,0082,58513,650-1,2543,644
Creditors87,34293,723-16,823-11,452116,104-19,197-104,61633,03054,397-59,89994,67938,420
Accruals and Deferred Income-98,622-117,831-186,184696,40438,779-48,854150,83800000
Deferred Taxes & Provisions101,019239,37313,850131,08545,8208,71315,476-5,3301,53614,01800
Cash flow from operations1,548,655989,605254,5081,001,409459,228138,754207,56397,58785,90346,844105,99337,165
Investing Activities
capital expenditure-1,993,622-1,137,049-324,884-953,555-406,851-210,033-161,123-10,042-1,595-116,337-118,824-35,375
Change in Investments000000000000
cash flow from investments-1,993,622-1,137,049-324,884-953,555-406,851-210,033-161,123-10,042-1,595-116,337-118,824-35,375
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans131,173-113,945250,000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities188,09231,568-52,958137,547-34,90056,2270-28,539-38,05366,59200
share issue0250,0000000000027,0182
interest-57,679-8,317-7,2092631,2091,19035622318273454
cash flow from financing261,586159,306189,833137,810-33,69157,417356-28,316-37,87166,66527,0636
cash and cash equivalents
cash-242,87871,359119,457185,66418,685-13,86146,79559,22946,437-2,82814,2321,796
overdraft-59,49759,4970000000000
change in cash-183,38111,862119,457185,66418,685-13,86146,79559,22946,437-2,82814,2321,796

3dprintuk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 3dprintuk limited. Get real-time insights into 3dprintuk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

3dprintuk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 3dprintuk limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in CV8 area or any other competitors across 12 key performance metrics.

3dprintuk limited Ownership

3DPRINTUK LIMITED group structure

3Dprintuk Limited has no subsidiary companies.

Ultimate parent company

TRIMECH ACQUISITION CORP

#0141849

2 parents

3DPRINTUK LIMITED

07728869

3DPRINTUK LIMITED Shareholders

solid solutions management limited 100%

3dprintuk limited directors

3Dprintuk Limited currently has 4 directors. The longest serving directors include Mr Simon Turner (Apr 2023) and Mr Paul Byerley (Apr 2023).

officercountryagestartendrole
Mr Simon TurnerEngland55 years Apr 2023- Director
Mr Paul ByerleyEngland43 years Apr 2023- Director
Mr Jeremy HinesEngland59 years Apr 2023- Director
Mr Alan SampsonEngland64 years Apr 2023- Director

P&L

December 2023

turnover

6.6m

0%

operating profit

862.8k

0%

gross margin

74.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.1m

+0.29%

total assets

5m

+0.27%

cash

304.1k

-0.44%

net assets

Total assets minus all liabilities

3dprintuk limited company details

company number

07728869

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

August 2011

age

13

incorporated

UK

ultimate parent company

TRIMECH ACQUISITION CORP

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

building 500 abbey park, stareton, kenilworth, warwickshire, CV8 2LY

Bank

-

Legal Advisor

-

3dprintuk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to 3dprintuk limited. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

3dprintuk limited Companies House Filings - See Documents

datedescriptionview/download