hood house projects limited Company Information
Company Number
07732635
Website
-Registered Address
kintyre house 70 high street, fareham, hampshire, PO16 7BB
Industry
Development of building projects
Telephone
-
Next Accounts Due
October 2025
Group Structure
View All
Shareholders
steven webb 50%
robert charles spencer 27.5%
View Allhood house projects limited Estimated Valuation
Pomanda estimates the enterprise value of HOOD HOUSE PROJECTS LIMITED at £206k based on a Turnover of £393.9k and 0.52x industry multiple (adjusted for size and gross margin).
hood house projects limited Estimated Valuation
Pomanda estimates the enterprise value of HOOD HOUSE PROJECTS LIMITED at £59.3k based on an EBITDA of £14.9k and a 3.97x industry multiple (adjusted for size and gross margin).
hood house projects limited Estimated Valuation
Pomanda estimates the enterprise value of HOOD HOUSE PROJECTS LIMITED at £19.8k based on Net Assets of £12.8k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hood House Projects Limited Overview
Hood House Projects Limited is a live company located in hampshire, PO16 7BB with a Companies House number of 07732635. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2011, it's largest shareholder is steven webb with a 50% stake. Hood House Projects Limited is a established, micro sized company, Pomanda has estimated its turnover at £393.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hood House Projects Limited Health Check
Pomanda's financial health check has awarded Hood House Projects Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £393.9k, make it smaller than the average company (£2.3m)
- Hood House Projects Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.3%)
- Hood House Projects Limited
5.3% - Industry AVG
Production
with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)
- Hood House Projects Limited
25.2% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (7.4%)
- Hood House Projects Limited
7.4% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Hood House Projects Limited
6 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Hood House Projects Limited
£48k - Industry AVG
Efficiency
resulting in sales per employee of £78.8k, this is less efficient (£287.2k)
- Hood House Projects Limited
£287.2k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (26 days)
- Hood House Projects Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (31 days)
- Hood House Projects Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hood House Projects Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (11 weeks)
24 weeks - Hood House Projects Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.3%, this is a higher level of debt than the average (73.6%)
81.3% - Hood House Projects Limited
73.6% - Industry AVG
HOOD HOUSE PROJECTS LIMITED financials
Hood House Projects Limited's latest turnover from January 2024 is estimated at £393.9 thousand and the company has net assets of £12.8 thousand. According to their latest financial statements, Hood House Projects Limited has 5 employees and maintains cash reserves of £22.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 4 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,105 | 8,142 | 10,861 | 13,569 | 2,638 | 3,517 | 4,929 | 3,357 | 4,476 | 5,969 | 7,959 | 2,267 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 6,105 | 8,142 | 10,861 | 13,569 | 2,638 | 3,517 | 4,929 | 3,357 | 4,476 | 5,969 | 7,959 | 2,267 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 293 | 0 | 448 | 3,710 | 2,723 | 3,022 | 22,755 | 6,990 | 51,607 | 32,718 | 40,682 | 47,660 |
Group Debtors | 31,577 | 31,577 | 31,577 | 31,577 | 31,577 | 31,577 | 31,577 | 31,577 | 0 | 0 | 0 | 0 |
Misc Debtors | 7,910 | 5,648 | 45,920 | 9,946 | 3,936 | 3,409 | 3,655 | 1,385 | 0 | 0 | 0 | 31,200 |
Cash | 22,769 | 3,286 | 27,771 | 22,755 | 11,813 | 18,094 | 15,406 | 32,261 | 12,761 | 10,713 | 62,823 | 8,385 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 62,549 | 40,511 | 105,716 | 67,988 | 50,049 | 56,102 | 73,393 | 72,213 | 64,368 | 43,431 | 103,505 | 87,245 |
total assets | 68,654 | 48,653 | 116,577 | 81,557 | 52,687 | 59,619 | 78,322 | 75,570 | 68,844 | 49,400 | 111,464 | 89,512 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 4,814 | 4,578 | 4,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,908 | 456 | 6,251 | 417 | 4,482 | 1,641 | 22,490 | 5,698 | 70,774 | 58,611 | 80,855 | 71,609 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 34,744 | 26,390 | 78,227 | 74,933 | 52,149 | 58,630 | 54,489 | 68,222 | 0 | 0 | 0 | 0 |
total current liabilities | 47,466 | 31,424 | 88,897 | 75,350 | 56,631 | 60,271 | 76,979 | 73,920 | 70,774 | 58,611 | 80,855 | 71,609 |
loans | 7,217 | 12,148 | 16,773 | 23,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,135 | 453 |
provisions | 1,160 | 1,247 | 1,941 | 0 | 0 | 399 | 778 | 468 | 647 | 0 | 0 | 0 |
total long term liabilities | 8,377 | 13,395 | 18,714 | 23,000 | 0 | 399 | 778 | 468 | 647 | 0 | 1,135 | 453 |
total liabilities | 55,843 | 44,819 | 107,611 | 98,350 | 56,631 | 60,670 | 77,757 | 74,388 | 71,421 | 58,611 | 81,990 | 72,062 |
net assets | 12,811 | 3,834 | 8,966 | -16,793 | -3,944 | -1,051 | 565 | 1,182 | -2,577 | -9,211 | 29,474 | 17,450 |
total shareholders funds | 12,811 | 3,834 | 8,966 | -16,793 | -3,944 | -1,051 | 565 | 1,182 | -2,577 | -9,211 | 29,474 | 17,450 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 2,037 | 2,719 | 3,623 | 2,275 | 879 | 1,412 | 1,642 | 1,119 | 1,493 | 1,990 | 2,653 | 756 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 2,555 | -40,720 | 32,712 | 6,997 | 228 | -19,979 | 18,035 | -11,655 | 18,889 | -7,964 | -38,178 | 78,860 |
Creditors | 7,452 | -5,795 | 5,834 | -4,065 | 2,841 | -20,849 | 16,792 | -65,076 | 12,163 | -22,244 | 9,246 | 71,609 |
Accruals and Deferred Income | 8,354 | -51,837 | 3,294 | 22,784 | -6,481 | 4,141 | -13,733 | 68,222 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -87 | -694 | 1,941 | 0 | -399 | -379 | 310 | -179 | 647 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 236 | 159 | 4,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -4,931 | -4,625 | -6,227 | 23,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,135 | 682 | 453 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 19,483 | -24,485 | 5,016 | 10,942 | -6,281 | 2,688 | -16,855 | 19,500 | 2,048 | -52,110 | 54,438 | 8,385 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 19,483 | -24,485 | 5,016 | 10,942 | -6,281 | 2,688 | -16,855 | 19,500 | 2,048 | -52,110 | 54,438 | 8,385 |
hood house projects limited Credit Report and Business Information
Hood House Projects Limited Competitor Analysis
Perform a competitor analysis for hood house projects limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PO16 area or any other competitors across 12 key performance metrics.
hood house projects limited Ownership
HOOD HOUSE PROJECTS LIMITED group structure
Hood House Projects Limited has no subsidiary companies.
Ultimate parent company
HOOD HOUSE PROJECTS LIMITED
07732635
hood house projects limited directors
Hood House Projects Limited currently has 2 directors. The longest serving directors include Mr Steven Webb (Aug 2011) and Mr Robert Spencer (Aug 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Webb | United Kingdom | 55 years | Aug 2011 | - | Director |
Mr Robert Spencer | 67 years | Aug 2011 | - | Director |
P&L
January 2024turnover
393.9k
-26%
operating profit
12.9k
0%
gross margin
25.3%
-1.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
12.8k
+2.34%
total assets
68.7k
+0.41%
cash
22.8k
+5.93%
net assets
Total assets minus all liabilities
hood house projects limited company details
company number
07732635
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
August 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
kintyre house 70 high street, fareham, hampshire, PO16 7BB
Bank
-
Legal Advisor
-
hood house projects limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hood house projects limited.
hood house projects limited Companies House Filings - See Documents
date | description | view/download |
---|