diocese of hexham and newcastle

Live EstablishedMidHigh

diocese of hexham and newcastle Company Information

Share DIOCESE OF HEXHAM AND NEWCASTLE

Company Number

07732977

Shareholders

-

Group Structure

View All

Industry

Activities of religious organisations

 

Registered Address

st cuthberts house west road, newcastle upon tyne, NE15 7PY

diocese of hexham and newcastle Estimated Valuation

£10.7m

Pomanda estimates the enterprise value of DIOCESE OF HEXHAM AND NEWCASTLE at £10.7m based on a Turnover of £12.6m and 0.84x industry multiple (adjusted for size and gross margin).

diocese of hexham and newcastle Estimated Valuation

£0

Pomanda estimates the enterprise value of DIOCESE OF HEXHAM AND NEWCASTLE at £0 based on an EBITDA of £-1.7m and a 4.17x industry multiple (adjusted for size and gross margin).

diocese of hexham and newcastle Estimated Valuation

£252.9m

Pomanda estimates the enterprise value of DIOCESE OF HEXHAM AND NEWCASTLE at £252.9m based on Net Assets of £103.3m and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Diocese Of Hexham And Newcastle Overview

Diocese Of Hexham And Newcastle is a live company located in newcastle upon tyne, NE15 7PY with a Companies House number of 07732977. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in August 2011, it's largest shareholder is unknown. Diocese Of Hexham And Newcastle is a established, mid sized company, Pomanda has estimated its turnover at £12.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Diocese Of Hexham And Newcastle Health Check

Pomanda's financial health check has awarded Diocese Of Hexham And Newcastle a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £12.6m, make it larger than the average company (£297.8k)

£12.6m - Diocese Of Hexham And Newcastle

£297.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.6%)

20% - Diocese Of Hexham And Newcastle

5.6% - Industry AVG

production

Production

with a gross margin of 90.5%, this company has a comparable cost of product (90.5%)

90.5% - Diocese Of Hexham And Newcastle

90.5% - Industry AVG

profitability

Profitability

an operating margin of -18.7% make it less profitable than the average company (1%)

-18.7% - Diocese Of Hexham And Newcastle

1% - Industry AVG

employees

Employees

with 184 employees, this is above the industry average (6)

184 - Diocese Of Hexham And Newcastle

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.6k, the company has a lower pay structure (£22.6k)

£15.6k - Diocese Of Hexham And Newcastle

£22.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.7k, this is equally as efficient (£60.1k)

£68.7k - Diocese Of Hexham And Newcastle

£60.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is later than average (6 days)

9 days - Diocese Of Hexham And Newcastle

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is slower than average (25 days)

31 days - Diocese Of Hexham And Newcastle

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Diocese Of Hexham And Newcastle

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 200 weeks, this is less cash available to meet short term requirements (375 weeks)

200 weeks - Diocese Of Hexham And Newcastle

375 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.5%, this is a similar level of debt than the average (5%)

4.5% - Diocese Of Hexham And Newcastle

5% - Industry AVG

DIOCESE OF HEXHAM AND NEWCASTLE financials

EXPORTms excel logo

Diocese Of Hexham And Newcastle's latest turnover from March 2024 is £12.6 million and the company has net assets of £103.3 million. According to their latest financial statements, Diocese Of Hexham And Newcastle has 184 employees and maintains cash reserves of £19 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover12,636,00011,056,0009,835,0007,292,00011,569,00011,441,00011,992,00011,645,00012,224,00022,192,00021,916,00021,170,000
Other Income Or Grants
Cost Of Sales1,202,562926,706765,932970,6584,108,3084,443,4113,154,9873,189,6707,057,69214,522,88318,250,95518,123,306
Gross Profit11,433,43810,129,2949,069,0686,321,3427,460,6926,997,5898,837,0138,455,3305,166,3087,669,1173,665,0453,046,694
Admin Expenses13,802,77013,048,2019,760,4748,568,2478,180,8187,177,4038,055,7536,669,0493,011,1985,242,8931,920,841995,055
Operating Profit-2,369,332-2,918,907-691,406-2,246,905-720,126-179,814781,2601,786,2812,155,1102,426,2241,744,2042,051,639
Interest Payable8,125
Interest Receivable
Pre-Tax Profit-1,368,000-2,012,000-507,000-2,222,000-699,000-44,000712,0001,465,0001,787,0001,977,0001,383,0001,572,000
Tax
Profit After Tax-1,368,000-2,012,000-507,000-2,222,000-699,000-44,000712,0001,465,0001,787,0001,977,0001,383,0001,572,000
Dividends Paid
Retained Profit-1,368,000-2,012,000-507,000-2,222,000-699,000-44,000712,0001,465,0001,787,0001,977,0001,383,0001,572,000
Employee Costs2,877,0002,589,0002,191,0002,153,0002,287,0002,084,0001,919,0001,848,0001,547,0008,380,0008,295,0007,650,000
Number Of Employees184183151147172170168165167526550522
EBITDA*-1,657,332-2,233,90716,594-1,557,905-46,126508,1861,429,2602,429,2812,793,1103,329,2242,729,2042,889,639

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets32,948,00033,199,00033,608,00033,356,00032,092,00031,338,00030,584,00030,120,00029,058,00034,251,00034,234,00034,191,000
Intangible Assets
Investments & Other50,551,00044,971,00046,688,00043,490,00040,856,00049,523,00045,931,00043,019,00044,453,00039,396,00037,916,00036,227,000
Debtors (Due After 1 year)275,000300,000
Total Fixed Assets83,499,00078,170,00080,571,00077,146,00072,948,00080,861,00076,515,00073,139,00073,511,00073,647,00072,150,00070,418,000
Stock & work in progress
Trade Debtors345,000389,000990,000265,000104,000129,000220,000280,000193,000595,000630,000850,000
Group Debtors
Misc Debtors4,025,0003,506,0001,025,0001,608,0002,421,0002,880,0003,151,0001,818,0001,646,0001,310,0001,142,000986,000
Cash18,975,00019,171,00023,507,00025,668,00024,142,00018,111,00018,106,00020,995,00014,980,00016,476,00014,047,0009,963,000
misc current assets1,383,0003,855,0001,207,0002,242,000274,0004,296,0001,079,0002,301,0001,887,0002,349,0001,409,0001,475,000
total current assets24,728,00026,921,00026,729,00029,783,00026,941,00025,416,00022,479,00025,394,00018,706,00020,730,00017,228,00013,274,000
total assets108,227,000105,091,000107,300,000106,929,00099,889,000106,277,00098,994,00098,533,00092,217,00094,377,00089,378,00083,692,000
Bank overdraft
Bank loan
Trade Creditors 104,000279,000222,000160,000208,000179,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,810,0005,165,0005,499,0008,703,0008,617,00010,658,0005,570,0007,440,0007,874,0006,315,0006,007,0003,578,000
total current liabilities4,914,0005,444,0005,721,0008,703,0008,617,00010,658,0005,570,0007,440,0007,874,0006,475,0006,215,0003,757,000
loans250,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions131,000131,000131,000
total long term liabilities131,000131,000381,000
total liabilities4,914,0005,444,0005,721,0008,703,0008,617,00010,658,0005,570,0007,440,0007,874,0006,606,0006,346,0004,138,000
net assets103,313,00099,647,000101,579,00098,226,00091,272,00095,619,00093,424,00091,093,00084,343,00087,771,00083,032,00079,554,000
total shareholders funds103,313,00099,647,000101,579,00098,226,00091,272,00095,619,00093,424,00091,093,00084,343,00087,771,00083,032,00079,554,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-2,369,332-2,918,907-691,406-2,246,905-720,126-179,814781,2601,786,2812,155,1102,426,2241,744,2042,051,639
Depreciation712,000685,000708,000689,000674,000688,000648,000643,000638,000903,000985,000838,000
Amortisation
Tax
Stock
Debtors475,0001,605,000117,000-352,000-484,000-285,0001,196,000259,000-66,000133,000-64,0001,836,000
Creditors-175,00057,000222,000-160,000-48,00029,000179,000
Accruals and Deferred Income-355,000-334,000-3,204,00086,000-2,041,0005,088,000-1,870,000-434,0001,559,000308,0002,429,0003,578,000
Deferred Taxes & Provisions-131,000131,000
Cash flow from operations-2,662,332-4,115,907-3,082,406-1,119,905-1,603,1265,881,186-1,636,7401,736,2814,127,1103,456,2245,251,2044,941,639
Investing Activities
capital expenditure-553,000-1,470,0002,830,000-4,189,000362,000-622,000-2,706,000
Change in Investments5,580,000-1,717,0003,198,0002,634,000-8,667,0003,592,0002,912,000-1,434,0005,057,0001,480,0001,689,00036,227,000
cash flow from investments-5,580,0001,717,000-3,198,000-2,634,0008,667,000-4,145,000-4,382,0004,264,000-9,246,000-1,118,000-2,311,000-38,933,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-250,000250,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue5,034,00080,0003,860,0009,176,000-3,648,0002,239,0001,619,0005,285,000-5,215,0002,762,0002,095,00077,982,000
interest-8,125
cash flow from financing5,034,00080,0003,860,0009,176,000-3,648,0002,239,0001,619,0005,285,000-5,215,0002,762,0001,845,00078,223,875
cash and cash equivalents
cash-196,000-4,336,000-2,161,0001,526,0006,031,0005,000-2,889,0006,015,000-1,496,0002,429,0004,084,0009,963,000
overdraft
change in cash-196,000-4,336,000-2,161,0001,526,0006,031,0005,000-2,889,0006,015,000-1,496,0002,429,0004,084,0009,963,000

diocese of hexham and newcastle Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for diocese of hexham and newcastle. Get real-time insights into diocese of hexham and newcastle's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Diocese Of Hexham And Newcastle Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for diocese of hexham and newcastle by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in NE15 area or any other competitors across 12 key performance metrics.

diocese of hexham and newcastle Ownership

DIOCESE OF HEXHAM AND NEWCASTLE group structure

Diocese Of Hexham And Newcastle has no subsidiary companies.

Ultimate parent company

DIOCESE OF HEXHAM AND NEWCASTLE

07732977

DIOCESE OF HEXHAM AND NEWCASTLE Shareholders

--

diocese of hexham and newcastle directors

Diocese Of Hexham And Newcastle currently has 13 directors. The longest serving directors include Mrs Allison Thompson (Sep 2019) and Reverend Monsignor Andrew Faley (Jan 2020).

officercountryagestartendrole
Mrs Allison ThompsonEngland60 years Sep 2019- Director
Reverend Monsignor Andrew FaleyUnited Kingdom70 years Jan 2020- Director
Mrs Catherine Dyer65 years Apr 2021- Director
Sister Helen CostiganeScotland67 years Nov 2022- Director
Mrs Lyn Murray56 years May 2023- Director
Canon Martin StempczykUnited Kingdom60 years May 2023- Director
Father James O'Keefe76 years May 2023- Director
Father Mark Millward63 years May 2023- Director
Mr Eamonn DonnellyUnited Kingdom60 years Jun 2023- Director
Bishop Stephen Wright54 years Jul 2023- Director

P&L

March 2024

turnover

12.6m

+14%

operating profit

-2.4m

0%

gross margin

90.5%

-1.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

103.3m

+0.04%

total assets

108.2m

+0.03%

cash

19m

-0.01%

net assets

Total assets minus all liabilities

diocese of hexham and newcastle company details

company number

07732977

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94910 - Activities of religious organisations

incorporation date

August 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

HAYSMAC LLP

address

st cuthberts house west road, newcastle upon tyne, NE15 7PY

Bank

HSBC BANK PLC

Legal Advisor

COLLINGWOOD LEGAL

diocese of hexham and newcastle Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to diocese of hexham and newcastle.

diocese of hexham and newcastle Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIOCESE OF HEXHAM AND NEWCASTLE. This can take several minutes, an email will notify you when this has completed.

diocese of hexham and newcastle Companies House Filings - See Documents

datedescriptionview/download