baloo real estate limited

Live EstablishedMidHigh

baloo real estate limited Company Information

Share BALOO REAL ESTATE LIMITED

Company Number

07733505

Directors

Gerald Taylor

Shareholders

dorada limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

12 bridewell place, third floor east, london, ec4v 6ap, E1W 2PB

Website

-

baloo real estate limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of BALOO REAL ESTATE LIMITED at £3.4m based on a Turnover of £7.4m and 0.46x industry multiple (adjusted for size and gross margin).

baloo real estate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BALOO REAL ESTATE LIMITED at £0 based on an EBITDA of £-2.1k and a 3.64x industry multiple (adjusted for size and gross margin).

baloo real estate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BALOO REAL ESTATE LIMITED at £0 based on Net Assets of £-10.4k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baloo Real Estate Limited Overview

Baloo Real Estate Limited is a live company located in london, E1W 2PB with a Companies House number of 07733505. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 2011, it's largest shareholder is dorada limited with a 100% stake. Baloo Real Estate Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baloo Real Estate Limited Health Check

Pomanda's financial health check has awarded Baloo Real Estate Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £7.4m, make it smaller than the average company (£20.2m)

£7.4m - Baloo Real Estate Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.4%)

20% - Baloo Real Estate Limited

7.4% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (33.7%)

18.9% - Baloo Real Estate Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.8%)

0% - Baloo Real Estate Limited

5.8% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (110)

17 - Baloo Real Estate Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Baloo Real Estate Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £434.1k, this is more efficient (£204.6k)

£434.1k - Baloo Real Estate Limited

£204.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Baloo Real Estate Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 129 days, this is slower than average (42 days)

129 days - Baloo Real Estate Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Baloo Real Estate Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Baloo Real Estate Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.5%, this is a higher level of debt than the average (55.7%)

100.5% - Baloo Real Estate Limited

55.7% - Industry AVG

BALOO REAL ESTATE LIMITED financials

EXPORTms excel logo

Baloo Real Estate Limited's latest turnover from December 2023 is estimated at £7.4 million and the company has net assets of -£10.4 thousand. According to their latest financial statements, we estimate that Baloo Real Estate Limited has 17 employees and maintains cash reserves of £5.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover7,380,2475,608,2595,248,2954,285,4403,814,1583,687,2713,640,8663,689,578522,54886,855
Other Income Or Grants
Cost Of Sales5,986,6694,547,5324,302,1173,497,7033,104,5503,009,5912,964,9152,995,512426,51871,717
Gross Profit1,393,5781,060,727946,178787,738709,608677,679675,951694,06696,03015,138
Admin Expenses1,395,6731,064,448917,060791,532712,805686,585682,267703,670102,95620,502
Operating Profit-2,095-3,72129,118-3,794-3,197-8,906-6,316-9,604-6,926-5,364
Interest Payable
Interest Receivable1612,6143821532,3513,7222,6159521,7571,179
Pre-Tax Profit-1,934-1,10729,500-3,641-846-5,184-3,701-8,652-5,169-4,185
Tax-5,605
Profit After Tax-1,934-1,10723,895-3,641-846-5,184-3,701-8,652-5,169-4,185
Dividends Paid
Retained Profit-1,934-1,10723,895-3,641-846-5,184-3,701-8,652-5,169-4,185
Employee Costs847,915659,106661,487555,200470,707459,468446,447464,36171,05534,731
Number Of Employees171415131111111221
EBITDA*-2,095-3,72129,118-3,794-3,197-8,906-6,316-9,604-6,926-5,364

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets2,112,238251,720260,529258,264255,384267,809265,768268,961276,829235,756
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,112,239251,720260,530258,264255,384267,809265,769268,962276,829235,756
Stock & work in progress1,808,8161,594,0251,143,4461,011,578744,995701,780704,523452,07370,541
Trade Debtors
Group Debtors
Misc Debtors
Cash5,164986148,361156,999149,963477,081515,376530,611231,040471,631
misc current assets
total current assets5,1641,809,8021,742,3861,300,4451,161,5421,222,0761,217,1551,235,134683,113542,173
total assets2,117,4022,061,5222,002,9161,558,7101,416,9261,489,8851,482,9241,504,095959,943777,929
Bank overdraft
Bank loan
Trade Creditors 2,127,8432,070,0292,010,3131,590,0021,444,5781,514,8601,503,3191,521,3791,095786
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,127,8432,070,0292,010,3131,590,0021,444,5781,514,8601,503,3191,521,3791,095786
loans
hp & lease commitments
Accruals and Deferred Income1,8271,223632
other liabilities968,109781,249
provisions
total long term liabilities1,8271,223633968,109781,250
total liabilities2,127,8432,070,0292,010,3131,590,0021,444,5781,516,6871,504,5431,522,012969,205782,035
net assets-10,441-8,506-7,396-31,292-27,652-26,802-21,619-17,916-9,262-4,106
total shareholders funds-10,441-8,506-7,396-31,292-27,652-26,802-21,619-17,916-9,262-4,106
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit-2,095-3,72129,118-3,794-3,197-8,906-6,316-9,604-6,926-5,364
Depreciation
Amortisation
Tax-5,605
Stock-1,808,816214,791450,579131,868266,58443,215-2,743252,450381,53270,541
Debtors
Creditors57,81459,716420,311145,424-70,28211,540-18,0591,520,284309786
Accruals and Deferred Income-1,827604591632
Deferred Taxes & Provisions
Cash flow from operations1,864,535-158,796-6,7559,762-341,890-39,977-21,0411,258,862-388,149-75,119
Investing Activities
capital expenditure-1,860,5188,809-2,265-2,88012,425-2,0413,1937,868-41,073-235,756
Change in Investments
cash flow from investments-1,860,5188,809-2,265-2,88012,425-2,0413,1937,868-41,073-235,756
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-968,109186,860781,249
share issue-311-4-1-31379
interest1612,6143821532,3513,7222,6159521,7571,179
cash flow from financing1612,6113831542,3473,7222,614-967,160188,630782,507
cash and cash equivalents
cash4,178-147,375-8,6387,036-327,117-38,295-15,235299,571-240,591471,631
overdraft
change in cash4,178-147,375-8,6387,036-327,117-38,295-15,235299,571-240,591471,631

baloo real estate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baloo real estate limited. Get real-time insights into baloo real estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baloo Real Estate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for baloo real estate limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in E 1 area or any other competitors across 12 key performance metrics.

baloo real estate limited Ownership

BALOO REAL ESTATE LIMITED group structure

Baloo Real Estate Limited has no subsidiary companies.

Ultimate parent company

2 parents

BALOO REAL ESTATE LIMITED

07733505

BALOO REAL ESTATE LIMITED Shareholders

dorada limited 100%

baloo real estate limited directors

Baloo Real Estate Limited currently has 1 director, Mr Gerald Taylor serving since Dec 2022.

officercountryagestartendrole
Mr Gerald TaylorUnited Kingdom80 years Dec 2022- Director

P&L

December 2023

turnover

7.4m

+32%

operating profit

-2.1k

0%

gross margin

18.9%

-0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-10.4k

+0.23%

total assets

2.1m

+0.03%

cash

5.2k

+4.24%

net assets

Total assets minus all liabilities

baloo real estate limited company details

company number

07733505

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

August 2011

age

14

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

12 bridewell place, third floor east, london, ec4v 6ap, E1W 2PB

Bank

-

Legal Advisor

-

baloo real estate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to baloo real estate limited.

baloo real estate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BALOO REAL ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.

baloo real estate limited Companies House Filings - See Documents

datedescriptionview/download