a & f young ltd
a & f young ltd Company Information
Company Number
07734146
Website
www.flyoungllc.comRegistered Address
127 gloucester court, kew road, richmond, surrey, TW9 3DY
Industry
Other research and experimental development on natural sciences and engineering
Management consultancy activities (other than financial management)
Telephone
01387371283
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
allan young 50%
fiona young 50%
a & f young ltd Estimated Valuation
Pomanda estimates the enterprise value of A & F YOUNG LTD at £199.1k based on a Turnover of £251k and 0.79x industry multiple (adjusted for size and gross margin).
a & f young ltd Estimated Valuation
Pomanda estimates the enterprise value of A & F YOUNG LTD at £0 based on an EBITDA of £-9.6k and a 3.93x industry multiple (adjusted for size and gross margin).
a & f young ltd Estimated Valuation
Pomanda estimates the enterprise value of A & F YOUNG LTD at £195.8k based on Net Assets of £81.8k and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A & F Young Ltd Overview
A & F Young Ltd is a live company located in richmond, TW9 3DY with a Companies House number of 07734146. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2011, it's largest shareholder is allan young with a 50% stake. A & F Young Ltd is a established, micro sized company, Pomanda has estimated its turnover at £251k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A & F Young Ltd Health Check
Pomanda's financial health check has awarded A & F Young Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £251k, make it smaller than the average company (£1.4m)
- A & F Young Ltd
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.6%)
- A & F Young Ltd
4.6% - Industry AVG
Production
with a gross margin of 30.2%, this company has a higher cost of product (58.4%)
- A & F Young Ltd
58.4% - Industry AVG
Profitability
an operating margin of -3.8% make it less profitable than the average company (5.6%)
- A & F Young Ltd
5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
2 - A & F Young Ltd
19 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- A & F Young Ltd
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £125.5k, this is more efficient (£87.2k)
- A & F Young Ltd
£87.2k - Industry AVG
Debtor Days
it gets paid by customers after 119 days, this is later than average (45 days)
- A & F Young Ltd
45 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- A & F Young Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A & F Young Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A & F Young Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (37%)
0.9% - A & F Young Ltd
37% - Industry AVG
A & F YOUNG LTD financials
A & F Young Ltd's latest turnover from March 2023 is estimated at £251 thousand and the company has net assets of £81.8 thousand. According to their latest financial statements, A & F Young Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 101 | 134 | 179 | 238 | 317 | 423 | 562 | 750 | 0 | 306 | 613 | 919 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 101 | 134 | 179 | 238 | 317 | 423 | 562 | 750 | 0 | 306 | 613 | 919 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 82,464 | 96,708 | 109,338 | 126,901 | 126,305 | 109,796 | 1,404 | 28,723 | 2,904 | 7,265 | 6,252 | 26,611 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 43,578 | 9,358 | 4,850 | 43,805 | 65,089 | 26,029 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 82,464 | 96,708 | 109,338 | 126,901 | 126,305 | 109,796 | 44,982 | 38,081 | 7,754 | 51,070 | 71,341 | 52,640 |
| total assets | 82,565 | 96,842 | 109,517 | 127,139 | 126,622 | 110,219 | 45,544 | 38,831 | 7,754 | 51,376 | 71,954 | 53,559 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 4,675 | 4,416 | 9,253 | 11,040 | 15,425 | 0 | 0 | 12,666 | 7,373 | 15,239 | 20,458 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 17,053 | 18,901 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 4,675 | 4,416 | 9,253 | 11,040 | 15,425 | 17,053 | 18,901 | 12,666 | 7,373 | 15,239 | 20,458 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 720 | 720 | 720 | 719 | 701 | 684 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 720 | 720 | 720 | 719 | 701 | 684 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 720 | 5,395 | 5,136 | 9,972 | 11,741 | 16,109 | 17,053 | 18,901 | 12,666 | 7,373 | 15,239 | 20,458 |
| net assets | 81,845 | 91,447 | 104,381 | 117,167 | 114,881 | 94,110 | 28,491 | 19,930 | -4,912 | 44,003 | 56,715 | 33,101 |
| total shareholders funds | 81,845 | 91,447 | 104,381 | 117,167 | 114,881 | 94,110 | 28,491 | 19,930 | -4,912 | 44,003 | 56,715 | 33,101 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 188 | 249 | 306 | 307 | 306 | 307 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -14,244 | -12,630 | -17,563 | 596 | 16,509 | 108,392 | -27,319 | 25,819 | -4,361 | 1,013 | -20,359 | 26,611 |
| Creditors | -4,675 | 259 | -4,837 | -1,787 | -4,385 | 15,425 | 0 | -12,666 | 5,293 | -7,866 | -5,219 | 20,458 |
| Accruals and Deferred Income | 0 | 0 | 1 | 18 | 17 | -16,369 | -1,848 | 18,901 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -43,578 | 34,220 | 4,508 | -38,955 | -21,284 | 39,060 | 26,029 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -43,578 | 34,220 | 4,508 | -38,955 | -21,284 | 39,060 | 26,029 |
a & f young ltd Credit Report and Business Information
A & F Young Ltd Competitor Analysis
Perform a competitor analysis for a & f young ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TW9 area or any other competitors across 12 key performance metrics.
a & f young ltd Ownership
A & F YOUNG LTD group structure
A & F Young Ltd has no subsidiary companies.
Ultimate parent company
A & F YOUNG LTD
07734146
a & f young ltd directors
A & F Young Ltd currently has 2 directors. The longest serving directors include Professor Allan Young (Aug 2011) and Mrs Fiona Young (Aug 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Professor Allan Young | England | 63 years | Aug 2011 | - | Director |
| Mrs Fiona Young | 63 years | Aug 2011 | - | Director |
P&L
March 2023turnover
251k
+13%
operating profit
-9.6k
0%
gross margin
30.3%
+1.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
81.8k
-0.11%
total assets
82.6k
-0.15%
cash
0
0%
net assets
Total assets minus all liabilities
a & f young ltd company details
company number
07734146
Type
Private limited with Share Capital
industry
72190 - Other research and experimental development on natural sciences and engineering
70229 - Management consultancy activities (other than financial management)
72200 - Research and experimental development on social sciences and humanities
incorporation date
August 2011
age
13
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
127 gloucester court, kew road, richmond, surrey, TW9 3DY
accountant
-
auditor
-
a & f young ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a & f young ltd.
a & f young ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
