mn associates limited

1.5

mn associates limited Company Information

Share MN ASSOCIATES LIMITED
Live 
EstablishedMicroRapid

Company Number

07734969

Registered Address

8 ivegate, yeadon, leeds, LS19 7RE

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

July 2024

Group Structure

View All

Directors

Mark Nelson12 Years

Shareholders

mark nelson 70%

sophie nelson 10%

View All

mn associates limited Estimated Valuation

£112.8k

Pomanda estimates the enterprise value of MN ASSOCIATES LIMITED at £112.8k based on a Turnover of £265.9k and 0.42x industry multiple (adjusted for size and gross margin).

mn associates limited Estimated Valuation

£1k

Pomanda estimates the enterprise value of MN ASSOCIATES LIMITED at £1k based on an EBITDA of £297 and a 3.4x industry multiple (adjusted for size and gross margin).

mn associates limited Estimated Valuation

£32.7k

Pomanda estimates the enterprise value of MN ASSOCIATES LIMITED at £32.7k based on Net Assets of £12.7k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mn Associates Limited Overview

Mn Associates Limited is a live company located in leeds, LS19 7RE with a Companies House number of 07734969. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2011, it's largest shareholder is mark nelson with a 70% stake. Mn Associates Limited is a established, micro sized company, Pomanda has estimated its turnover at £265.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mn Associates Limited Health Check

Pomanda's financial health check has awarded Mn Associates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £265.9k, make it smaller than the average company (£2.9m)

£265.9k - Mn Associates Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (2.4%)

48% - Mn Associates Limited

2.4% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (38.5%)

17.4% - Mn Associates Limited

38.5% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (6.6%)

0.1% - Mn Associates Limited

6.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (21)

4 - Mn Associates Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has an equivalent pay structure (£45k)

£45k - Mn Associates Limited

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.5k, this is less efficient (£136.2k)

£66.5k - Mn Associates Limited

£136.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (43 days)

104 days - Mn Associates Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (35 days)

108 days - Mn Associates Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mn Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mn Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.7%, this is a higher level of debt than the average (63%)

83.7% - Mn Associates Limited

63% - Industry AVG

MN ASSOCIATES LIMITED financials

EXPORTms excel logo

Mn Associates Limited's latest turnover from October 2022 is estimated at £265.9 thousand and the company has net assets of £12.7 thousand. According to their latest financial statements, Mn Associates Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover265,900215,966121,89581,22065,773118,591110,18631,31422,59612,9962,624
Other Income Or Grants00000000000
Cost Of Sales219,657182,924101,38567,54554,72497,99290,52726,03918,86510,8202,159
Gross Profit46,24333,04220,51013,67511,04920,59919,6595,2743,7312,177465
Admin Expenses45,94527,72318,48714,71810,30521,01118,6163,9861,9502,061-4,780
Operating Profit2985,3192,023-1,043744-4121,0431,2881,7811165,245
Interest Payable00000000000
Interest Receivable00000021119131
Pre-Tax Profit2985,3192,023-1,043744-4121,0451,2991,8001295,246
Tax-57-1,011-3840-1410-209-260-378-30-1,259
Profit After Tax2414,3081,639-1,043603-4128361,0391,422993,987
Dividends Paid00000000000
Retained Profit2414,3081,639-1,043603-4128361,0391,422993,987
Employee Costs180,152171,46641,80741,26739,17337,99538,20538,08137,62837,01936,541
Number Of Employees44111111111
EBITDA*2985,3192,023-1,043744-4121,0431,9682,4617965,925

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets1,7921,8551,0141,3521,3521,1091,7891,4841,3602,0402,720
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,7921,8551,0141,3521,3521,1091,7891,4841,3602,0402,720
Stock & work in progress00000000000
Trade Debtors76,43559,03140,08125,03019,88834,11329,8948,7556,0152,208908
Group Debtors00000000000
Misc Debtors00000000000
Cash00000001,7092,6644,757409
misc current assets00000000000
total current assets76,43559,03140,08125,03019,88834,11329,89410,4648,6796,9651,317
total assets78,22760,88641,09526,38221,24035,22231,68311,94810,0399,0054,037
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 65,50848,40832,92519,85113,66628,25124,3005,4004,5304,91849
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities65,50848,40832,92519,85113,66628,25124,3005,4004,5304,91849
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities65,50848,40832,92519,85113,66628,25124,3005,4004,5304,91849
net assets12,71912,4788,1706,5317,5746,9717,3836,5485,5094,0873,988
total shareholders funds12,71912,4788,1706,5317,5746,9717,3836,5485,5094,0873,988
Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit2985,3192,023-1,043744-4121,0431,2881,7811165,245
Depreciation0000000680680680680
Amortisation00000000000
Tax-57-1,011-3840-1410-209-260-378-30-1,259
Stock00000000000
Debtors17,40418,95015,0515,142-14,2254,21921,1392,7403,8071,300908
Creditors17,10015,48313,0746,185-14,5853,95118,900870-3884,86949
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-63841-3380243-680-1,405-162-2,1124,3353,807
Investing Activities
capital expenditure63-8413380-243680-305-80400-3,400
Change in Investments00000000000
cash flow from investments63-8413380-243680-305-80400-3,400
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000-10001
interest00000021119131
cash flow from financing00000011119132
cash and cash equivalents
cash000000-1,709-955-2,0934,348409
overdraft00000000000
change in cash000000-1,709-955-2,0934,348409

mn associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mn associates limited. Get real-time insights into mn associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mn Associates Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for mn associates limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

mn associates limited Ownership

MN ASSOCIATES LIMITED group structure

Mn Associates Limited has no subsidiary companies.

Ultimate parent company

MN ASSOCIATES LIMITED

07734969

MN ASSOCIATES LIMITED Shareholders

mark nelson 70%
sophie nelson 10%
liza nelson 10%
martha nelson 10%

mn associates limited directors

Mn Associates Limited currently has 1 director, Mr Mark Nelson serving since Aug 2011.

officercountryagestartendrole
Mr Mark NelsonUnited Kingdom58 years Aug 2011- Director

P&L

October 2022

turnover

265.9k

+23%

operating profit

297.5

0%

gross margin

17.4%

+13.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

12.7k

+0.02%

total assets

78.2k

+0.28%

cash

0

0%

net assets

Total assets minus all liabilities

mn associates limited company details

company number

07734969

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2011

age

13

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

8 ivegate, yeadon, leeds, LS19 7RE

last accounts submitted

October 2022

mn associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mn associates limited.

charges

mn associates limited Companies House Filings - See Documents

datedescriptionview/download