another clean sweep (nw) ltd

another clean sweep (nw) ltd Company Information

Share ANOTHER CLEAN SWEEP (NW) LTD
Live 
EstablishedSmallDeclining

Company Number

07736613

Industry

Building and industrial cleaning activities (other than window cleaning, specialised cleaning and furnace and chimney cleaning services) n.e.c.

 

Shareholders

maurice anthony mendez

josephine kerr

Group Structure

View All

Contact

Registered Address

unit 4, monde trading estate, westinghou, manchester, M17 1LP

another clean sweep (nw) ltd Estimated Valuation

£893.1k

Pomanda estimates the enterprise value of ANOTHER CLEAN SWEEP (NW) LTD at £893.1k based on a Turnover of £1.4m and 0.65x industry multiple (adjusted for size and gross margin).

another clean sweep (nw) ltd Estimated Valuation

£587.5k

Pomanda estimates the enterprise value of ANOTHER CLEAN SWEEP (NW) LTD at £587.5k based on an EBITDA of £177.9k and a 3.3x industry multiple (adjusted for size and gross margin).

another clean sweep (nw) ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of ANOTHER CLEAN SWEEP (NW) LTD at £2.3m based on Net Assets of £959.1k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Another Clean Sweep (nw) Ltd Overview

Another Clean Sweep (nw) Ltd is a live company located in manchester, M17 1LP with a Companies House number of 07736613. It operates in the other building and industrial cleaning activities sector, SIC Code 81229. Founded in August 2011, it's largest shareholder is maurice anthony mendez with a 50% stake. Another Clean Sweep (nw) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Another Clean Sweep (nw) Ltd Health Check

Pomanda's financial health check has awarded Another Clean Sweep (Nw) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£145.6k)

£1.4m - Another Clean Sweep (nw) Ltd

£145.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.9%)

-12% - Another Clean Sweep (nw) Ltd

8.9% - Industry AVG

production

Production

with a gross margin of 50.2%, this company has a comparable cost of product (50.2%)

50.2% - Another Clean Sweep (nw) Ltd

50.2% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (5.5%)

1% - Another Clean Sweep (nw) Ltd

5.5% - Industry AVG

employees

Employees

with 29 employees, this is above the industry average (3)

29 - Another Clean Sweep (nw) Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £12.7k, the company has an equivalent pay structure (£12.7k)

£12.7k - Another Clean Sweep (nw) Ltd

£12.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.4k, this is equally as efficient (£48.9k)

£47.4k - Another Clean Sweep (nw) Ltd

£48.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (60 days)

75 days - Another Clean Sweep (nw) Ltd

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is slower than average (19 days)

25 days - Another Clean Sweep (nw) Ltd

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Another Clean Sweep (nw) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (42 weeks)

21 weeks - Another Clean Sweep (nw) Ltd

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.8%, this is a lower level of debt than the average (72.5%)

37.8% - Another Clean Sweep (nw) Ltd

72.5% - Industry AVG

ANOTHER CLEAN SWEEP (NW) LTD financials

EXPORTms excel logo

Another Clean Sweep (Nw) Ltd's latest turnover from August 2023 is estimated at £1.4 million and the company has net assets of £959.1 thousand. According to their latest financial statements, Another Clean Sweep (Nw) Ltd has 29 employees and maintains cash reserves of £109.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover1,374,2202,092,0581,549,0472,030,2312,382,7011,379,7781,240,3402,792,3661,953,615919,395890,686600,315
Other Income Or Grants000000000000
Cost Of Sales683,9811,364,619898,7781,357,6561,556,015816,057711,4121,663,3721,310,410495,012462,434313,517
Gross Profit690,239727,439650,270672,576826,686563,722528,9291,128,994643,205424,383428,252286,798
Admin Expenses675,902621,643686,542401,382561,624345,417453,8621,010,310512,901412,327372,445323,263
Operating Profit14,337105,796-36,272271,194265,062218,30575,067118,684130,30412,05655,807-36,465
Interest Payable000000000000
Interest Receivable9,1983,3611682331,4474382987127110
Pre-Tax Profit23,535109,157-36,104271,427266,509218,74375,096118,771130,43012,05755,808-36,465
Tax-5,884-20,7400-51,571-50,637-41,561-14,268-23,754-26,086-2,532-12,8360
Profit After Tax17,65188,417-36,104219,856215,872177,18260,82895,017104,3449,52542,972-36,465
Dividends Paid000000000000
Retained Profit17,65188,417-36,104219,856215,872177,18260,82895,017104,3449,52542,972-36,465
Employee Costs369,321551,007567,196594,563643,022448,932321,7352,677,032739,875285,763443,604313,928
Number Of Employees292929333125228230181610
EBITDA*177,918105,796-31,616428,791402,659315,90275,067157,897156,41125,11666,980-20,310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets709,325842,079877,943619,064489,795446,035250,995190,639130,42657,51969,69364,621
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets709,325842,079877,943619,064489,795446,035250,995190,639130,42657,51969,69364,621
Stock & work in progress000000007,5007,5007,5007,500
Trade Debtors282,706399,975266,451423,849533,488266,744207,599318,209268,894142,85798,60650,111
Group Debtors319,591346,730369,819215,819235,692170,31586,72000000
Misc Debtors120,67714,18223,13310,95413,0417,7534,43300000
Cash109,818240,567143,495192,992273,510112,2934,63718,95850,499100100100
misc current assets000000000000
total current assets832,7921,001,454802,898843,6141,055,731557,105303,389337,167326,893150,457106,20657,711
total assets1,542,1171,843,5331,680,8411,462,6781,545,5261,003,140554,384527,806457,319207,976175,899122,332
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 47,144109,106181,01450,014100,56691,88643,167303,199336,942191,943169,391158,796
Group/Directors Accounts24,93984,63137,31661,834374,543250,660186,34500000
other short term finances000000000000
hp & lease commitments151,551151,551151,551111,675124,349113,37223,16900000
other current liabilities40,44238,249431139,182174,38893,28123,82300000
total current liabilities264,076383,537370,312362,705773,846549,199276,504303,199336,942191,943169,391158,796
loans000000000000
hp & lease commitments313,962518,551455,682210,841102,4045371,6589,2130000
Accruals and Deferred Income000000000000
other liabilities4,98301,819000000000
provisions000000000000
total long term liabilities318,945518,551457,501210,841102,4045371,6589,2130000
total liabilities583,021902,088827,813573,546876,250549,736278,162312,412336,942191,943169,391158,796
net assets959,096941,445853,028889,132669,276453,404276,222215,394120,37716,0336,508-36,464
total shareholders funds959,096941,445853,028889,132669,276453,404276,222215,394120,37716,0336,508-36,464
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit14,337105,796-36,272271,194265,062218,30575,067118,684130,30412,05655,807-36,465
Depreciation163,58104,656157,597137,59797,597039,21326,10713,06011,17316,155
Amortisation000000000000
Tax-5,884-20,7400-51,571-50,637-41,561-14,268-23,754-26,086-2,532-12,8360
Stock0000000-7,5000007,500
Debtors-37,913101,4848,781-131,599337,409146,060-19,45749,315126,03744,25148,49550,111
Creditors-61,962-71,908131,000-50,5528,68048,719-260,032-33,743144,99922,55210,595158,796
Accruals and Deferred Income2,19337,818-138,751-35,20681,10769,45823,82300000
Deferred Taxes & Provisions000000000000
Cash flow from operations150,178-50,518-48,148423,061104,400246,458-155,95358,585149,28788516,24480,875
Investing Activities
capital expenditure-30,82735,864-263,535-286,866-181,357-292,637-60,356-99,426-99,014-886-16,245-80,776
Change in Investments000000000000
cash flow from investments-30,82735,864-263,535-286,866-181,357-292,637-60,356-99,426-99,014-886-16,245-80,776
Financing Activities
Bank loans000000000000
Group/Directors Accounts-59,69247,315-24,518-312,709123,88364,315186,34500000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments-204,58962,869284,71795,763112,84489,08215,6149,2130000
other long term liabilities4,983-1,8191,819000000000
share issue000000000001
interest9,1983,3611682331,4474382987127110
cash flow from financing-250,100111,726262,186-216,713238,174153,835201,9889,300127111
cash and cash equivalents
cash-130,74997,072-49,497-80,518161,217107,656-14,321-31,54150,39900100
overdraft000000000000
change in cash-130,74997,072-49,497-80,518161,217107,656-14,321-31,54150,39900100

another clean sweep (nw) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for another clean sweep (nw) ltd. Get real-time insights into another clean sweep (nw) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Another Clean Sweep (nw) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for another clean sweep (nw) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in M17 area or any other competitors across 12 key performance metrics.

another clean sweep (nw) ltd Ownership

ANOTHER CLEAN SWEEP (NW) LTD group structure

Another Clean Sweep (Nw) Ltd has no subsidiary companies.

Ultimate parent company

ANOTHER CLEAN SWEEP (NW) LTD

07736613

ANOTHER CLEAN SWEEP (NW) LTD Shareholders

maurice anthony mendez 50%
josephine kerr 50%

another clean sweep (nw) ltd directors

Another Clean Sweep (Nw) Ltd currently has 2 directors. The longest serving directors include Ms Josephine Kerr (Jun 2014) and Mr Maurice Mendez (Jan 2016).

officercountryagestartendrole
Ms Josephine KerrEngland56 years Jun 2014- Director
Mr Maurice Mendez55 years Jan 2016- Director

P&L

August 2023

turnover

1.4m

-34%

operating profit

14.3k

0%

gross margin

50.3%

+44.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

959.1k

+0.02%

total assets

1.5m

-0.16%

cash

109.8k

-0.54%

net assets

Total assets minus all liabilities

another clean sweep (nw) ltd company details

company number

07736613

Type

Private limited with Share Capital

industry

81229 - Building and industrial cleaning activities (other than window cleaning, specialised cleaning and furnace and chimney cleaning services) n.e.c.

incorporation date

August 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

AFFIRM ACCOUNTANCY SERVICES LIMITED

auditor

-

address

unit 4, monde trading estate, westinghou, manchester, M17 1LP

Bank

-

Legal Advisor

-

another clean sweep (nw) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to another clean sweep (nw) ltd.

charges

another clean sweep (nw) ltd Companies House Filings - See Documents

datedescriptionview/download