hkj designs limited

2

hkj designs limited Company Information

Share HKJ DESIGNS LIMITED
Live 
EstablishedMicroRapid

Company Number

07742625

Website

-

Registered Address

13 fairway heights, camberley, surrey, GU15 1NJ

Industry

Other information technology and computer service activities

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Harpreet Jowhal13 Years

Shareholders

harpreet kaur jowhal 100%

hkj designs limited Estimated Valuation

£39.5k

Pomanda estimates the enterprise value of HKJ DESIGNS LIMITED at £39.5k based on a Turnover of £76.1k and 0.52x industry multiple (adjusted for size and gross margin).

hkj designs limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HKJ DESIGNS LIMITED at £0 based on an EBITDA of £-2.7k and a 3.62x industry multiple (adjusted for size and gross margin).

hkj designs limited Estimated Valuation

£41.4k

Pomanda estimates the enterprise value of HKJ DESIGNS LIMITED at £41.4k based on Net Assets of £17.9k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hkj Designs Limited Overview

Hkj Designs Limited is a live company located in surrey, GU15 1NJ with a Companies House number of 07742625. It operates in the other information technology service activities sector, SIC Code 62090. Founded in August 2011, it's largest shareholder is harpreet kaur jowhal with a 100% stake. Hkj Designs Limited is a established, micro sized company, Pomanda has estimated its turnover at £76.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hkj Designs Limited Health Check

Pomanda's financial health check has awarded Hkj Designs Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £76.1k, make it smaller than the average company (£6.5m)

£76.1k - Hkj Designs Limited

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (6.4%)

35% - Hkj Designs Limited

6.4% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (49.5%)

25.8% - Hkj Designs Limited

49.5% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (3.2%)

-3.5% - Hkj Designs Limited

3.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (42)

1 - Hkj Designs Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.3k, the company has an equivalent pay structure (£69.3k)

£69.3k - Hkj Designs Limited

£69.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.1k, this is less efficient (£166.9k)

£76.1k - Hkj Designs Limited

£166.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (55 days)

108 days - Hkj Designs Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (35 days)

30 days - Hkj Designs Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hkj Designs Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hkj Designs Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.6%, this is a lower level of debt than the average (63.4%)

20.6% - Hkj Designs Limited

63.4% - Industry AVG

HKJ DESIGNS LIMITED financials

EXPORTms excel logo

Hkj Designs Limited's latest turnover from August 2023 is estimated at £76.1 thousand and the company has net assets of £17.9 thousand. According to their latest financial statements, Hkj Designs Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover76,09276,67667,06631,11943,58159,71910,07131,46115,7473,4523,3692,834
Other Income Or Grants000000000000
Cost Of Sales56,49655,95250,71923,18532,44244,0087,22022,49911,1742,4682,3491,978
Gross Profit19,59720,72316,3487,93411,14015,7102,8528,9624,5739851,020855
Admin Expenses22,29713,760-14,58312,46218,55768916,5335,2594,244-7284,859-2,514
Operating Profit-2,7006,96330,931-4,528-7,41715,021-13,6813,7033291,713-3,8393,369
Interest Payable000000000000
Interest Receivable0000004827333723
Pre-Tax Profit-2,7006,96330,931-4,528-7,41715,021-13,6773,7113561,746-3,8023,392
Tax0-1,323-5,87700-2,8540-742-71-3670-814
Profit After Tax-2,7005,64025,054-4,528-7,41712,167-13,6772,9692851,379-3,8022,578
Dividends Paid000000000000
Retained Profit-2,7005,64025,054-4,528-7,41712,167-13,6772,9692851,379-3,8022,578
Employee Costs69,25664,23061,94257,67357,58555,97953,70953,38354,02753,49050,28850,979
Number Of Employees111111111111
EBITDA*-2,7006,96330,931-4,528-7,41715,021-13,6813,7033291,713-3,8393,369

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors22,61523,75719,7771405,15217,7311,4768,4963,801111
Group Debtors000000000000
Misc Debtors000000000000
Cash00000003,0793,3347,5685,5769,078
misc current assets000000000000
total current assets22,61523,75719,7771405,15217,7311,47611,5757,1357,5695,5779,079
total assets22,61523,75719,7771405,15217,7311,47611,5757,1357,5695,5779,079
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 4,6673,1094,76910,18610,67015,83211,7448,1656,6947,4136,8006,500
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities4,6673,1094,76910,18610,67015,83211,7448,1656,6947,4136,8006,500
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities4,6673,1094,76910,18610,67015,83211,7448,1656,6947,4136,8006,500
net assets17,94820,64815,008-10,046-5,5181,899-10,2683,410441156-1,2232,579
total shareholders funds17,94820,64815,008-10,046-5,5181,899-10,2683,410441156-1,2232,579
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit-2,7006,96330,931-4,528-7,41715,021-13,6813,7033291,713-3,8393,369
Depreciation000000000000
Amortisation000000000000
Tax0-1,323-5,87700-2,8540-742-71-3670-814
Stock000000000000
Debtors-1,1423,98019,637-5,012-12,57916,255-7,0204,6953,800001
Creditors1,558-1,660-5,417-484-5,1624,0883,5791,471-7196133006,500
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations000000-3,082-263-4,2611,959-3,5399,054
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000-100001
interest0000004827333723
cash flow from financing0000003827333724
cash and cash equivalents
cash000000-3,079-255-4,2341,992-3,5029,078
overdraft000000000000
change in cash000000-3,079-255-4,2341,992-3,5029,078

hkj designs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hkj designs limited. Get real-time insights into hkj designs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hkj Designs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hkj designs limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GU15 area or any other competitors across 12 key performance metrics.

hkj designs limited Ownership

HKJ DESIGNS LIMITED group structure

Hkj Designs Limited has no subsidiary companies.

Ultimate parent company

HKJ DESIGNS LIMITED

07742625

HKJ DESIGNS LIMITED Shareholders

harpreet kaur jowhal 100%

hkj designs limited directors

Hkj Designs Limited currently has 1 director, Harpreet Jowhal serving since Aug 2011.

officercountryagestartendrole
Harpreet JowhalUnited Kingdom40 years Aug 2011- Director

P&L

August 2023

turnover

76.1k

-1%

operating profit

-2.7k

0%

gross margin

25.8%

-4.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

17.9k

-0.13%

total assets

22.6k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

hkj designs limited company details

company number

07742625

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

August 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

13 fairway heights, camberley, surrey, GU15 1NJ

Bank

-

Legal Advisor

-

hkj designs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hkj designs limited.

charges

hkj designs limited Companies House Filings - See Documents

datedescriptionview/download