velleda energy limited

Live EstablishedSmallHealthy

velleda energy limited Company Information

Share VELLEDA ENERGY LIMITED

Company Number

07743447

Shareholders

rubena solar limited

Group Structure

View All

Industry

Electrical installation

 

Registered Address

westminster house, 10 westminster road, macclesfield, cheshire, SK10 1BX

velleda energy limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of VELLEDA ENERGY LIMITED at £1.4m based on a Turnover of £4m and 0.35x industry multiple (adjusted for size and gross margin).

velleda energy limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of VELLEDA ENERGY LIMITED at £1m based on an EBITDA of £262.8k and a 3.92x industry multiple (adjusted for size and gross margin).

velleda energy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VELLEDA ENERGY LIMITED at £0 based on Net Assets of £-12.1k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Velleda Energy Limited Overview

Velleda Energy Limited is a live company located in macclesfield, SK10 1BX with a Companies House number of 07743447. It operates in the electrical installation sector, SIC Code 43210. Founded in August 2011, it's largest shareholder is rubena solar limited with a 100% stake. Velleda Energy Limited is a established, small sized company, Pomanda has estimated its turnover at £4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Velleda Energy Limited Health Check

Pomanda's financial health check has awarded Velleda Energy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £4m, make it in line with the average company (£3.9m)

£4m - Velleda Energy Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (9.3%)

14% - Velleda Energy Limited

9.3% - Industry AVG

production

Production

with a gross margin of 16.2%, this company has a higher cost of product (25.6%)

16.2% - Velleda Energy Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it as profitable than the average company (6.5%)

5.3% - Velleda Energy Limited

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Velleda Energy Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)

£45.7k - Velleda Energy Limited

£45.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2m, this is more efficient (£155.2k)

£2m - Velleda Energy Limited

£155.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 164 days, this is later than average (57 days)

164 days - Velleda Energy Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (41 days)

49 days - Velleda Energy Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Velleda Energy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (22 weeks)

30 weeks - Velleda Energy Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (58.7%)

100.4% - Velleda Energy Limited

58.7% - Industry AVG

VELLEDA ENERGY LIMITED financials

EXPORTms excel logo

Velleda Energy Limited's latest turnover from December 2023 is estimated at £4 million and the company has net assets of -£12.1 thousand. According to their latest financial statements, Velleda Energy Limited has 2 employees and maintains cash reserves of £267.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover4,011,6193,428,0222,781,9842,742,9732,674,1322,255,6622,194,465169,836184,574189,4981,752,14112,554
Other Income Or Grants
Cost Of Sales3,360,9312,861,2462,341,4952,303,1992,222,8331,883,5091,806,498115,505119,015111,6101,446,38410,263
Gross Profit650,687566,777440,489439,774451,299372,153387,96854,33165,55977,888305,7572,291
Admin Expenses436,870234,121339,374351,173370,999371,061469,60822,83012,28613,203208,06086,841
Operating Profit213,817332,656101,11588,60180,3001,092-81,64031,50153,27364,68597,697-84,550
Interest Payable74,631187,229114,68944,399
Interest Receivable11,4134,71827071830728
Pre-Tax Profit225,231337,374101,38588,67281,1301,820-156,271-155,728-117,688-99,818-16,992-128,949
Tax-56,308-64,101-19,263-16,848-15,415-346
Profit After Tax168,923273,27382,12271,82465,7151,474-156,271-155,728-117,688-99,818-16,992-128,949
Dividends Paid
Retained Profit168,923273,27382,12271,82465,7151,474-156,271-155,728-117,688-99,818-16,992-128,949
Employee Costs91,38486,15383,67082,12883,73583,615200,78539,844303,96437,483
Number Of Employees222222551181
EBITDA*262,789405,970182,192169,678173,76981,813-723112,295132,478145,389160,161-44,842

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets672,595721,567794,881875,958957,0351,031,9481,121,4721,196,7841,277,5781,372,0331,395,2741,204,762
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets672,595721,567794,881875,958957,0351,031,9481,121,4721,196,7841,277,5781,372,0331,395,2741,204,762
Stock & work in progress
Trade Debtors1,804,8251,648,8741,363,3241,192,1821,124,311874,727899,8051,6264,779666,3262,392
Group Debtors831,618660,507516,840
Misc Debtors22,04015,24321,47642,332
Cash267,157167,636101,940114,11727,175194,086
misc current assets
total current assets2,071,9821,816,5101,465,2641,306,2991,151,4861,068,813899,805855,284675,750543,095666,32644,724
total assets2,744,5772,538,0772,260,1452,182,2572,108,5212,100,7612,021,2772,052,0681,953,3281,915,1282,061,6001,249,486
Bank overdraft
Bank loan
Trade Creditors 460,367422,790418,131422,365420,453478,408400,3987,40029728,2044,342
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities267,51820,15335,52316,5507,981
total current liabilities460,367422,790418,131422,365420,453478,408400,398274,91820,45035,52344,75412,323
loans2,296,3242,296,3242,125,3632,162,7861,366,111
hp & lease commitments
Accruals and Deferred Income
other liabilities2,296,3242,296,3242,296,3242,296,3242,296,3242,296,3242,296,324
provisions
total long term liabilities2,296,3242,296,3242,296,3242,296,3242,296,3242,296,3242,296,3242,296,3242,296,3242,125,3632,162,7861,366,111
total liabilities2,756,6912,719,1142,714,4552,718,6892,716,7772,774,7322,696,7222,571,2422,316,7742,160,8862,207,5401,378,434
net assets-12,114-181,037-454,310-536,432-608,256-673,971-675,445-519,174-363,446-245,758-145,940-128,948
total shareholders funds-12,114-181,037-454,310-536,432-608,256-673,971-675,445-519,174-363,446-245,758-145,940-128,948
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit213,817332,656101,11588,60180,3001,092-81,64031,50153,27364,68597,697-84,550
Depreciation48,97273,31481,07781,07793,46980,72180,91780,79479,20580,70462,46439,708
Amortisation
Tax-56,308-64,101-19,263-16,848-15,415-346
Stock
Debtors155,951285,550171,14267,871249,584-25,07844,521179,534132,655-123,231621,60244,724
Creditors37,5774,659-4,2341,912-57,95578,010392,9987,103297-28,20423,8624,342
Accruals and Deferred Income-267,518247,365-15,37018,9738,5697,981
Deferred Taxes & Provisions
Cash flow from operations88,10760,978-12,44786,871-149,185184,55580,236187,229-15,250259,389-429,010-77,243
Investing Activities
capital expenditure-18,5568,803-5,60515,250-57,463-252,976-1,244,470
Change in Investments
cash flow from investments-18,5568,803-5,60515,250-57,463-252,976-1,244,470
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,296,324170,961-37,423796,6751,366,111
Hire Purchase and Lease Commitments
other long term liabilities2,296,324
share issue1
interest11,4134,71827071830728-74,631-187,229-114,689-44,399
cash flow from financing11,4134,71827071830728-74,631-187,229170,961-37,423681,9861,321,713
cash and cash equivalents
cash99,52165,696-12,17786,942-166,911194,086
overdraft
change in cash99,52165,696-12,17786,942-166,911194,086

velleda energy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for velleda energy limited. Get real-time insights into velleda energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Velleda Energy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for velleda energy limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SK10 area or any other competitors across 12 key performance metrics.

velleda energy limited Ownership

VELLEDA ENERGY LIMITED group structure

Velleda Energy Limited has no subsidiary companies.

Ultimate parent company

BIOTHERMIC HOLDINGS SA

#0112460

2 parents

VELLEDA ENERGY LIMITED

07743447

VELLEDA ENERGY LIMITED Shareholders

rubena solar limited 100%

velleda energy limited directors

Velleda Energy Limited currently has 2 directors. The longest serving directors include Mr Graham Bell (May 2018) and Mr Henry Sykes (Feb 2019).

officercountryagestartendrole
Mr Graham Bell63 years May 2018- Director
Mr Henry SykesUnited Kingdom34 years Feb 2019- Director

P&L

December 2023

turnover

4m

+17%

operating profit

213.8k

0%

gross margin

16.3%

-1.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-12.1k

-0.93%

total assets

2.7m

+0.08%

cash

267.2k

+0.59%

net assets

Total assets minus all liabilities

velleda energy limited company details

company number

07743447

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

August 2011

age

14

incorporated

UK

ultimate parent company

BIOTHERMIC HOLDINGS SA

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

lightsource spv 11 limited (September 2015)

accountant

-

auditor

-

address

westminster house, 10 westminster road, macclesfield, cheshire, SK10 1BX

Bank

COUTTS & CO

Legal Advisor

-

velleda energy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to velleda energy limited.

velleda energy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VELLEDA ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.

velleda energy limited Companies House Filings - See Documents

datedescriptionview/download