liberty plaza (london) limited

liberty plaza (london) limited Company Information

Share LIBERTY PLAZA (LONDON) LIMITED
Live 
EstablishedDeclining

Company Number

07745097

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

liberty living investments ii holdco limited

Group Structure

View All

Contact

Registered Address

south quay temple back, bristol, BS1 6FL

liberty plaza (london) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LIBERTY PLAZA (LONDON) LIMITED at £0 based on a Turnover of £0 and 3.42x industry multiple (adjusted for size and gross margin).

liberty plaza (london) limited Estimated Valuation

£159.5m

Pomanda estimates the enterprise value of LIBERTY PLAZA (LONDON) LIMITED at £159.5m based on an EBITDA of £22.6m and a 7.06x industry multiple (adjusted for size and gross margin).

liberty plaza (london) limited Estimated Valuation

£284.7m

Pomanda estimates the enterprise value of LIBERTY PLAZA (LONDON) LIMITED at £284.7m based on Net Assets of £163.9m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Liberty Plaza (london) Limited Overview

Liberty Plaza (london) Limited is a live company located in bristol, BS1 6FL with a Companies House number of 07745097. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2011, it's largest shareholder is liberty living investments ii holdco limited with a 100% stake. Liberty Plaza (london) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Liberty Plaza (london) Limited Health Check

Pomanda's financial health check has awarded Liberty Plaza (London) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Liberty Plaza (london) Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (3.6%)

- - Liberty Plaza (london) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Liberty Plaza (london) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Liberty Plaza (london) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

- - Liberty Plaza (london) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Liberty Plaza (london) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Liberty Plaza (london) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Liberty Plaza (london) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Liberty Plaza (london) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Liberty Plaza (london) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Liberty Plaza (london) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.4%, this is a lower level of debt than the average (71.1%)

- - Liberty Plaza (london) Limited

- - Industry AVG

LIBERTY PLAZA (LONDON) LIMITED financials

EXPORTms excel logo

Liberty Plaza (London) Limited's latest turnover from December 2023 is 0 and the company has net assets of £163.9 million. According to their latest financial statements, we estimate that Liberty Plaza (London) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover003,244,00010,641,0009,569,0009,223,0008,647,0008,385,0008,260,0007,840,5795,472440,491
Other Income Or Grants000000000000
Cost Of Sales069,000227,0003,246,0001,777,0002,521,0001,601,0005,630,7635,846,388580,5575,665321,024
Gross Profit0-69,0003,017,0007,395,0007,792,0006,702,0007,046,0002,754,2372,413,6127,260,022-193119,467
Admin Expenses-22,586,0005,972,0008,533,000-142,000-26,351,000-11,173,000-10,582,000-7,664,763-48,426,3881,462,04751,0111,073,828
Operating Profit22,586,000-6,041,000-5,516,0007,537,00034,143,00017,875,00017,628,00010,419,00050,840,0005,797,975-51,204-954,361
Interest Payable000508,0002,102,0002,683,0006,217,0005,836,0008,332,0005,576,2333,390,267773,304
Interest Receivable000000001,0001032,7241,879
Pre-Tax Profit22,586,000-6,041,000-5,516,0007,029,00032,041,00015,192,00011,411,0004,583,00042,509,000221,845-3,438,747-1,725,786
Tax0000-4,00013,522,000-1,234,000531,000-8,719,000-636,452306,6880
Profit After Tax22,586,000-6,041,000-5,516,0007,029,00032,037,00028,714,00010,177,0005,114,00033,790,000-414,607-3,132,059-1,725,786
Dividends Paid000000000000
Retained Profit22,586,000-6,041,000-5,516,0007,029,00032,037,00028,714,00010,177,0005,114,00033,790,000-414,607-3,132,059-1,725,786
Employee Costs000237,000389,000341,000354,000408,000417,000268,17020,53648,152
Number Of Employees1195111414131212322
EBITDA*22,586,000-6,041,000-5,516,0007,537,00034,143,00017,875,00017,628,00010,419,00050,867,0005,800,914-51,028-954,361

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets00000000015,3184,99221,328,685
Intangible Assets000000000000
Investments & Other218,608,000218,608,000222,622,000207,190,000206,960,000179,890,000165,105,000154,010,000149,690,000104,920,00084,887,0240
Debtors (Due After 1 year)000000000000
Total Fixed Assets218,608,000218,608,000222,622,000207,190,000206,960,000179,890,000165,105,000154,010,000149,690,000104,935,31884,892,01621,328,685
Stock & work in progress000000000000
Trade Debtors000000000333,71598,42594,700
Group Debtors00014,212,00010,194,0004,043,00012,432,0005,856,000161,00079,80000
Misc Debtors20,501,000064,000362,000316,000326,000235,000125,000158,0001,401,118416,3490
Cash00002,766,0004,088,0001,504,0001,630,0002,032,0001,824,548501,791751,763
misc current assets000000000000
total current assets20,501,000064,00014,574,00013,276,0008,457,00014,171,0007,611,0002,351,0003,639,1811,016,565846,463
total assets239,109,000218,608,000222,686,000221,764,000220,236,000188,347,000179,276,000161,621,000152,041,000108,574,49985,908,58122,175,148
Bank overdraft00029,00000000000
Bank loan000000000000
Trade Creditors 00000000107,000165,76216,780106,953
Group/Directors Accounts52,081,00023,205,00022,831,0003,899,0004,051,0002,550,000103,677,00097,460,00091,624,000199,5423,5600
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities99,0008,198,0006,609,00061,0005,439,0007,088,0002,268,0002,193,0002,885,0003,317,2991,588,4610
total current liabilities52,180,00031,403,00029,440,0003,989,0009,490,0009,638,000105,945,00099,653,00094,616,0003,682,6031,608,801106,953
loans22,998,00045,860,00045,860,00064,873,00064,873,00064,873,00000090,211,12189,157,62423,793,980
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions00000013,560,00012,374,00012,945,000000
total long term liabilities22,998,00045,860,00045,860,00064,873,00064,873,00064,873,00013,560,00012,374,00012,945,00090,211,12189,157,62423,793,980
total liabilities75,178,00077,263,00075,300,00068,862,00074,363,00074,511,000119,505,000112,027,000107,561,00093,893,72490,766,42523,900,933
net assets163,931,000141,345,000147,386,000152,902,000145,873,000113,836,00059,771,00049,594,00044,480,00014,680,775-4,857,844-1,725,785
total shareholders funds163,931,000141,345,000147,386,000152,902,000145,873,000113,836,00059,771,00049,594,00044,480,00014,680,775-4,857,844-1,725,785
Dec 2023Dec 2022Dec 2021Dec 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit22,586,000-6,041,000-5,516,0007,537,00034,143,00017,875,00017,628,00010,419,00050,840,0005,797,975-51,204-954,361
Depreciation0000000027,0002,9391760
Amortisation000000000000
Tax0000-4,00013,522,000-1,234,000531,000-8,719,000-636,452306,6880
Stock000000000000
Debtors20,501,000-64,000-14,510,0004,064,0006,141,000-8,298,0006,686,0005,662,000-1,495,6331,299,859420,07494,700
Creditors0000000-107,000-58,762148,982-90,173106,953
Accruals and Deferred Income-8,099,0001,589,0006,548,000-5,378,000-1,649,0004,820,00075,000-692,000-432,2991,728,8381,588,4610
Deferred Taxes & Provisions00000-13,560,0001,186,000-571,00012,945,000000
Cash flow from operations-6,014,000-4,388,00015,542,000-1,905,00026,349,00030,955,00010,969,0003,918,00056,097,5725,742,4231,333,874-942,108
Investing Activities
capital expenditure00000000-11,682-13,26521,323,517-21,328,685
Change in Investments0-4,014,00015,432,000230,00027,070,00014,785,00011,095,0004,320,00044,770,00020,032,97684,887,0240
cash flow from investments04,014,000-15,432,000-230,000-27,070,000-14,785,000-11,095,000-4,320,000-44,781,682-20,046,241-63,563,507-21,328,685
Financing Activities
Bank loans000000000000
Group/Directors Accounts28,876,000374,00018,932,000-152,0001,501,000-101,127,0006,217,0005,836,00091,424,458195,9823,5600
Other Short Term Loans 000000000000
Long term loans-22,862,0000-19,013,0000064,873,00000-90,211,1211,053,49765,363,64423,793,980
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000025,351,00000-3,990,77519,953,22601
interest000-508,000-2,102,000-2,683,000-6,217,000-5,836,000-8,331,000-5,576,130-3,387,543-771,425
cash flow from financing6,014,000374,000-81,000-660,000-601,000-13,586,00000-11,108,43815,626,57561,979,66123,022,556
cash and cash equivalents
cash000-2,766,000-1,322,0002,584,000-126,000-402,000207,4521,322,757-249,972751,763
overdraft00-29,00029,00000000000
change in cash0029,000-2,795,000-1,322,0002,584,000-126,000-402,000207,4521,322,757-249,972751,763

liberty plaza (london) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for liberty plaza (london) limited. Get real-time insights into liberty plaza (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Liberty Plaza (london) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for liberty plaza (london) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in BS1 area or any other competitors across 12 key performance metrics.

liberty plaza (london) limited Ownership

LIBERTY PLAZA (LONDON) LIMITED group structure

Liberty Plaza (London) Limited has no subsidiary companies.

Ultimate parent company

LIBERTY LIVING GROUP PLC

#0105383

2 parents

LIBERTY PLAZA (LONDON) LIMITED

07745097

LIBERTY PLAZA (LONDON) LIMITED Shareholders

liberty living investments ii holdco limited 100%

liberty plaza (london) limited directors

Liberty Plaza (London) Limited currently has 3 directors. The longest serving directors include Mr Christopher Szpojnarowicz (Nov 2019) and Mr Joseph Lister (Nov 2019).

officercountryagestartendrole
Mr Christopher SzpojnarowiczEngland56 years Nov 2019- Director
Mr Joseph Lister53 years Nov 2019- Director
Mr Michael BurtUnited Kingdom41 years Sep 2022- Director

P&L

December 2023

turnover

0

0%

operating profit

22.6m

-474%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

163.9m

+0.16%

total assets

239.1m

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

liberty plaza (london) limited company details

company number

07745097

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2011

age

13

incorporated

UK

ultimate parent company

LIBERTY LIVING GROUP PLC

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

sc leman street limited (August 2015)

accountant

-

auditor

-

address

south quay temple back, bristol, BS1 6FL

Bank

HSBC BANK PLC

Legal Advisor

-

liberty plaza (london) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to liberty plaza (london) limited.

liberty plaza (london) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIBERTY PLAZA (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.

liberty plaza (london) limited Companies House Filings - See Documents

datedescriptionview/download