gk medical services(uk) ltd

3

gk medical services(uk) ltd Company Information

Share GK MEDICAL SERVICES(UK) LTD
Live 
EstablishedSmallDeclining

Company Number

07753191

Website

-

Registered Address

37 normanton road, derby, DE1 2GJ

Industry

General medical practice activities

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Ganesh Krishnan12 Years

Shareholders

ganesh krishnan 85%

shilpa ganesh 15%

gk medical services(uk) ltd Estimated Valuation

£766.9k

Pomanda estimates the enterprise value of GK MEDICAL SERVICES(UK) LTD at £766.9k based on a Turnover of £1.7m and 0.46x industry multiple (adjusted for size and gross margin).

gk medical services(uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GK MEDICAL SERVICES(UK) LTD at £0 based on an EBITDA of £-76k and a 3.37x industry multiple (adjusted for size and gross margin).

gk medical services(uk) ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of GK MEDICAL SERVICES(UK) LTD at £2.2m based on Net Assets of £633.8k and 3.45x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from September 2023 

Gk Medical Services(uk) Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Gk Medical Services(uk) Ltd Overview

Gk Medical Services(uk) Ltd is a live company located in derby, DE1 2GJ with a Companies House number of 07753191. It operates in the general medical practice activities sector, SIC Code 86210. Founded in August 2011, it's largest shareholder is ganesh krishnan with a 85% stake. Gk Medical Services(uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gk Medical Services(uk) Ltd Health Check

Pomanda's financial health check has awarded Gk Medical Services(Uk) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it in line with the average company (£2.1m)

£1.7m - Gk Medical Services(uk) Ltd

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7%)

-1% - Gk Medical Services(uk) Ltd

7% - Industry AVG

production

Production

with a gross margin of 19.7%, this company has a higher cost of product (38.4%)

19.7% - Gk Medical Services(uk) Ltd

38.4% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (3.5%)

-4.6% - Gk Medical Services(uk) Ltd

3.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (28)

3 - Gk Medical Services(uk) Ltd

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Gk Medical Services(uk) Ltd

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £550.1k, this is more efficient (£75.7k)

£550.1k - Gk Medical Services(uk) Ltd

£75.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 151 days, this is later than average (39 days)

151 days - Gk Medical Services(uk) Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is close to average (26 days)

26 days - Gk Medical Services(uk) Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gk Medical Services(uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gk Medical Services(uk) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.6%, this is a lower level of debt than the average (59.5%)

13.6% - Gk Medical Services(uk) Ltd

59.5% - Industry AVG

gk medical services(uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gk medical services(uk) ltd. Get real-time insights into gk medical services(uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gk Medical Services(uk) Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for gk medical services(uk) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

gk medical services(uk) ltd Ownership

GK MEDICAL SERVICES(UK) LTD group structure

Gk Medical Services(Uk) Ltd has no subsidiary companies.

Ultimate parent company

GK MEDICAL SERVICES(UK) LTD

07753191

GK MEDICAL SERVICES(UK) LTD Shareholders

ganesh krishnan 85%
shilpa ganesh 15%

gk medical services(uk) ltd directors

Gk Medical Services(Uk) Ltd currently has 1 director, Dr Ganesh Krishnan serving since Aug 2011.

officercountryagestartendrole
Dr Ganesh KrishnanEngland55 years Aug 2011- Director

GK MEDICAL SERVICES(UK) LTD financials

EXPORTms excel logo

Gk Medical Services(Uk) Ltd's latest turnover from September 2023 is estimated at £1.7 million and the company has net assets of £633.8 thousand. According to their latest financial statements, Gk Medical Services(Uk) Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover1,650,1931,578,8211,924,2931,722,3971,680,221673,721484,3772,431,6462,532,6881,887,873693,590167,666
Other Income Or Grants000000000000
Cost Of Sales1,324,4501,242,0291,507,5341,286,3351,257,944501,046340,5641,701,8641,832,8101,405,937469,759116,656
Gross Profit325,743336,791416,759436,061422,277172,675143,812729,782699,877481,937223,83151,010
Admin Expenses401,775402,353194,047470,125423,59689,55231,341677,581549,900329,20215,25013,707
Operating Profit-76,032-65,562222,712-34,064-1,31983,123112,47152,201149,977152,735208,58137,303
Interest Payable000000000000
Interest Receivable00000019615829331760
Pre-Tax Profit-76,032-65,562222,712-34,064-1,31983,123112,49052,263150,035153,028208,89737,363
Tax00-42,31500-15,793-21,373-10,452-30,007-32,136-48,046-8,967
Profit After Tax-76,032-65,562180,397-34,064-1,31967,33091,11741,810120,028120,892160,85128,396
Dividends Paid000000000000
Retained Profit-76,032-65,562180,397-34,064-1,31967,33091,11741,810120,028120,892160,85128,396
Employee Costs97,80283,95682,59681,73554,511139,708104,965537,236511,629339,244151,14653,265
Number Of Employees333325417171362
EBITDA*-76,032-65,562222,712-34,064-1,31983,123112,47153,195151,146152,735208,58137,303

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets5,90010,4829,1398,1318,0219,3416,8255,6336,627000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets5,90010,4829,1398,1318,0219,3416,8255,6336,627000
Stock & work in progress000000000000
Trade Debtors683,824824,782930,155824,723770,000184,318144,231582,871534,738403,164153,06934,301
Group Debtors000000000000
Misc Debtors43,777018,88823,0250582,481533,31200000
Cash000000015,5958,88914,473102,75123,968
misc current assets000000000000
total current assets727,601824,782949,043847,748770,000766,799677,543598,466543,627417,637255,82058,269
total assets733,501835,264958,182855,879778,021776,140684,368604,099550,254417,637255,82058,269
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 97,30362,58399,134111,796148,916145,716121,274132,022119,987107,39866,47329,773
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities97,30362,58399,134111,796148,916145,716121,274132,022119,987107,39866,47329,773
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income2,3542,1692,450000000000
other liabilities060,63681,160149,04200000000
provisions000000000000
total long term liabilities2,35462,80583,610149,04200000000
total liabilities99,657125,388182,744260,838148,916145,716121,274132,022119,987107,39866,47329,773
net assets633,844709,876775,438595,041629,105630,424563,094472,077430,267310,239189,34728,496
total shareholders funds633,844709,876775,438595,041629,105630,424563,094472,077430,267310,239189,34728,496
Sep 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit-76,032-65,562222,712-34,064-1,31983,123112,47152,201149,977152,735208,58137,303
Depreciation00000009941,169000
Amortisation000000000000
Tax00-42,31500-15,793-21,373-10,452-30,007-32,136-48,046-8,967
Stock000000000000
Debtors-97,181-124,261101,29577,7483,20189,25694,67248,133131,574250,095118,76834,301
Creditors34,720-36,551-12,662-37,1203,20024,442-10,74812,03512,58940,92536,70029,773
Accruals and Deferred Income185-2812,450000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations56,05421,86768,890-148,932-1,3202,516-14,3226,6452,154-88,57178,46723,808
Investing Activities
capital expenditure4,582-1,343-1,008-1101,320-2,516-1,1920-7,796000
Change in Investments000000000000
cash flow from investments4,582-1,343-1,008-1101,320-2,516-1,1920-7,796000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-60,636-20,524-67,882149,04200000000
share issue000000-1000000100
interest00000019615829331760
cash flow from financing-60,636-20,524-67,882149,04200-816158293317160
cash and cash equivalents
cash000000-15,5956,706-5,584-88,27878,78323,968
overdraft000000000000
change in cash000000-15,5956,706-5,584-88,27878,78323,968

P&L

September 2023

turnover

1.7m

+5%

operating profit

-76k

0%

gross margin

19.8%

-7.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

633.8k

-0.11%

total assets

733.5k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

gk medical services(uk) ltd company details

company number

07753191

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

August 2011

age

13

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

gsk medical services ltd (October 2016)

incorporated

UK

address

37 normanton road, derby, DE1 2GJ

last accounts submitted

September 2023

gk medical services(uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gk medical services(uk) ltd.

charges

gk medical services(uk) ltd Companies House Filings - See Documents

datedescriptionview/download