blaby pre-school limited

1.5

blaby pre-school limited Company Information

Share BLABY PRE-SCHOOL LIMITED
Live 
EstablishedMicroDeclining

Company Number

07754169

Registered Address

12 larchwood, countesthorpe, leicester, LE8 5RH

Industry

Pre-primary education

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Charlotte Austin12 Years

Shareholders

charlotte jane austin 100%

blaby pre-school limited Estimated Valuation

£114.4k

Pomanda estimates the enterprise value of BLABY PRE-SCHOOL LIMITED at £114.4k based on a Turnover of £285.5k and 0.4x industry multiple (adjusted for size and gross margin).

blaby pre-school limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLABY PRE-SCHOOL LIMITED at £0 based on an EBITDA of £-7.5k and a 2.11x industry multiple (adjusted for size and gross margin).

blaby pre-school limited Estimated Valuation

£31.6k

Pomanda estimates the enterprise value of BLABY PRE-SCHOOL LIMITED at £31.6k based on Net Assets of £16k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blaby Pre-school Limited Overview

Blaby Pre-school Limited is a live company located in leicester, LE8 5RH with a Companies House number of 07754169. It operates in the pre-primary education sector, SIC Code 85100. Founded in August 2011, it's largest shareholder is charlotte jane austin with a 100% stake. Blaby Pre-school Limited is a established, micro sized company, Pomanda has estimated its turnover at £285.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blaby Pre-school Limited Health Check

Pomanda's financial health check has awarded Blaby Pre-School Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £285.5k, make it smaller than the average company (£1.3m)

£285.5k - Blaby Pre-school Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.8%)

-4% - Blaby Pre-school Limited

4.8% - Industry AVG

production

Production

with a gross margin of 33.9%, this company has a higher cost of product (44.2%)

33.9% - Blaby Pre-school Limited

44.2% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (5%)

-2.6% - Blaby Pre-school Limited

5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (54)

10 - Blaby Pre-school Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)

£27.6k - Blaby Pre-school Limited

£27.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.6k, this is less efficient (£37.3k)

£28.6k - Blaby Pre-school Limited

£37.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is later than average (2 days)

22 days - Blaby Pre-school Limited

2 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (17 days)

0 days - Blaby Pre-school Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blaby Pre-school Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blaby Pre-school Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.9%, this is a lower level of debt than the average (15.5%)

8.9% - Blaby Pre-school Limited

15.5% - Industry AVG

BLABY PRE-SCHOOL LIMITED financials

EXPORTms excel logo

Blaby Pre-School Limited's latest turnover from August 2023 is estimated at £285.5 thousand and the company has net assets of £16 thousand. According to their latest financial statements, Blaby Pre-School Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover285,549330,373285,404321,571388,232920,056750,561269,19917,05024,54117,64421,043
Other Income Or Grants000000000000
Cost Of Sales188,799210,050201,655213,895256,035594,475490,282179,28810,98916,32511,94614,261
Gross Profit96,750120,32383,750107,677132,198325,581260,27989,9116,0608,2165,6986,782
Admin Expenses104,291114,36491,551119,470136,358311,164231,51976,1477,406-1,1875,95716,146
Operating Profit-7,5415,959-7,801-11,793-4,16014,41728,76013,764-1,3469,403-259-9,364
Interest Payable000000000000
Interest Receivable000000001619128
Pre-Tax Profit-7,5415,959-7,801-11,793-4,16014,41728,76013,764-1,3309,422-247-9,356
Tax0-1,132000-2,739-5,464-2,7530-1,97900
Profit After Tax-7,5414,827-7,801-11,793-4,16011,67823,29611,011-1,3307,443-247-9,356
Dividends Paid000000000000
Retained Profit-7,5414,827-7,801-11,793-4,16011,67823,29611,011-1,3307,443-247-9,356
Employee Costs276,046255,087249,206242,051237,814438,188354,098135,41124,35524,70822,83321,031
Number Of Employees1010101010191661111
EBITDA*-7,5415,959-7,801-11,793-4,16014,41728,76013,76421110,9611,299-7,964

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets13308844506741111561,7133,2714,201
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets13308844506741111561,7133,2714,201
Stock & work in progress000000000000
Trade Debtors17,59628,31221,81127,97540,32047,01839,52712,296046780123
Group Debtors000000000000
Misc Debtors000000000000
Cash0000000006,2051,3513,333
misc current assets000000000000
total current assets17,59628,31221,81127,97540,32047,01839,52712,29606,6721,4313,456
total assets17,59728,64222,69528,42540,99447,01939,52812,2971568,3854,7027,657
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 103,5142,4541,8832,6594,5248,7114,7763,56610,46514,22516,933
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities103,5142,4541,8832,6594,5248,7114,7763,56610,46514,22516,933
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income1,5601,5601,500000000000
other liabilities000000000000
provisions000000000000
total long term liabilities1,5601,5601,500000000000
total liabilities1,5705,0743,9541,8832,6594,5248,7114,7763,56610,46514,22516,933
net assets16,02723,56818,74126,54238,33542,49530,8177,521-3,410-2,080-9,523-9,276
total shareholders funds16,02723,56818,74126,54238,33542,49530,8177,521-3,410-2,080-9,523-9,276
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit-7,5415,959-7,801-11,793-4,16014,41728,76013,764-1,3469,403-259-9,364
Depreciation000000001,5571,5581,5581,400
Amortisation000000000000
Tax0-1,132000-2,739-5,464-2,7530-1,97900
Stock000000000000
Debtors-10,7166,501-6,164-12,345-6,6987,49127,23112,296-467387-43123
Creditors-3,5041,060571-776-1,865-4,1873,9351,210-6,899-3,760-2,70816,933
Accruals and Deferred Income0601,500000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-329-554434-22467300-75-6,2214,835-1,3668,846
Investing Activities
capital expenditure329554-434224-6730015500-628-5,601
Change in Investments000000000000
cash flow from investments329554-434224-6730015500-628-5,601
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000-8000080
interest000000001619128
cash flow from financing0000000-8016191288
cash and cash equivalents
cash00000000-6,2054,854-1,9823,333
overdraft000000000000
change in cash00000000-6,2054,854-1,9823,333

blaby pre-school limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blaby pre-school limited. Get real-time insights into blaby pre-school limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blaby Pre-school Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for blaby pre-school limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

blaby pre-school limited Ownership

BLABY PRE-SCHOOL LIMITED group structure

Blaby Pre-School Limited has no subsidiary companies.

Ultimate parent company

BLABY PRE-SCHOOL LIMITED

07754169

BLABY PRE-SCHOOL LIMITED Shareholders

charlotte jane austin 100%

blaby pre-school limited directors

Blaby Pre-School Limited currently has 1 director, Ms Charlotte Austin serving since Aug 2011.

officercountryagestartendrole
Ms Charlotte AustinEngland55 years Aug 2011- Director

P&L

August 2023

turnover

285.5k

-14%

operating profit

-7.5k

0%

gross margin

33.9%

-6.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

16k

-0.32%

total assets

17.6k

-0.39%

cash

0

0%

net assets

Total assets minus all liabilities

blaby pre-school limited company details

company number

07754169

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

August 2011

age

13

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

12 larchwood, countesthorpe, leicester, LE8 5RH

last accounts submitted

August 2023

blaby pre-school limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blaby pre-school limited.

charges

blaby pre-school limited Companies House Filings - See Documents

datedescriptionview/download