Ashfield Piggeries Ltd

POWER SEARCH PRICING

SOLUTIONS

ashfield piggeries ltd Company Information

Live

EstablishedSmallDeclining

Company Number

07756826

Next Accounts

May 2025

Industry

Raising of swine/pigs

Directors

Lesley Shaw

Jonathan Shaw

View All

Shareholders

executors of david anthony shaw

jonathan mark shaw

View All

Group Structure

View All

Contact

Registered Address

ashfield piggeries wyke lane, oakenshaw, bradford, west yorkshire, BD12 7HP

Website

ashfield piggeries ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of ASHFIELD PIGGERIES LTD at £2.5m based on an EBITDA of £859k and a 2.93x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Ashfield Piggeries Ltd is a live company located in bradford, BD12 7HP with a Companies House number of 07756826. It operates in the raising of swine/pigs sector, SIC Code 01460. Founded in August 2011, it's largest shareholder is executors of david anthony shaw with a 80% stake. Ashfield Piggeries Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ashfield Piggeries Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £1.6m, make it smaller than the average company (£20.7m)

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (11.8%)

EXPORT

Ashfield Piggeries Ltd's latest turnover from August 2023 is estimated at £1.6 million and the company has net assets of £1.2 million. According to their latest financial statements, Ashfield Piggeries Ltd has 5 employees and maintains cash reserves of £403.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012
Turnover	1,602,948	1,130,052	2,014,855	2,731,411	1,198,714	2,306,398	3,313,054	2,373,810	4,392,069	3,149,554	3,378,236	3,275,228
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,459,683	1,045,670	1,706,605	2,356,937	1,075,654	1,908,036	2,869,391	2,052,224	3,787,292	2,625,207	2,904,886	2,764,685
Gross Profit	143,265	84,381	308,250	374,474	123,060	398,362	443,663	321,586	604,777	524,347	473,350	510,543
Admin Expenses	-647,180	169,464	394,405	199,422	205,035	236,504	340,362	448,723	406,135	283,153	286,702	317,626
Operating Profit	790,445	-85,083	-86,155	175,052	-81,975	161,858	103,301	-127,137	198,642	241,194	186,648	192,917
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	13,710	1,039	35	61	822	810	178	138	393	352	353	353
Pre-Tax Profit	804,155	-84,044	-86,120	175,112	-81,153	162,668	103,479	-126,999	199,035	241,546	187,001	193,270
Tax	-201,039	0	0	-33,271	0	-30,907	-19,661	0	-39,807	-50,725	-43,010	-46,385
Profit After Tax	603,116	-84,044	-86,120	141,841	-81,153	131,761	83,818	-126,999	159,228	190,821	143,991	146,885
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	603,116	-84,044	-86,120	141,841	-81,153	131,761	83,818	-126,999	159,228	190,821	143,991	146,885
Employee Costs	173,679	169,337	203,722	185,269	182,279	195,440	127,705	109,302	162,170	113,476	107,984	102,482
Number Of Employees	5	5	6	6	6	6	4	4	6	4	4	4
EBITDA*	859,038	-2,630	-5,563	270,109	22,131	161,858	103,301	-77,280	254,551	292,190	233,187	230,468

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012
Tangible Assets	413,520	350,214	428,876	400,795	437,526	540,507	219,122	222,207	246,922	241,214	210,569	175,183
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	413,520	350,214	428,876	400,795	437,526	540,507	219,122	222,207	246,922	241,214	210,569	175,183
Stock & work in progress	447,560	543,740	518,226	370,000	365,000	380,000	479,500	430,100	574,350	586,500	616,500	349,950
Trade Debtors	245,656	107,134	291,428	575,613	163,874	324,948	433,057	260,056	440,536	245,582	257,699	249,293
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	403,635	118,637	97	70,177	51,111	168,054	47,944	94,204	16,376	140,813	0	141,150
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,096,851	769,511	809,751	1,015,790	579,985	873,002	960,501	784,360	1,031,262	972,895	874,199	740,393
total assets	1,510,371	1,119,725	1,238,627	1,416,585	1,017,511	1,413,509	1,179,623	1,006,567	1,278,184	1,214,109	1,084,768	915,576
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	171,572	261,109	398,817	487,171	180,248	448,078	573,471	492,541	635,171	732,312	778,480	768,591
Group/Directors Accounts	0	89,321	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	53,664	75,213	0	0	0	0	0	0	0	0	0	0
other current liabilities	48,981	7,380	0	0	0	0	0	0	0	0	0	0
total current liabilities	274,217	433,023	398,817	487,171	180,248	448,078	573,471	492,541	635,171	732,312	778,480	768,591
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	12,909	66,573	135,637	139,121	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	188,811	235,826	8,308	0	1,988	0	15,312	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	12,909	66,573	135,637	139,121	188,811	235,826	8,308	0	1,988	0	15,312	0
total liabilities	287,126	499,596	534,454	626,292	369,059	683,904	581,779	492,541	637,159	732,312	793,792	768,591
net assets	1,223,245	620,129	704,173	790,293	648,452	729,605	597,844	514,026	641,025	481,797	290,976	146,985
total shareholders funds	1,223,245	620,129	704,173	790,293	648,452	729,605	597,844	514,026	641,025	481,797	290,976	146,985

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012
Operating Activities
Operating Profit	790,445	-85,083	-86,155	175,052	-81,975	161,858	103,301	-127,137	198,642	241,194	186,648	192,917
Depreciation	68,593	82,453	80,592	95,057	104,106	0	0	49,857	55,909	50,996	46,539	37,551
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-201,039	0	0	-33,271	0	-30,907	-19,661	0	-39,807	-50,725	-43,010	-46,385
Stock	-96,180	25,514	148,226	5,000	-15,000	-99,500	49,400	-144,250	-12,150	-30,000	266,550	349,950
Debtors	138,522	-184,294	-284,185	411,739	-161,074	-108,109	173,001	-180,480	194,954	-12,117	8,406	249,293
Creditors	-89,537	-137,708	-88,354	306,923	-267,830	-125,393	80,930	-142,630	-97,141	-46,168	9,889	768,591
Accruals and Deferred Income	41,601	7,380	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	567,721	25,822	42,042	127,022	-69,625	213,167	-57,831	104,820	-65,201	237,414	-74,890	353,431
Investing Activities
capital expenditure	-131,899	-3,791	-108,673	-58,326	-1,125	-321,385	3,085	-25,142	-61,617	-81,641	-81,925	-212,734
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-131,899	-3,791	-108,673	-58,326	-1,125	-321,385	3,085	-25,142	-61,617	-81,641	-81,925	-212,734
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-89,321	89,321	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-75,213	6,149	-3,484	139,121	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-188,811	-47,015	227,518	8,308	-1,988	1,988	-15,312	15,312	0
share issue	0	0	0	0	0	0	0	0	0	0	0	100
interest	13,710	1,039	35	61	822	810	178	138	393	352	353	353
cash flow from financing	-150,824	96,509	-3,449	-49,629	-46,193	228,328	8,486	-1,850	2,381	-14,960	15,665	453
cash and cash equivalents
cash	284,998	118,540	-70,080	19,066	-116,943	120,110	-46,260	77,828	-124,437	140,813	-141,150	141,150
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	284,998	118,540	-70,080	19,066	-116,943	120,110	-46,260	77,828	-124,437	140,813	-141,150	141,150

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ashfield piggeries ltd. Get real-time insights into ashfield piggeries ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ashfield piggeries ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in BD12 area or any other competitors across 12 key performance metrics.

ASHFIELD PIGGERIES LTD group structure

Ashfield Piggeries Ltd has no subsidiary companies.

Ultimate parent company

ASHFIELD PIGGERIES LTD

07756826

ASHFIELD PIGGERIES LTD Shareholders

executors of david anthony shaw	80%
jonathan mark shaw	10%
lesley jane shaw	10%

Ashfield Piggeries Ltd currently has 3 directors. The longest serving directors include Mrs Lesley Shaw (Aug 2011) and Mr Jonathan Shaw (Aug 2011).

officer	country	age	start	end	role
Mrs Lesley Shaw	United Kingdom	69 years	Aug 2011	-	Director
Mr Jonathan Shaw	United Kingdom	42 years	Aug 2011	-	Director
Mr David Shaw Deceased	Spain	69 years	Aug 2011	-	Director

P&L

August 2023

turnover

1.6m

+42%

operating profit

790.4k

gross margin

+19.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.2m

+0.97%

total assets

1.5m

+0.35%

cash

403.6k

+2.4%

net assets

Total assets minus all liabilities

Similar Companies

f grassby & son limited

ermine farms limited

j.f. haag & sons (pork) limited

2.5

s p metcalfe ltd

2.5

beadle price livestock limited

company number

07756826

Type

Private limited with Share Capital

industry

01460 - Raising of swine/pigs

incorporation date

August 2011

ultimate parent company

None

previous names

N/A

address

ashfield piggeries wyke lane, oakenshaw, bradford, west yorkshire, BD12 7HP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashfield piggeries ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHFIELD PIGGERIES LTD. This can take several minutes, an email will notify you when this has completed.

ashfield piggeries ltd Company Information

ashfield piggeries ltd Estimated Valuation

ashfield piggeries ltd Estimated Valuation

ashfield piggeries ltd Estimated Valuation

Ashfield Piggeries Ltd Overview

Ashfield Piggeries Ltd Health Check

ASHFIELD PIGGERIES LTD financials

ashfield piggeries ltd Credit Report and Business Information

Ashfield Piggeries Ltd Competitor Analysis

ashfield piggeries ltd Ownership

ashfield piggeries ltd directors

ashfield piggeries ltd company details

ashfield piggeries ltd Charges & Mortgages

ashfield piggeries ltd Capital Raised & Share Issues BETA

ashfield piggeries ltd Companies House Filings - See Documents