nitrate london limited

2

nitrate london limited Company Information

Share NITRATE LONDON LIMITED
Live 
EstablishedMicroHealthy

Company Number

07758060

Website

-

Registered Address

15a walm lane, london, NW2 5SJ

Industry

Motion picture production activities

 

Telephone

-

Next Accounts Due

August 2025

Group Structure

View All

Directors

Amanda Temple13 Years

Julien Temple13 Years

Shareholders

julien andrew temple 50%

amanda temple 50%

nitrate london limited Estimated Valuation

£142.4k

Pomanda estimates the enterprise value of NITRATE LONDON LIMITED at £142.4k based on a Turnover of £92.4k and 1.54x industry multiple (adjusted for size and gross margin).

nitrate london limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NITRATE LONDON LIMITED at £0 based on an EBITDA of £-489 and a 6.56x industry multiple (adjusted for size and gross margin).

nitrate london limited Estimated Valuation

£25.5k

Pomanda estimates the enterprise value of NITRATE LONDON LIMITED at £25.5k based on Net Assets of £18.8k and 1.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nitrate London Limited Overview

Nitrate London Limited is a live company located in london, NW2 5SJ with a Companies House number of 07758060. It operates in the motion picture production activities sector, SIC Code 59111. Founded in August 2011, it's largest shareholder is julien andrew temple with a 50% stake. Nitrate London Limited is a established, micro sized company, Pomanda has estimated its turnover at £92.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nitrate London Limited Health Check

Pomanda's financial health check has awarded Nitrate London Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £92.4k, make it smaller than the average company (£2.1m)

£92.4k - Nitrate London Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.6%)

7% - Nitrate London Limited

4.6% - Industry AVG

production

Production

with a gross margin of -19.5%, this company has a higher cost of product (-0.8%)

-19.5% - Nitrate London Limited

-0.8% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (-0.1%)

-0.5% - Nitrate London Limited

-0.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Nitrate London Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)

£51.1k - Nitrate London Limited

£51.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.2k, this is less efficient (£321.6k)

£46.2k - Nitrate London Limited

£321.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (27 days)

78 days - Nitrate London Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (9 days)

3 days - Nitrate London Limited

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nitrate London Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nitrate London Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.5%, this is a lower level of debt than the average (93.5%)

5.5% - Nitrate London Limited

93.5% - Industry AVG

NITRATE LONDON LIMITED financials

EXPORTms excel logo

Nitrate London Limited's latest turnover from November 2023 is estimated at £92.4 thousand and the company has net assets of £18.8 thousand. According to their latest financial statements, Nitrate London Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover92,36779,79669,67175,63874,55074,13279,40095,42973,81886,93219,191750,275
Other Income Or Grants000000000000
Cost Of Sales110,41994,87081,56688,86289,96887,28592,168108,13584,56399,609107,892784,876
Gross Profit-18,052-15,074-11,895-13,224-15,418-13,153-12,767-12,705-10,745-12,677-88,701-34,601
Admin Expenses-17,563-14,585-10,934-12,684-14,850-12,673-12,214-12,151-9,419-8,85873-188,791
Operating Profit-489-489-961-540-568-480-553-554-1,326-3,819-88,774154,190
Interest Payable000000000000
Interest Receivable0000000007000
Pre-Tax Profit-489-489-961-540-568-480-553-554-1,326-3,749-88,701-34,601
Tax00000000000151,788
Profit After Tax-489-489-961-540-568-480-553-554-1,326-3,749-88,701117,187
Dividends Paid000000000000
Retained Profit-489-489-961-540-568-480-553-554-1,326-3,749-88,701117,187
Employee Costs102,11999,92291,36683,62781,39088,43987,20896,66646,47046,67849,367105,984
Number Of Employees222222221112
EBITDA*-489-489-961-540-568-480-553-554-1,326-3,819-88,774154,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors19,85919,76520,34921,24821,77522,33022,79723,36323,91730,21200
Group Debtors000000000000
Misc Debtors0000000000676223,504
Cash000000000027,8121,404
misc current assets000000000000
total current assets19,85919,76520,34921,24821,77522,33022,79723,36323,91730,21228,488224,908
total assets19,85919,76520,34921,24821,77522,33022,79723,36323,91730,21228,488224,908
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 1,0824995945325195064935065065,475070,969
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities0000000000036,750
total current liabilities1,0824995945325195064935065065,4750107,719
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities1,0824995945325195064935065065,4750107,719
net assets18,77719,26619,75520,71621,25621,82422,30422,85723,41124,73728,488117,189
total shareholders funds18,77719,26619,75520,71621,25621,82422,30422,85723,41124,73728,488117,189
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit-489-489-961-540-568-480-553-554-1,326-3,819-88,774154,190
Depreciation000000000000
Amortisation000000000000
Tax00000000000151,788
Stock000000000000
Debtors94-584-899-527-555-467-566-554-6,29529,536-222,828223,504
Creditors583-9562131313-130-4,9695,475-70,96970,969
Accruals and Deferred Income0000000000-36,75036,750
Deferred Taxes & Provisions000000000000
Cash flow from operations000000000-27,88026,335190,193
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000000-202
interest0000000007000
cash flow from financing0000000006802
cash and cash equivalents
cash000000000-27,81226,4081,404
overdraft000000000000
change in cash000000000-27,81226,4081,404

nitrate london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nitrate london limited. Get real-time insights into nitrate london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nitrate London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nitrate london limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NW2 area or any other competitors across 12 key performance metrics.

nitrate london limited Ownership

NITRATE LONDON LIMITED group structure

Nitrate London Limited has no subsidiary companies.

Ultimate parent company

NITRATE LONDON LIMITED

07758060

NITRATE LONDON LIMITED Shareholders

julien andrew temple 50%
amanda temple 50%

nitrate london limited directors

Nitrate London Limited currently has 2 directors. The longest serving directors include Mrs Amanda Temple (Aug 2011) and Mr Julien Temple (Aug 2011).

officercountryagestartendrole
Mrs Amanda TempleUnited Kingdom62 years Aug 2011- Director
Mr Julien TempleUnited Kingdom71 years Aug 2011- Director

P&L

November 2023

turnover

92.4k

+16%

operating profit

-489

0%

gross margin

-19.5%

+3.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

18.8k

-0.03%

total assets

19.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

nitrate london limited company details

company number

07758060

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

August 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

15a walm lane, london, NW2 5SJ

Bank

-

Legal Advisor

-

nitrate london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to nitrate london limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

nitrate london limited Companies House Filings - See Documents

datedescriptionview/download