nitrate london limited Company Information
Company Number
07758060
Website
-Registered Address
15a walm lane, london, NW2 5SJ
Industry
Motion picture production activities
Telephone
-
Next Accounts Due
August 2025
Group Structure
View All
Shareholders
julien andrew temple 50%
amanda temple 50%
nitrate london limited Estimated Valuation
Pomanda estimates the enterprise value of NITRATE LONDON LIMITED at £142.4k based on a Turnover of £92.4k and 1.54x industry multiple (adjusted for size and gross margin).
nitrate london limited Estimated Valuation
Pomanda estimates the enterprise value of NITRATE LONDON LIMITED at £0 based on an EBITDA of £-489 and a 6.56x industry multiple (adjusted for size and gross margin).
nitrate london limited Estimated Valuation
Pomanda estimates the enterprise value of NITRATE LONDON LIMITED at £25.5k based on Net Assets of £18.8k and 1.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nitrate London Limited Overview
Nitrate London Limited is a live company located in london, NW2 5SJ with a Companies House number of 07758060. It operates in the motion picture production activities sector, SIC Code 59111. Founded in August 2011, it's largest shareholder is julien andrew temple with a 50% stake. Nitrate London Limited is a established, micro sized company, Pomanda has estimated its turnover at £92.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nitrate London Limited Health Check
Pomanda's financial health check has awarded Nitrate London Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £92.4k, make it smaller than the average company (£2.1m)
- Nitrate London Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.6%)
- Nitrate London Limited
4.6% - Industry AVG
Production
with a gross margin of -19.5%, this company has a higher cost of product (-0.8%)
- Nitrate London Limited
-0.8% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (-0.1%)
- Nitrate London Limited
-0.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Nitrate London Limited
6 - Industry AVG
Pay Structure
on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)
- Nitrate London Limited
£51.1k - Industry AVG
Efficiency
resulting in sales per employee of £46.2k, this is less efficient (£321.6k)
- Nitrate London Limited
£321.6k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (27 days)
- Nitrate London Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (9 days)
- Nitrate London Limited
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nitrate London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nitrate London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.5%, this is a lower level of debt than the average (93.5%)
5.5% - Nitrate London Limited
93.5% - Industry AVG
NITRATE LONDON LIMITED financials
Nitrate London Limited's latest turnover from November 2023 is estimated at £92.4 thousand and the company has net assets of £18.8 thousand. According to their latest financial statements, Nitrate London Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 19,191 | 750,275 | ||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||
Cost Of Sales | 107,892 | 784,876 | ||||||||||
Gross Profit | -88,701 | -34,601 | ||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||
Interest Receivable | 0 | 0 | ||||||||||
Pre-Tax Profit | -88,701 | -34,601 | ||||||||||
Tax | 0 | 151,788 | ||||||||||
Profit After Tax | -88,701 | 117,187 | ||||||||||
Dividends Paid | 0 | 0 | ||||||||||
Retained Profit | -88,701 | 117,187 | ||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 19,859 | 19,765 | 20,349 | 21,248 | 21,775 | 22,330 | 22,797 | 23,363 | 23,917 | 30,212 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 676 | 223,504 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,812 | 1,404 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 19,859 | 19,765 | 20,349 | 21,248 | 21,775 | 22,330 | 22,797 | 23,363 | 23,917 | 30,212 | 28,488 | 224,908 |
total assets | 19,859 | 19,765 | 20,349 | 21,248 | 21,775 | 22,330 | 22,797 | 23,363 | 23,917 | 30,212 | 28,488 | 224,908 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,082 | 499 | 594 | 532 | 519 | 506 | 493 | 506 | 506 | 5,475 | 0 | 70,969 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,750 |
total current liabilities | 1,082 | 499 | 594 | 532 | 519 | 506 | 493 | 506 | 506 | 5,475 | 0 | 107,719 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,082 | 499 | 594 | 532 | 519 | 506 | 493 | 506 | 506 | 5,475 | 0 | 107,719 |
net assets | 18,777 | 19,266 | 19,755 | 20,716 | 21,256 | 21,824 | 22,304 | 22,857 | 23,411 | 24,737 | 28,488 | 117,189 |
total shareholders funds | 18,777 | 19,266 | 19,755 | 20,716 | 21,256 | 21,824 | 22,304 | 22,857 | 23,411 | 24,737 | 28,488 | 117,189 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 151,788 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 94 | -584 | -899 | -527 | -555 | -467 | -566 | -554 | -6,295 | 29,536 | -222,828 | 223,504 |
Creditors | 583 | -95 | 62 | 13 | 13 | 13 | -13 | 0 | -4,969 | 5,475 | -70,969 | 70,969 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,750 | 36,750 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | 0 | 0 | ||||||||||
cash flow from financing | 0 | 2 | ||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,812 | 26,408 | 1,404 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,812 | 26,408 | 1,404 |
nitrate london limited Credit Report and Business Information
Nitrate London Limited Competitor Analysis
Perform a competitor analysis for nitrate london limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NW2 area or any other competitors across 12 key performance metrics.
nitrate london limited Ownership
NITRATE LONDON LIMITED group structure
Nitrate London Limited has no subsidiary companies.
Ultimate parent company
NITRATE LONDON LIMITED
07758060
nitrate london limited directors
Nitrate London Limited currently has 2 directors. The longest serving directors include Mrs Amanda Temple (Aug 2011) and Mr Julien Temple (Aug 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Amanda Temple | United Kingdom | 62 years | Aug 2011 | - | Director |
Mr Julien Temple | United Kingdom | 71 years | Aug 2011 | - | Director |
P&L
November 2023turnover
92.4k
+16%
operating profit
-489
0%
gross margin
-19.5%
+3.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
18.8k
-0.03%
total assets
19.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
nitrate london limited company details
company number
07758060
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
August 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
15a walm lane, london, NW2 5SJ
Bank
-
Legal Advisor
-
nitrate london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to nitrate london limited. Currently there are 2 open charges and 0 have been satisfied in the past.
nitrate london limited Companies House Filings - See Documents
date | description | view/download |
---|