causeway developments (sussex) limited

Live EstablishedMicroDeclining

causeway developments (sussex) limited Company Information

Share CAUSEWAY DEVELOPMENTS (SUSSEX) LIMITED

Company Number

07759100

Directors

Velvet Mason

Shareholders

derek george southouse

velvet grace mason

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

30-34 north street, hailsham, east sussex, BN27 1DW

causeway developments (sussex) limited Estimated Valuation

£21.6k

Pomanda estimates the enterprise value of CAUSEWAY DEVELOPMENTS (SUSSEX) LIMITED at £21.6k based on a Turnover of £7.3k and 2.96x industry multiple (adjusted for size and gross margin).

causeway developments (sussex) limited Estimated Valuation

£271.8k

Pomanda estimates the enterprise value of CAUSEWAY DEVELOPMENTS (SUSSEX) LIMITED at £271.8k based on an EBITDA of £40.9k and a 6.64x industry multiple (adjusted for size and gross margin).

causeway developments (sussex) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAUSEWAY DEVELOPMENTS (SUSSEX) LIMITED at £0 based on Net Assets of £-191.9k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Causeway Developments (sussex) Limited Overview

Causeway Developments (sussex) Limited is a live company located in east sussex, BN27 1DW with a Companies House number of 07759100. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2011, it's largest shareholder is derek george southouse with a 55% stake. Causeway Developments (sussex) Limited is a established, micro sized company, Pomanda has estimated its turnover at £7.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Causeway Developments (sussex) Limited Health Check

Pomanda's financial health check has awarded Causeway Developments (Sussex) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £7.3k, make it smaller than the average company (£706.3k)

£7.3k - Causeway Developments (sussex) Limited

£706.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (6.3%)

-42% - Causeway Developments (sussex) Limited

6.3% - Industry AVG

production

Production

with a gross margin of 67.8%, this company has a comparable cost of product (67.8%)

67.8% - Causeway Developments (sussex) Limited

67.8% - Industry AVG

profitability

Profitability

an operating margin of 532.7% make it more profitable than the average company (17.7%)

532.7% - Causeway Developments (sussex) Limited

17.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Causeway Developments (sussex) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Causeway Developments (sussex) Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.3k, this is less efficient (£151.8k)

£7.3k - Causeway Developments (sussex) Limited

£151.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (38 days)

14 days - Causeway Developments (sussex) Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 823 days, this is slower than average (32 days)

823 days - Causeway Developments (sussex) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Causeway Developments (sussex) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Causeway Developments (sussex) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 153.1%, this is a higher level of debt than the average (64.5%)

153.1% - Causeway Developments (sussex) Limited

64.5% - Industry AVG

CAUSEWAY DEVELOPMENTS (SUSSEX) LIMITED financials

EXPORTms excel logo

Causeway Developments (Sussex) Limited's latest turnover from August 2024 is estimated at £7.3 thousand and the company has net assets of -£191.9 thousand. According to their latest financial statements, we estimate that Causeway Developments (Sussex) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover7,3109,82881,86638,006245,045442,176416,749175,99579403,544125,317169,944194,205
Other Income Or Grants
Cost Of Sales2,3522,80622,08010,45459,483107,24498,87838,31827178,16457,10577,00691,126
Gross Profit4,9587,02259,78527,552185,562334,932317,872137,67752225,38068,21392,938103,079
Admin Expenses-33,980-61,26221,988-56,380146,655331,775452,940123,374-2,086218,00166,50061,840221,209
Operating Profit38,93868,28437,79783,93238,9073,157-135,06814,3032,1387,3791,71331,098-118,130
Interest Payable29,84131,21612,7109,09942,30860,01431,7609,375
Interest Receivable171271724146874866128
Pre-Tax Profit9,09737,06825,25874,859-3,384-56,833-166,6825,0152,1867,3851,71931,110-118,122
Tax-2,274-9,267-4,799-14,223-953-437-1,477-361-7,155
Profit After Tax6,82327,80120,45960,636-3,384-56,833-166,6824,0621,7495,9081,35823,955-118,122
Dividends Paid
Retained Profit6,82327,80120,45960,636-3,384-56,833-166,6824,0621,7495,9081,35823,955-118,122
Employee Costs37,26935,34633,79431,51830,62530,33757,55755,82429,39388,12228,85856,05355,726
Number Of Employees1111112213122
EBITDA*40,94173,24243,98691,71145,72311,953-129,95017,1492,34910,6765,86736,448-117,957

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets16,31726,33631,29437,48336,16142,97734,1748,9342118,48311,14715,301347
Intangible Assets
Investments & Other342,500342,500342,500342,5007,5007,500
Debtors (Due After 1 year)
Total Fixed Assets358,817368,836373,794379,98343,66150,47734,1748,9342118,48311,14715,301347
Stock & work in progress50,000321,63234,942694,4391,663,8521,169,143724,117
Trade Debtors2812819411,92010,7806475,5405,068
Group Debtors
Misc Debtors2,5603,09012,29612,84618,09916,04640,61418,559
Cash1219,54933,580216,41432,62136,6771,6848831,5173,265
misc current assets39
total current assets2,84153,371334,88169,257746,1181,679,9191,216,171786,07736,7161,6841,5307,0578,333
total assets361,658422,207708,675449,240789,7791,730,3961,250,345795,01136,92710,16712,67722,3588,680
Bank overdraft34,94532,95327,74910,16021,096
Bank loan
Trade Creditors 5,3051,01145,75929,44151,21554,81796,38335,5402496,96898,150105,689126,702
Group/Directors Accounts270,007321,669590,003552,342740,403800,027723,581523,329116,542
other short term finances
hp & lease commitments4,2754,2754,2758,12314,77211,2482,548
other current liabilities10,94115,0987,62749,68644,58016,66713,02210,8865,413
total current liabilities321,198375,006675,413645,904844,321907,379844,234572,303121,97996,96898,150105,689126,702
loans232,330242,331251,91838,176250,0001,116,052641,034300,000
hp & lease commitments3,5637,83812,1133,04711,17012,4493,398
Accruals and Deferred Income
other liabilities7,23610,736
provisions
total long term liabilities232,330245,894259,75650,289253,0471,127,222653,483303,3987,23610,736
total liabilities553,528620,900935,169696,1931,097,3682,034,6011,497,717875,701121,97996,968105,386116,425126,702
net assets-191,870-198,693-226,494-246,953-307,589-304,205-247,372-80,690-85,052-86,801-92,709-94,067-118,022
total shareholders funds-191,870-198,693-226,494-246,953-307,589-304,205-247,372-80,690-85,052-86,801-92,709-94,067-118,022
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit38,93868,28437,79783,93238,9073,157-135,06814,3032,1387,3791,71331,098-118,130
Depreciation2,0034,9586,1897,7796,8168,7965,1182,8462113,2974,1545,350173
Amortisation
Tax-2,274-9,267-4,799-14,223-953-437-1,477-361-7,155
Stock-50,000-271,632286,690-659,497-969,413494,709445,026724,117
Debtors-530-9,866-1,529-3,3332,053-24,56811,27529,339-647-4,8934725,068
Creditors4,294-44,74816,318-21,774-3,602-41,56660,84335,516-96,944-1,182-7,539-21,013126,702
Accruals and Deferred Income-4,1577,471-42,0595,10627,9133,6452,1365,4735,413
Deferred Taxes & Provisions
Cash flow from operations89,334308,196-271,715723,6501,037,394-496,109-523,272-696,271-89,6198,6642,8607,8083,677
Investing Activities
capital expenditure8,016-9,101-17,599-30,358-11,5698,061-633-20,304-520
Change in Investments335,0007,500
cash flow from investments8,016-344,101-25,099-30,358-11,5698,061-633-20,304-520
Financing Activities
Bank loans
Group/Directors Accounts-51,662-268,33437,661-188,061-59,62476,446200,252406,787116,542
Other Short Term Loans
Long term loans-10,001-9,587213,742-211,824-866,052475,018341,034300,000
Hire Purchase and Lease Commitments-7,838-4,275-4,2755,218-14,7722,24517,7515,946
other long term liabilities-7,236-3,50010,736
share issue300100
interest-29,841-31,216-12,539-9,072-42,291-59,990-31,614-9,2884866128
cash flow from financing-99,342-313,412234,589-403,739-982,739493,719527,423703,745116,590-7,230-3,49410,748108
cash and cash equivalents
cash-12-19,537-14,03133,559-6,393-26,207-4,05634,993801-634-1,7483,265
overdraft1,9925,20417,58910,160-21,09621,096
change in cash-1,992-5,216-37,126-24,19154,655-27,489-26,207-4,05634,993801-634-1,7483,265

causeway developments (sussex) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for causeway developments (sussex) limited. Get real-time insights into causeway developments (sussex) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Causeway Developments (sussex) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for causeway developments (sussex) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN27 area or any other competitors across 12 key performance metrics.

causeway developments (sussex) limited Ownership

CAUSEWAY DEVELOPMENTS (SUSSEX) LIMITED group structure

Causeway Developments (Sussex) Limited has 1 subsidiary company.

Ultimate parent company

CAUSEWAY DEVELOPMENTS (SUSSEX) LIMITED

07759100

1 subsidiary

CAUSEWAY DEVELOPMENTS (SUSSEX) LIMITED Shareholders

derek george southouse 55%
velvet grace mason 22.5%
elizabeth whitnall 13.5%
sophie elizabeth southouse 4.5%
isobel katie southouse 4.5%

causeway developments (sussex) limited directors

Causeway Developments (Sussex) Limited currently has 1 director, Miss Velvet Mason serving since Sep 2011.

officercountryagestartendrole
Miss Velvet MasonUnited Kingdom47 years Sep 2011- Director

P&L

August 2024

turnover

7.3k

-26%

operating profit

38.9k

0%

gross margin

67.9%

-5.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

-191.9k

-0.03%

total assets

361.7k

-0.14%

cash

0

0%

net assets

Total assets minus all liabilities

causeway developments (sussex) limited company details

company number

07759100

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

mgs services (south) ltd (August 2016)

accountant

WATSON ASSOCIATES (PROFESSIONAL SERVICES) LIMITED

auditor

-

address

30-34 north street, hailsham, east sussex, BN27 1DW

Bank

-

Legal Advisor

-

causeway developments (sussex) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to causeway developments (sussex) limited. Currently there are 1 open charges and 2 have been satisfied in the past.

causeway developments (sussex) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAUSEWAY DEVELOPMENTS (SUSSEX) LIMITED. This can take several minutes, an email will notify you when this has completed.

causeway developments (sussex) limited Companies House Filings - See Documents

datedescriptionview/download