Broughton's Plastering Contractors Limited

POWER SEARCH PRICING

SOLUTIONS

broughton's plastering contractors limited Company Information

Company Number

07760650

Next Accounts

Dec 2025

Directors

Joseph Broughton

Shareholders

joseph broughton

sarah broughton

Group Structure

View All

Industry

Plastering

Registered Address

596 kingsbury road, erdington, birmingham, B24 9PJ

Website

broughtonsplastering.co.uk

broughton's plastering contractors limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of BROUGHTON'S PLASTERING CONTRACTORS LIMITED at £2.4m based on Net Assets of £1m and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Broughton's Plastering Contractors Limited is a live company located in birmingham, B24 9PJ with a Companies House number of 07760650. It operates in the plastering sector, SIC Code 43310. Founded in September 2011, it's largest shareholder is joseph broughton with a 50% stake. Broughton's Plastering Contractors Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.2m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Broughton'S Plastering Contractors Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

8 Strong

2 Regular

2 Weak

Size

annual sales of £5.2m, make it larger than the average company (£230.9k)

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (9.9%)

EXPORT

Broughton'S Plastering Contractors Limited's latest turnover from March 2024 is estimated at £5.2 million and the company has net assets of £1 million. According to their latest financial statements, Broughton'S Plastering Contractors Limited has 10 employees and maintains cash reserves of £766.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Turnover	5,190,780	5,313,428	3,829,383	2,523,925	1,915,913	472,954	763,610	1,344,532	260,684	125,911		21,414
Other Income Or Grants
Cost Of Sales	3,898,641	3,833,529	2,644,692	1,571,539	1,193,728	295,408	517,736	964,830	185,646	94,579		14,609
Gross Profit	1,292,139	1,479,899	1,184,692	952,386	722,185	177,545	245,874	379,702	75,039	31,332		6,805
Admin Expenses	1,249,905	1,170,362	861,938	820,486	735,042	-244,412	-6,884	328,677	72,564	33,083	445	652
Operating Profit	42,234	309,537	322,754	131,900	-12,857	421,957	252,758	51,025	2,475	-1,751	-445	6,153
Interest Payable										204	204
Interest Receivable	46,498	30,967	3,701	497	437	1,553	395	95	145	58	34	14
Pre-Tax Profit	88,732	340,504	326,454	132,398	-12,420	423,510	253,153	51,120	2,620	-1,897	-614	6,167
Tax	-22,183	-64,696	-62,026	-25,156		-80,467	-48,099	-10,224	-524			-1,480
Profit After Tax	66,549	275,808	264,428	107,242	-12,420	343,043	205,054	40,896	2,096	-1,897	-614	4,687
Dividends Paid
Retained Profit	66,549	275,808	264,428	107,242	-12,420	343,043	205,054	40,896	2,096	-1,897	-614	4,687
Employee Costs	242,907	224,472	109,457	55,964	35,017	27,736	210,845	270,483	30,602	28,986		31,154
Number Of Employees	10	8	5	3	2	1	7	7	1	1		1
EBITDA*	52,729	317,716	332,574	143,647	-2,390	421,957	254,332	53,032	4,613	1,562	277	6,731

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Tangible Assets	41,983	32,714	39,279	46,988	41,869	21,534	5,811	7,385	8,116	10,254	2,163	1,735
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	41,983	32,714	39,279	46,988	41,869	21,534	5,811	7,385	8,116	10,254	2,163	1,735
Stock & work in progress	6,440	6,440	6,440	6,675	6,675	8,250
Trade Debtors	860,534	842,568	784,641	419,639	372,172	116,093	101,015	159,649	23,167	5,005
Group Debtors
Misc Debtors	10,433	9,036	11,802	7,478	5,474		73,702
Cash	766,144	1,005,190	452,059	534,773	459,540	414,212	282,601	33,387	42,998	14,879	8,183	5,571
misc current assets	223,422	166,341	112,588	52,802
total current assets	1,866,973	2,029,575	1,367,530	1,021,367	843,861	538,555	457,318	193,036	66,165	19,884	8,183	5,571
total assets	1,908,956	2,062,289	1,406,809	1,068,355	885,730	560,089	463,129	200,421	74,281	30,138	10,346	7,306
Bank overdraft											6,271
Bank loan
Trade Creditors	644,651	854,498	425,895	351,967	275,117	18,973	48,084	122,964	36,030	22,391		2,617
Group/Directors Accounts	422	664	25,497	38,644
other short term finances
hp & lease commitments	8,455	11,412	11,412	7,712	7,712	3,060	2,106
other current liabilities	199,953	211,727	225,621	202,171	247,211	160,470	132,118
total current liabilities	853,481	1,078,301	688,425	600,494	530,040	182,503	182,308	122,964	36,030	22,391	6,271	2,617
loans
hp & lease commitments	10,725	5,787	15,991	29,896	24,967	4,443	499
Accruals and Deferred Income
other liabilities						30,000	30,000	32,189	33,879	5,569
provisions
total long term liabilities	10,725	5,787	15,991	29,896	24,967	34,443	30,499	32,189	33,879	5,569
total liabilities	864,206	1,084,088	704,416	630,390	555,007	216,946	212,807	155,153	69,909	27,960	6,271	2,617
net assets	1,044,750	978,201	702,393	437,965	330,723	343,143	250,322	45,268	4,372	2,178	4,075	4,689
total shareholders funds	1,044,750	978,201	702,393	437,965	330,723	343,143	250,322	45,268	4,372	2,178	4,075	4,689

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Operating Activities
Operating Profit	42,234	309,537	322,754	131,900	-12,857	421,957	252,758	51,025	2,475	-1,751	-445	6,153
Depreciation	10,495	8,179	9,820	11,747	10,467		1,574	2,007	2,138	3,313	722	578
Amortisation
Tax	-22,183	-64,696	-62,026	-25,156		-80,467	-48,099	-10,224	-524			-1,480
Stock			-235		-1,575	8,250
Debtors	19,363	55,161	369,326	49,471	261,553	116,093	15,068	136,482	18,162	5,005
Creditors	-209,847	428,603	73,928	76,850	256,144	18,973	-74,880	86,934	13,639	22,391	-2,617	2,617
Accruals and Deferred Income	-11,774	-13,894	23,450	-45,040	86,741	160,470	132,118
Deferred Taxes & Provisions
Cash flow from operations	-210,438	612,568	-1,165	100,830	80,517	396,590	248,403	-6,740	-434	18,948	-2,340	7,868
Investing Activities
capital expenditure	-19,764	-1,614	-2,111	-16,866	-30,802	-21,534		-1,276		-11,404	-1,150	-2,313
Change in Investments
cash flow from investments	-19,764	-1,614	-2,111	-16,866	-30,802	-21,534		-1,276		-11,404	-1,150	-2,313
Financing Activities
Bank loans
Group/Directors Accounts	-242	-24,833	-13,147	38,644
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments	1,981	-10,204	-10,205	4,929	25,176	7,503	2,605
other long term liabilities					-30,000	30,000	-2,189	-1,690	28,310	5,569
share issue						100			98			2
interest	46,498	30,967	3,701	497	437	1,553	395	95	145	-146	-170	14
cash flow from financing	48,237	-4,070	-19,651	44,070	-4,387	39,156	811	-1,595	28,553	5,423	-170	16
cash and cash equivalents
cash	-239,046	553,131	-82,714	75,233	45,328	414,212	249,214	-9,611	28,119	6,696	2,612	5,571
overdraft										-6,271	6,271
change in cash	-239,046	553,131	-82,714	75,233	45,328	414,212	249,214	-9,611	28,119	12,967	-3,659	5,571

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for broughton's plastering contractors limited. Get real-time insights into broughton's plastering contractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for broughton's plastering contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in B24 area or any other competitors across 12 key performance metrics.

BROUGHTON'S PLASTERING CONTRACTORS LIMITED group structure

Broughton'S Plastering Contractors Limited has no subsidiary companies.

Ultimate parent company

BROUGHTON'S PLASTERING CONTRACTORS LIMITED

07760650

BROUGHTON'S PLASTERING CONTRACTORS LIMITED Shareholders

joseph broughton	50%
sarah broughton	50%

Broughton'S Plastering Contractors Limited currently has 1 director, Mr Joseph Broughton serving since Sep 2011.

officer	country	age	start	end	role
Mr Joseph Broughton	United Kingdom	35 years	Sep 2011	-	Director

P&L

March 2024

turnover

5.2m

-2%

operating profit

42.2k

gross margin

24.9%

-10.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

+0.07%

total assets

1.9m

-0.07%

cash

766.1k

-0.24%

net assets

Total assets minus all liabilities

Similar Companies

total plastering solutions ltd

thistlebrook limited

3.5

d m rusher limited

off site construction interiors limited

3.5

g.h.t. plastering services limited

company number

07760650

Type

Private limited with Share Capital

industry

43310 - Plastering

incorporation date

September 2011

ultimate parent company

None

previous names

joe's plastering services limited (February 2015)

address

596 kingsbury road, erdington, birmingham, B24 9PJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to broughton's plastering contractors limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROUGHTON'S PLASTERING CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

broughton's plastering contractors limited Company Information

broughton's plastering contractors limited Estimated Valuation

broughton's plastering contractors limited Estimated Valuation

broughton's plastering contractors limited Estimated Valuation

Broughton's Plastering Contractors Limited Overview

Broughton's Plastering Contractors Limited Health Check

BROUGHTON'S PLASTERING CONTRACTORS LIMITED financials

broughton's plastering contractors limited Credit Report and Business Information

Broughton's Plastering Contractors Limited Competitor Analysis

broughton's plastering contractors limited Ownership

broughton's plastering contractors limited directors

broughton's plastering contractors limited company details

broughton's plastering contractors limited Charges & Mortgages

broughton's plastering contractors limited Capital Raised & Share Issues BETA

broughton's plastering contractors limited Companies House Filings - See Documents