agency of the north limited

Live Established

agency of the north limited Company Information

Share AGENCY OF THE NORTH LIMITED

Company Number

07761704

Shareholders

airport services international limited

Group Structure

View All

Industry

Other transportation support activities

 

Registered Address

olympic house, 6th floor, olympic house, manchester, M90 1QX

agency of the north limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AGENCY OF THE NORTH LIMITED at £0 based on a Turnover of £0 and 0.46x industry multiple (adjusted for size and gross margin).

agency of the north limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AGENCY OF THE NORTH LIMITED at £0 based on an EBITDA of £0 and a 3.44x industry multiple (adjusted for size and gross margin).

agency of the north limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of AGENCY OF THE NORTH LIMITED at £7.1m based on Net Assets of £3.3m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agency Of The North Limited Overview

Agency Of The North Limited is a live company located in manchester, M90 1QX with a Companies House number of 07761704. It operates in the other transportation support activities sector, SIC Code 52290. Founded in September 2011, it's largest shareholder is airport services international limited with a 100% stake. Agency Of The North Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agency Of The North Limited Health Check

There is insufficient data available to calculate a health check for Agency Of The North Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Agency Of The North Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Agency Of The North Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Agency Of The North Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Agency Of The North Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (45)

- - Agency Of The North Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Agency Of The North Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Agency Of The North Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Agency Of The North Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Agency Of The North Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Agency Of The North Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Agency Of The North Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Agency Of The North Limited

- - Industry AVG

AGENCY OF THE NORTH LIMITED financials

EXPORTms excel logo

Agency Of The North Limited's latest turnover from March 2024 is 0 and the company has net assets of £3.3 million. According to their latest financial statements, we estimate that Agency Of The North Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover180,2182,1112,060538,779
Other Income Or Grants
Cost Of Sales156,0791,8281,795469,803
Gross Profit24,14028326568,975
Admin Expenses17,001-411,11039,00441,705-2,491-1,24615,927-1,14749,12167,306
Operating Profit-17,001411,110-39,004-41,7052,4911,2468,2131,430-48,8561,669
Interest Payable2,4911,246
Interest Receivable271410
Pre-Tax Profit-17,000-1,000-39,000-43,0008,2151,437-48,8421,679
Tax-61,00061,000334,000-1,643-302-403
Profit After Tax-61,00061,000-17,000333,000-39,000-43,0006,5721,135-48,8421,276
Dividends Paid
Retained Profit-61,00061,000-17,000333,000-39,000-43,0006,5721,135-48,8421,276
Employee Costs39,18438,21338,17138,18037,49837,22236,42471,690
Number Of Employees11111111112
EBITDA*-17,001411,110-39,004-41,7052,4911,2468,2131,430-48,8561,669

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets2,962,0002,386,0002,386,000
Intangible Assets
Investments & Other2,962,0002,962,0002,962,0002,386,0002,386,0002,386,0002,386,000100100100100
Debtors (Due After 1 year)
Total Fixed Assets2,962,0002,962,0002,962,0002,386,0002,386,0002,386,0002,386,000100100100100
Stock & work in progress
Trade Debtors117,696
Group Debtors336,000397,000336,000307,000307,000
Misc Debtors12,33342,214
Cash1,0001,0001,0009071,7623,841
misc current assets
total current assets336,000397,000336,000308,000308,0001,00013,24043,976121,537
total assets3,298,0003,359,0003,298,0002,694,0002,694,0002,387,0002,386,00010010010013,34043,976121,537
Bank overdraft
Bank loan
Trade Creditors 39,859516516120,161
Group/Directors Accounts2,509,0002,469,000
other short term finances39,85939,859
hp & lease commitments
other current liabilities2,500,0002,483,00059,15590,926
total current liabilities2,500,0002,483,0002,509,0002,469,00039,85939,85939,85959,67191,442120,161
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,500,0002,483,0002,509,0002,469,00039,85939,85939,85959,67191,442120,161
net assets3,298,0003,359,0003,298,000194,000211,000-122,000-83,000-39,759-39,759-39,759-46,331-47,4661,376
total shareholders funds3,298,0003,359,0003,298,000194,000211,000-122,000-83,000-39,759-39,759-39,759-46,331-47,4661,376
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-17,001411,110-39,004-41,7052,4911,2468,2131,430-48,8561,669
Depreciation
Amortisation
Tax-61,00061,000334,000-1,643-302-403
Stock
Debtors-61,00061,00029,000307,000-12,333-29,881-75,482117,696
Creditors-39,85939,343-119,645120,161
Accruals and Deferred Income-2,500,00017,0002,483,000-59,155-31,77190,926
Deferred Taxes & Provisions
Cash flow from operations-2,529,000-12,921,110-39,004-41,7052,491-38,613-909-762-2,0933,731
Investing Activities
capital expenditure2,962,000-576,000-2,386,000
Change in Investments576,0002,385,900100
cash flow from investments2,962,000-1,152,000-2,386,000-2,385,900-100
Financing Activities
Bank loans
Group/Directors Accounts-2,509,00040,0002,469,000
Other Short Term Loans -39,85939,859
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3,104,000-241100
interest-2,491-1,246271410
cash flow from financing3,104,000-2,509,00040,0002,428,900-2,49138,6132714110
cash and cash equivalents
cash-1,0001,000-907-855-2,0793,841
overdraft
change in cash-1,0001,000-907-855-2,0793,841

agency of the north limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agency of the north limited. Get real-time insights into agency of the north limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agency Of The North Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agency of the north limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other established companies, companies in M90 area or any other competitors across 12 key performance metrics.

agency of the north limited Ownership

AGENCY OF THE NORTH LIMITED group structure

Agency Of The North Limited has 1 subsidiary company.

AGENCY OF THE NORTH LIMITED Shareholders

airport services international limited 100%

agency of the north limited directors

Agency Of The North Limited currently has 4 directors. The longest serving directors include Mr John O'Toole (Dec 2020) and Mrs Janine Bramall (Dec 2020).

officercountryagestartendrole
Mr John O'TooleEngland50 years Dec 2020- Director
Mrs Janine Bramall52 years Dec 2020- Director
Mr Martin JonesUnited Kingdom45 years Mar 2022- Director
Mr Martin JonesEngland45 years Mar 2022- Director

P&L

March 2024

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.3m

-0.02%

total assets

3.3m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

agency of the north limited company details

company number

07761704

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

September 2011

age

14

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

olympic house, 6th floor, olympic house, manchester, M90 1QX

Bank

-

Legal Advisor

-

agency of the north limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to agency of the north limited.

agency of the north limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGENCY OF THE NORTH LIMITED. This can take several minutes, an email will notify you when this has completed.

agency of the north limited Companies House Filings - See Documents

datedescriptionview/download