britannia grandale limited
britannia grandale limited Company Information
Company Number
07765346
Next Accounts
Dec 2024
Industry
Buying and selling of own real estate
Directors
Shareholders
britannia group (gb) ltd
Group Structure
View All
Contact
Registered Address
britannia house 160-164, wellington road, withington, greater manchester, M20 3FU
Website
-britannia grandale limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA GRANDALE LIMITED at £1.1m based on a Turnover of £405.7k and 2.68x industry multiple (adjusted for size and gross margin).
britannia grandale limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA GRANDALE LIMITED at £16.2k based on an EBITDA of £2.7k and a 6.1x industry multiple (adjusted for size and gross margin).
britannia grandale limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA GRANDALE LIMITED at £394.1k based on Net Assets of £244.6k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Britannia Grandale Limited Overview
Britannia Grandale Limited is a live company located in withington, M20 3FU with a Companies House number of 07765346. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2011, it's largest shareholder is britannia group (gb) ltd with a 100% stake. Britannia Grandale Limited is a established, micro sized company, Pomanda has estimated its turnover at £405.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Britannia Grandale Limited Health Check
Pomanda's financial health check has awarded Britannia Grandale Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £405.7k, make it smaller than the average company (£894.4k)
- Britannia Grandale Limited
£894.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.1%)
- Britannia Grandale Limited
2.1% - Industry AVG
Production
with a gross margin of 66.7%, this company has a comparable cost of product (66.7%)
- Britannia Grandale Limited
66.7% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (36.3%)
- Britannia Grandale Limited
36.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Britannia Grandale Limited
4 - Industry AVG
Pay Structure
on an average salary of £36k, the company has an equivalent pay structure (£36k)
- Britannia Grandale Limited
£36k - Industry AVG
Efficiency
resulting in sales per employee of £202.8k, this is equally as efficient (£202.8k)
- Britannia Grandale Limited
£202.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Britannia Grandale Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Britannia Grandale Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Britannia Grandale Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is average cash available to meet short term requirements (8 weeks)
9 weeks - Britannia Grandale Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (63.6%)
0.3% - Britannia Grandale Limited
63.6% - Industry AVG
BRITANNIA GRANDALE LIMITED financials
Britannia Grandale Limited's latest turnover from March 2023 is estimated at £405.7 thousand and the company has net assets of £244.6 thousand. According to their latest financial statements, Britannia Grandale Limited has 2 employees and maintains cash reserves of £141 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 630 | 0 | 0 | 0 | 0 |
| Group Debtors | 237,804 | 235,406 | 187,910 | 0 | 0 | 0 | 661,286 | 415,775 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 30 | 384,862 | 324,793 | 216,034 | 378,978 | 303,182 | 0 | 0 | 0 | 0 |
| Cash | 141 | 381 | 99,540 | 301 | 438 | 55,626 | 18 | 44 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 237,945 | 235,787 | 287,480 | 385,163 | 325,231 | 271,660 | 1,040,282 | 719,631 | 0 | 0 | 0 | 0 |
| total assets | 245,445 | 243,287 | 294,980 | 392,663 | 332,731 | 271,660 | 1,040,282 | 719,631 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 403,353 | 342,557 | 180,808 | 972,163 | 725,203 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 800 | 800 | 700 | 700 | 700 | 99,934 | 75,796 | 1,203 | 0 | 0 | 0 | 0 |
| total current liabilities | 800 | 800 | 8,200 | 404,053 | 343,257 | 281,342 | 1,047,959 | 726,406 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 42,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 42,500 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 800 | 800 | 50,700 | 404,060 | 343,264 | 281,342 | 1,047,959 | 726,406 | 0 | 0 | 0 | 0 |
| net assets | 244,645 | 242,487 | 244,280 | -11,397 | -10,533 | -9,682 | -7,677 | -6,775 | 0 | 0 | 0 | 0 |
| total shareholders funds | 244,645 | 242,487 | 244,280 | -11,397 | -10,533 | -9,682 | -7,677 | -6,775 | 0 | 0 | 0 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,398 | 47,466 | -196,922 | 60,069 | 108,759 | -824,230 | 320,677 | 719,587 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | -600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 100 | 0 | 0 | -99,234 | 24,138 | 74,593 | 1,203 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -7 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | -7,500 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -403,353 | 60,796 | 161,749 | -791,355 | 246,960 | 725,203 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -42,500 | 42,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -240 | -99,159 | 99,239 | -137 | -55,188 | 55,608 | -26 | 44 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -240 | -99,159 | 99,239 | -137 | -55,188 | 55,608 | -26 | 44 | 0 | 0 | 0 | 0 |
britannia grandale limited Credit Report and Business Information
Britannia Grandale Limited Competitor Analysis
Perform a competitor analysis for britannia grandale limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M20 area or any other competitors across 12 key performance metrics.
britannia grandale limited Ownership
BRITANNIA GRANDALE LIMITED group structure
Britannia Grandale Limited has no subsidiary companies.
Ultimate parent company
1 parent
BRITANNIA GRANDALE LIMITED
07765346
britannia grandale limited directors
Britannia Grandale Limited currently has 1 director, Mr Mohammad Jamil serving since Sep 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mohammad Jamil | United Kingdom | 68 years | Sep 2011 | - | Director |
P&L
March 2023turnover
405.7k
-2%
operating profit
2.7k
0%
gross margin
66.7%
+0.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
244.6k
+0.01%
total assets
245.4k
+0.01%
cash
141
-0.63%
net assets
Total assets minus all liabilities
Similar Companies
britannia grandale limited company details
company number
07765346
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
September 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
britannia house 160-164, wellington road, withington, greater manchester, M20 3FU
Bank
-
Legal Advisor
-
britannia grandale limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to britannia grandale limited.
britannia grandale limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITANNIA GRANDALE LIMITED. This can take several minutes, an email will notify you when this has completed.
britannia grandale limited Companies House Filings - See Documents
| date | description | view/download |
|---|
