greenfold systems limited

Live EstablishedMidRapid

greenfold systems limited Company Information

Share GREENFOLD SYSTEMS LIMITED

Company Number

07765371

Shareholders

greenfold systems holdings limited

Group Structure

View All

Industry

Manufacture of metal structures and parts of structures

 

Registered Address

c/o slater heelis limited, 86 deansgate, manchester, M3 2ER

greenfold systems limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of GREENFOLD SYSTEMS LIMITED at £4.7m based on a Turnover of £8.3m and 0.57x industry multiple (adjusted for size and gross margin).

greenfold systems limited Estimated Valuation

£394.4k

Pomanda estimates the enterprise value of GREENFOLD SYSTEMS LIMITED at £394.4k based on an EBITDA of £90.5k and a 4.36x industry multiple (adjusted for size and gross margin).

greenfold systems limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of GREENFOLD SYSTEMS LIMITED at £1.2m based on Net Assets of £580.6k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenfold Systems Limited Overview

Greenfold Systems Limited is a live company located in manchester, M3 2ER with a Companies House number of 07765371. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in September 2011, it's largest shareholder is greenfold systems holdings limited with a 100% stake. Greenfold Systems Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greenfold Systems Limited Health Check

Pomanda's financial health check has awarded Greenfold Systems Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £8.3m, make it smaller than the average company (£13.6m)

£8.3m - Greenfold Systems Limited

£13.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (9.3%)

36% - Greenfold Systems Limited

9.3% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a comparable cost of product (24.1%)

24.1% - Greenfold Systems Limited

24.1% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (6.2%)

0.5% - Greenfold Systems Limited

6.2% - Industry AVG

employees

Employees

with 127 employees, this is above the industry average (76)

127 - Greenfold Systems Limited

76 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)

£42.7k - Greenfold Systems Limited

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.5k, this is less efficient (£170.9k)

£65.5k - Greenfold Systems Limited

£170.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is earlier than average (62 days)

44 days - Greenfold Systems Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (52 days)

17 days - Greenfold Systems Limited

52 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 21 days, this is less than average (38 days)

21 days - Greenfold Systems Limited

38 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (13 weeks)

4 weeks - Greenfold Systems Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.1%, this is a higher level of debt than the average (55.6%)

81.1% - Greenfold Systems Limited

55.6% - Industry AVG

GREENFOLD SYSTEMS LIMITED financials

EXPORTms excel logo

Greenfold Systems Limited's latest turnover from September 2023 is estimated at £8.3 million and the company has net assets of £580.6 thousand. According to their latest financial statements, Greenfold Systems Limited has 127 employees and maintains cash reserves of £136.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover8,313,2296,712,1774,228,0203,338,3893,022,9262,948,2725,831,5544,877,2042,077,3991,309,3142,387,8371,541,252
Other Income Or Grants
Cost Of Sales6,307,3495,097,6433,267,9342,524,9342,257,6702,194,0914,239,0833,539,6261,510,875965,5121,765,5721,142,153
Gross Profit2,005,8791,614,533960,085813,455765,256754,1811,592,4701,337,578566,524343,802622,265399,099
Admin Expenses1,965,2681,694,295813,8021,002,091627,496335,7021,424,3391,142,751535,484474,546652,915294,310
Operating Profit40,611-79,762146,283-188,636137,760418,479168,131194,82731,040-130,744-30,650104,789
Interest Payable95,43146,82213,1318,6821,4907,4807,453527
Interest Receivable7,8475,8503051269701,03842269627720814
Pre-Tax Profit-46,973-120,734133,458-197,191137,241412,037160,720194,32631,136-130,467-30,442104,803
Tax-25,357-26,076-78,287-30,537-38,865-6,227-25,153
Profit After Tax-46,973-120,734108,101-197,191111,165333,750130,183155,46124,909-130,467-30,44279,650
Dividends Paid
Retained Profit-46,973-120,734108,101-197,191111,165333,750130,183155,46124,909-130,467-30,44279,650
Employee Costs5,424,6714,452,4412,155,2852,236,5011,590,4852,215,4413,938,0673,881,907541,110360,668612,864381,248
Number Of Employees1271145859426211211216111912
EBITDA*90,504-51,560169,204-161,402164,519442,710192,791194,82777,656-84,95812,384132,438

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets1,133,623967,31032,21459,96868,77061,17151,43146,20370,252104,841134,831166,365
Intangible Assets
Investments & Other47,291
Debtors (Due After 1 year)259,215254,348
Total Fixed Assets1,133,623967,31032,214319,183323,11861,17151,43193,49470,252104,841134,831166,365
Stock & work in progress376,389379,434406,247196,373136,76827,693145,47093,52626,01321,27777,29344,693
Trade Debtors1,010,987823,725777,749373,575627,260391,000833,569421,628453,613221,459457,173312,194
Group Debtors263,148263,148263,148263,148263,148263,148263,148199,148
Misc Debtors146,13618,67815,84171,98438,76030,47939,13388,041
Cash136,637162,300357,728252,463258,71518,16315,2665,64832,91077,8715,407
misc current assets
total current assets1,933,2971,647,2851,820,7131,157,5431,065,936971,0351,299,483817,609485,274275,646612,337362,294
total assets3,066,9202,614,5951,852,9271,476,7261,389,0541,032,2061,350,914911,103555,526380,487747,168528,659
Bank overdraft53,84244,135221,63016,860
Bank loan69,315212,81040,000
Trade Creditors 305,941251,504374,611277,210210,567129,295472,753312,448606,416454,055685,508434,834
Group/Directors Accounts156,66743,377
other short term finances
hp & lease commitments
other current liabilities1,163,129742,588535,818184,112156,955171,014235,987216,307
total current liabilities1,695,0521,250,279950,429515,164411,657300,309930,370545,615606,416454,055685,508434,834
loans682,147732,275150,000186,667
hp & lease commitments
Accruals and Deferred Income5,4507,6812,578
other liabilities109,151125,975131,82524,987103,219
provisions4,4984,2218,7448,2055,6953,1059,86414,165
total long term liabilities791,298736,773154,221321,386140,0305,69528,092103,2195,4507,68112,44214,165
total liabilities2,486,3501,987,0521,104,650836,550551,687306,004958,462648,834611,866461,736697,950448,999
net assets580,570627,543748,277640,176837,367726,202392,452262,269-56,340-81,24949,21879,660
total shareholders funds580,570627,543748,277640,176837,367726,202392,452262,269-56,340-81,24949,21879,660
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit40,611-79,762146,283-188,636137,760418,479168,131194,82731,040-130,744-30,650104,789
Depreciation49,89328,20222,92127,23426,75924,23124,66046,61645,78643,03427,649
Amortisation
Tax-25,357-26,076-78,287-30,537-38,865-6,227-25,153
Stock-3,045-26,813209,87459,605109,075-117,77751,94467,5134,736-56,01632,60044,693
Debtors314,72048,81388,816-215,594498,889-451,223427,033255,204232,154-235,714144,979312,194
Creditors54,437-123,10797,40166,64381,272-343,458160,305-293,968152,361-231,453250,674434,834
Accruals and Deferred Income420,541206,770351,70627,157-14,059-64,97319,680210,857-2,2315,1032,578
Deferred Taxes & Provisions-4,498277-4,5235392,5102,5903,105-9,864-4,30114,165
Cash flow from operations249,30910,380289,74188,926-399,798527,582-133,633-249,866-15,331-29,44283,756199,397
Investing Activities
capital expenditure-216,206-963,2984,833-18,432-34,358-33,971-29,88824,049-12,027-15,796-11,500-194,014
Change in Investments-47,29147,291
cash flow from investments-216,206-963,2984,833-18,432-34,358-33,97117,403-23,242-12,027-15,796-11,500-194,014
Financing Activities
Bank loans-143,495172,81040,000
Group/Directors Accounts113,29043,377
Other Short Term Loans
Long term loans-50,128582,275-36,667186,667
Hire Purchase and Lease Commitments
other long term liabilities109,151-125,975-5,850131,825-24,987-78,232103,219
share issue163,14810
interest-87,584-40,972-12,826-8,556-520-6,442-7,411-5019627720814
cash flow from financing-58,766757,490-135,468172,261131,305-31,429-85,643265,8669627720824
cash and cash equivalents
cash-25,663-195,428105,265252,463-258,715240,5522,8979,618-27,262-44,96172,4645,407
overdraft-53,8429,70744,135-221,630204,77016,860
change in cash-25,663-195,428159,107242,756-302,850462,182-201,873-7,242-27,262-44,96172,4645,407

greenfold systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenfold systems limited. Get real-time insights into greenfold systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greenfold Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for greenfold systems limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in M 3 area or any other competitors across 12 key performance metrics.

greenfold systems limited Ownership

GREENFOLD SYSTEMS LIMITED group structure

Greenfold Systems Limited has no subsidiary companies.

Ultimate parent company

1 parent

GREENFOLD SYSTEMS LIMITED

07765371

GREENFOLD SYSTEMS LIMITED Shareholders

greenfold systems holdings limited 100%

greenfold systems limited directors

Greenfold Systems Limited currently has 4 directors. The longest serving directors include Mr William Taylor (Sep 2011) and Mr Michael Gare (Sep 2011).

officercountryagestartendrole
Mr William Taylor64 years Sep 2011- Director
Mr Michael Gare54 years Sep 2011- Director
Mr Robert WatersonScotland62 years Sep 2011- Director
Mr Robert WatersonEngland62 years Sep 2011- Director

P&L

September 2023

turnover

8.3m

+24%

operating profit

40.6k

0%

gross margin

24.2%

+0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

580.6k

-0.07%

total assets

3.1m

+0.17%

cash

136.6k

-0.16%

net assets

Total assets minus all liabilities

greenfold systems limited company details

company number

07765371

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

c/o slater heelis limited, 86 deansgate, manchester, M3 2ER

Bank

-

Legal Advisor

-

greenfold systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to greenfold systems limited. Currently there are 4 open charges and 1 have been satisfied in the past.

greenfold systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENFOLD SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

greenfold systems limited Companies House Filings - See Documents

datedescriptionview/download