Oxford Energy Academy Limited

POWER SEARCH PRICING

SOLUTIONS

oxford energy academy limited Company Information

Company Number

07767653

Next Accounts

May 2025

Directors

David Bendell

Susan Bendell

View All

Shareholders

reed in partnership limited

david bendell

View All

Group Structure

View All

Industry

Other education n.e.c.

Registered Address

ground floor 2 compton way, witney, OX28 3AB

Website

www.oxford-energy-academy.co.uk

oxford energy academy limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of OXFORD ENERGY ACADEMY LIMITED at £3.2m based on Net Assets of £1.5m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxford Energy Academy Limited is a live company located in witney, OX28 3AB with a Companies House number of 07767653. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in September 2011, it's largest shareholder is reed in partnership limited with a 50% stake. Oxford Energy Academy Limited is a established, small sized company, Pomanda has estimated its turnover at £722.4k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Oxford Energy Academy Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

3 Weak

Size

annual sales of £722.4k, make it larger than the average company (£597k)

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (5.2%)

EXPORT

Oxford Energy Academy Limited's latest turnover from August 2023 is estimated at £722.4 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Oxford Energy Academy Limited has 16 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Turnover	722,426	700,611	362,314	261,418	271,267	257,921	193,964	270,917	174,885	279,467	111,902	104,088
Other Income Or Grants
Cost Of Sales	495,988	491,923	255,360	185,437	194,063	183,600	137,435	193,833	123,981	195,677	78,770	69,129
Gross Profit	226,438	208,688	106,954	75,982	77,203	74,321	746,770	695,717	50,904	83,790	33,133	34,958
Admin Expenses	60,476	616,839	-208,048	-19,969	-82,389	-35,212	452,215	371,643	-4,027	88,037	17,014	34,831
Operating Profit	165,962	-408,151	315,002	95,951	159,592	109,533	294,555	324,074	54,931	-4,247	16,119	127
Interest Payable							19,513	6,387
Interest Receivable	40,242	8,890	569	406	2,563	1,796			306	187	239	116
Pre-Tax Profit	206,204	-399,261	315,570	96,357	162,154	111,330	275,042	317,687	55,238	-4,060	16,358	242
Tax	-51,551		-59,958	-18,308	-30,809	-21,153	-55,549	-49,746	-11,047		-3,762	-58
Profit After Tax	154,653	-399,261	255,612	78,049	131,345	90,177	219,493	267,941	44,190	-4,060	12,596	184
Dividends Paid							131,000	96,000
Retained Profit	154,653	-399,261	255,612	78,049	131,345	90,177	88,493	171,941	44,190	-4,060	12,596	184
Employee Costs	473,038	393,686	387,356	319,860	259,630	220,605	189,829	188,815	71,880	97,091	47,485	46,954
Number Of Employees	16	14	14	12	10	9	8	8	3	4	2	2
EBITDA*	176,788	-396,096	325,552	106,028	171,496	121,409	306,486	336,790	66,493	6,988	26,278	3,804

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Tangible Assets	620,385	608,371	617,842	618,796	627,001	629,687	629,270	632,458	58,142	56,079	55,384	43,229
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	620,385	608,371	617,842	618,796	627,001	629,687	629,270	632,458	58,142	56,079	55,384	43,229
Stock & work in progress	6,181	10,285	7,522	5,469	4,821	4,619	4,196	1,500	1,500	2,571	1,000	1,000
Trade Debtors	136,491	156,893	31,715	5,047	16,221	13,298	7,072	32,780	22,298	44,637	15,698	16,130
Group Debtors
Misc Debtors
Cash	1,228,883	304,146	711,909	425,492	385,499	297,882	181,172	99,717	97,450	25,120	49,506	46,238
misc current assets
total current assets	1,371,555	471,324	751,146	436,008	406,541	315,799	192,440	133,997	121,248	72,328	66,204	63,368
total assets	1,991,940	1,079,695	1,368,988	1,054,804	1,033,542	945,486	821,710	766,455	179,390	128,407	121,588	106,597
Bank overdraft
Bank loan
Trade Creditors	268,676	330,483	190,747	111,686	140,653	160,517	113,094	123,426	69,533	53,842	34,519	24,134
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	268,676	330,483	190,747	111,686	140,653	160,517	113,094	123,426	69,533	53,842	34,519	24,134
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	256,227	272,274	301,289	321,723	348,138	371,222	395,270	418,176	56,945	65,843	74,287	82,277
provisions	9,784	7,669	8,423	8,478	9,883	10,224
total long term liabilities	266,011	279,943	309,712	330,201	358,021	381,446	395,270	418,176	56,945	65,843	74,287	82,277
total liabilities	534,687	610,426	500,459	441,887	498,674	541,963	508,364	541,602	126,478	119,685	108,806	106,411
net assets	1,457,253	469,269	868,529	612,917	534,868	403,523	313,346	224,853	52,912	8,722	12,782	186
total shareholders funds	1,457,253	469,269	868,529	612,917	534,868	403,523	313,346	224,853	52,912	8,722	12,782	186

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Operating Activities
Operating Profit	165,962	-408,151	315,002	95,951	159,592	109,533	294,555	324,074	54,931	-4,247	16,119	127
Depreciation	10,826	12,055	10,550	10,077	11,904	11,876	11,931	12,716	11,562	11,235	10,159	3,677
Amortisation
Tax	-51,551		-59,958	-18,308	-30,809	-21,153	-55,549	-49,746	-11,047		-3,762	-58
Stock	-4,104	2,763	2,053	648	202	423	2,696		-1,071	1,571		1,000
Debtors	-20,402	125,178	26,668	-11,174	2,923	6,226	-25,708	10,482	-22,339	28,939	-432	16,130
Creditors	-61,807	139,736	79,061	-28,967	-19,864	47,423	-10,332	53,893	15,691	19,323	10,385	24,134
Accruals and Deferred Income
Deferred Taxes & Provisions	2,115	-754	-55	-1,405	-341	10,224
Cash flow from operations	90,051	-385,055	315,879	67,874	117,357	151,254	263,617	330,455	94,547	-4,199	33,333	10,750
Investing Activities
capital expenditure	-22,840	-2,584	-9,596	-1,872	-9,218	-12,293	-8,743	-587,032	-13,625	-11,930	-22,314	-46,906
Change in Investments
cash flow from investments	-22,840	-2,584	-9,596	-1,872	-9,218	-12,293	-8,743	-587,032	-13,625	-11,930	-22,314	-46,906
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-16,047	-29,015	-20,434	-26,415	-23,084	-24,048	-22,906	361,231	-8,898	-8,444	-7,990	82,277
share issue	833,331	1										2
interest	40,242	8,890	569	406	2,563	1,796	-19,513	-6,387	306	187	239	116
cash flow from financing	857,526	-20,124	-19,865	-26,009	-20,521	-22,252	-42,419	354,844	-8,592	-8,257	-7,751	82,395
cash and cash equivalents
cash	924,737	-407,763	286,417	39,993	87,617	116,710	81,455	2,267	72,330	-24,386	3,268	46,238
overdraft
change in cash	924,737	-407,763	286,417	39,993	87,617	116,710	81,455	2,267	72,330	-24,386	3,268	46,238

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for oxford energy academy limited. Get real-time insights into oxford energy academy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for oxford energy academy limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in OX28 area or any other competitors across 12 key performance metrics.

OXFORD ENERGY ACADEMY LIMITED group structure

Oxford Energy Academy Limited has no subsidiary companies.

Ultimate parent company

OXFORD ENERGY ACADEMY LIMITED

07767653

OXFORD ENERGY ACADEMY LIMITED Shareholders

reed in partnership limited	50%
david bendell	25%
susan bendell	25%

Oxford Energy Academy Limited currently has 4 directors. The longest serving directors include Mr David Bendell (Sep 2011) and Mrs Susan Bendell (Sep 2022).

officer	country	age	start	end	role
Mr David Bendell	England	66 years	Sep 2011	-	Director
Mrs Susan Bendell	England	65 years	Sep 2022	-	Director
Ms Donna Murrell	England	45 years	Aug 2023	-	Director
Ms Carla Alexander	United Kingdom	41 years	Oct 2023	-	Director

P&L

August 2023

turnover

722.4k

+3%

operating profit

166k

gross margin

31.4%

+5.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.5m

+2.11%

total assets

+0.84%

cash

1.2m

+3.04%

net assets

Total assets minus all liabilities

Similar Companies

changemaker isl limited

2.5

milestones coaching limited

basejodom limited

policingmatters ltd

modus medica ltd

2.5

company number

07767653

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

September 2011

ultimate parent company

None

previous names

N/A

address

ground floor 2 compton way, witney, OX28 3AB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to oxford energy academy limited. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXFORD ENERGY ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.

oxford energy academy limited Company Information

oxford energy academy limited Estimated Valuation

oxford energy academy limited Estimated Valuation

oxford energy academy limited Estimated Valuation

Oxford Energy Academy Limited Overview

Oxford Energy Academy Limited Health Check

OXFORD ENERGY ACADEMY LIMITED financials

oxford energy academy limited Credit Report and Business Information

Oxford Energy Academy Limited Competitor Analysis

oxford energy academy limited Ownership

oxford energy academy limited directors

oxford energy academy limited company details

oxford energy academy limited Charges & Mortgages

oxford energy academy limited Capital Raised & Share Issues BETA

oxford energy academy limited Companies House Filings - See Documents