united dots ltd
united dots ltd Company Information
Company Number
07771259
Next Accounts
Jun 2025
Industry
Other information technology and computer service activities
Other information service activities n.e.c.
Directors
Shareholders
zsolt hefner
Group Structure
View All
Contact
Registered Address
crown house 27, old gloucester street, london, WC1N 3AX
Website
uniteddots.co.ukunited dots ltd Estimated Valuation
Pomanda estimates the enterprise value of UNITED DOTS LTD at £4m based on a Turnover of £5.3m and 0.76x industry multiple (adjusted for size and gross margin).
united dots ltd Estimated Valuation
Pomanda estimates the enterprise value of UNITED DOTS LTD at £447.3k based on an EBITDA of £86.7k and a 5.16x industry multiple (adjusted for size and gross margin).
united dots ltd Estimated Valuation
Pomanda estimates the enterprise value of UNITED DOTS LTD at £58.9k based on Net Assets of £23.5k and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
United Dots Ltd Overview
United Dots Ltd is a live company located in london, WC1N 3AX with a Companies House number of 07771259. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in September 2011, it's largest shareholder is zsolt hefner with a 100% stake. United Dots Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
United Dots Ltd Health Check
Pomanda's financial health check has awarded United Dots Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £5.3m, make it larger than the average company (£2.6m)
- United Dots Ltd
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.1%)
- United Dots Ltd
7.1% - Industry AVG
Production
with a gross margin of 49.4%, this company has a comparable cost of product (49.4%)
- United Dots Ltd
49.4% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (5.5%)
- United Dots Ltd
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - United Dots Ltd
20 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- United Dots Ltd
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £5.3m, this is more efficient (£141.1k)
- United Dots Ltd
£141.1k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (45 days)
- United Dots Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 222 days, this is slower than average (33 days)
- United Dots Ltd
33 days - Industry AVG
Stock Days
it holds stock equivalent to 253 days, this is more than average (32 days)
- United Dots Ltd
32 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (40 weeks)
0 weeks - United Dots Ltd
40 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (53.1%)
99.1% - United Dots Ltd
53.1% - Industry AVG
UNITED DOTS LTD financials
United Dots Ltd's latest turnover from September 2023 is estimated at £5.3 million and the company has net assets of £23.5 thousand. According to their latest financial statements, United Dots Ltd has 1 employee and maintains cash reserves of £1.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 319,551 | 319,551 | 319,551 | 652,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 319,551 | 319,551 | 319,551 | 652,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 1,854,254 | 648,600 | 647,137 | 488,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 209,279 | 0 | 796,737 | 1,277,109 | 1,834,810 | 365,431 | 377,820 | 377,820 | 377,820 | 36,989 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 130,046 | 57,814 | 8,092 | 14,928 | 97,800 | 3,387 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,529 | 36 | 4,468 | 29,324 | 458 | 508 | 12,433 | 6,979 | 6,979 | 2,534 | 13,310 | 142 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,195,108 | 706,450 | 1,456,434 | 1,810,082 | 1,933,068 | 369,326 | 390,253 | 384,799 | 384,799 | 39,523 | 13,310 | 142 |
| total assets | 2,514,659 | 1,026,001 | 1,775,985 | 2,462,292 | 1,933,068 | 369,326 | 390,253 | 384,799 | 384,799 | 39,523 | 13,310 | 142 |
| Bank overdraft | 0 | 2,966 | 0 | 0 | 686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,628,280 | 440,826 | 1,138,699 | 1,259,722 | 1,849,311 | 378,076 | 372,135 | 370,135 | 374,417 | 30,085 | 10,451 | 42 |
| Group/Directors Accounts | 0 | 0 | 14,298 | 14,298 | 8,688 | 10,065 | 3,031 | 3,031 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 862,867 | 623,641 | 639,371 | 1,157,726 | 14,156 | 1,610 | 1,709 | 1,036 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,491,147 | 1,067,433 | 1,792,368 | 2,431,746 | 1,872,841 | 389,751 | 376,875 | 374,202 | 374,417 | 30,085 | 10,451 | 42 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,491,147 | 1,067,433 | 1,792,368 | 2,431,746 | 1,872,841 | 389,751 | 376,875 | 374,202 | 374,417 | 30,085 | 10,451 | 42 |
| net assets | 23,512 | -41,432 | -16,383 | 30,546 | 60,227 | -20,425 | 13,378 | 10,597 | 10,382 | 9,438 | 2,859 | 100 |
| total shareholders funds | 23,512 | -41,432 | -16,383 | 30,546 | 60,227 | -20,425 | 13,378 | 10,597 | 10,382 | 9,438 | 2,859 | 100 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||
| Stock | 1,205,654 | 1,463 | 158,416 | 488,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 281,511 | -747,015 | -487,208 | -640,573 | 1,563,792 | -9,002 | 0 | 0 | 340,831 | 36,989 | 0 | 0 |
| Creditors | 1,187,454 | -697,873 | -121,023 | -589,589 | 1,471,235 | 5,941 | 2,000 | -4,282 | 344,332 | 19,634 | 10,409 | 42 |
| Accruals and Deferred Income | 239,226 | -15,730 | -518,355 | 1,143,570 | 12,546 | -99 | 673 | 1,036 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | -332,659 | 652,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -14,298 | 0 | 5,610 | -1,377 | 7,034 | 0 | 3,031 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 1,493 | -4,432 | -24,856 | 28,866 | -50 | -11,925 | 5,454 | 0 | 4,445 | -10,776 | 13,168 | 142 |
| overdraft | -2,966 | 2,966 | 0 | -686 | 686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 4,459 | -7,398 | -24,856 | 29,552 | -736 | -11,925 | 5,454 | 0 | 4,445 | -10,776 | 13,168 | 142 |
united dots ltd Credit Report and Business Information
United Dots Ltd Competitor Analysis
Perform a competitor analysis for united dots ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in WC1N area or any other competitors across 12 key performance metrics.
united dots ltd Ownership
UNITED DOTS LTD group structure
United Dots Ltd has no subsidiary companies.
Ultimate parent company
UNITED DOTS LTD
07771259
united dots ltd directors
United Dots Ltd currently has 1 director, Mr Zsolt Hefner serving since Jan 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Zsolt Hefner | Hungary | 49 years | Jan 2020 | - | Director |
P&L
September 2023turnover
5.3m
+120%
operating profit
86.7k
0%
gross margin
49.5%
+0.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
23.5k
-1.57%
total assets
2.5m
+1.45%
cash
1.5k
+41.47%
net assets
Total assets minus all liabilities
united dots ltd company details
company number
07771259
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
63990 - Other information service activities n.e.c.
47990 - Other retail sale not in stores, stalls or markets
incorporation date
September 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
marketboosters ltd (May 2013)
accountant
EVLA LTD
auditor
-
address
crown house 27, old gloucester street, london, WC1N 3AX
Bank
-
Legal Advisor
-
united dots ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to united dots ltd.
united dots ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNITED DOTS LTD. This can take several minutes, an email will notify you when this has completed.
united dots ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
