reenades ltd

Live EstablishedSmallHigh

reenades ltd Company Information

Share REENADES LTD

Company Number

07771670

Shareholders

nelly sarieddine

Group Structure

View All

Industry

Other human health activities

 +2

Registered Address

unit 4 stirling court yard, stirling way, borehamwood, herts, WD6 2FX

Website

-

reenades ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of REENADES LTD at £1.4m based on a Turnover of £506.3k and 2.68x industry multiple (adjusted for size and gross margin).

reenades ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of REENADES LTD at £1.4m based on an EBITDA of £234.4k and a 5.93x industry multiple (adjusted for size and gross margin).

reenades ltd Estimated Valuation

£704.6k

Pomanda estimates the enterprise value of REENADES LTD at £704.6k based on Net Assets of £359.4k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reenades Ltd Overview

Reenades Ltd is a live company located in borehamwood, WD6 2FX with a Companies House number of 07771670. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in September 2011, it's largest shareholder is nelly sarieddine with a 100% stake. Reenades Ltd is a established, small sized company, Pomanda has estimated its turnover at £506.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reenades Ltd Health Check

Pomanda's financial health check has awarded Reenades Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £506.3k, make it smaller than the average company (£1m)

£506.3k - Reenades Ltd

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (5.8%)

28% - Reenades Ltd

5.8% - Industry AVG

production

Production

with a gross margin of 58.8%, this company has a comparable cost of product (58.8%)

58.8% - Reenades Ltd

58.8% - Industry AVG

profitability

Profitability

an operating margin of 46.1% make it more profitable than the average company (16.2%)

46.1% - Reenades Ltd

16.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (9)

4 - Reenades Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Reenades Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.6k, this is equally as efficient (£126.6k)

£126.6k - Reenades Ltd

£126.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Reenades Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Reenades Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reenades Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (53 weeks)

2 weeks - Reenades Ltd

53 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.8%, this is a higher level of debt than the average (53%)

87.8% - Reenades Ltd

53% - Industry AVG

REENADES LTD financials

EXPORTms excel logo

Reenades Ltd's latest turnover from March 2024 is estimated at £506.3 thousand and the company has net assets of £359.4 thousand. According to their latest financial statements, Reenades Ltd has 4 employees and maintains cash reserves of £25 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover506,263481,405432,562242,754289,495292,982183,382246,938199,35386,2601,078,057227,109152,651
Other Income Or Grants
Cost Of Sales208,564200,915173,78797,153113,146115,31269,14891,06880,18938,125486,11493,47059,569
Gross Profit297,699280,489258,775145,600176,350177,670114,233155,870119,16448,135591,943133,63993,083
Admin Expenses64,490-46,03241,804-19,834-36,6547,37661,551152,301132,81564,250554,919100,86580,534
Operating Profit233,209326,521216,971165,434213,004170,29452,6823,569-13,651-16,11537,02432,77412,549
Interest Payable252,642217,359125,895113,587113,945137,87071,433
Interest Receivable32,15725,98036765381013833617818318867
Pre-Tax Profit12,724135,14291,44351,91299,09632,525-18,7133,603-13,590-16,03737,20632,96212,616
Tax-3,181-25,677-17,374-9,863-18,828-6,180-720-8,557-7,911-3,280
Profit After Tax9,543109,46574,06942,04980,26826,345-18,7132,882-13,590-16,03728,64925,0519,336
Dividends Paid
Retained Profit9,543109,46574,06942,04980,26826,345-18,7132,882-13,590-16,03728,64925,0519,336
Employee Costs124,719120,753117,106112,475108,81079,97274,89198,71074,79650,646367,63796,79170,898
Number Of Employees44444334321543
EBITDA*234,432327,960218,646166,288213,389170,44252,6823,569-13,410-16,11537,02432,77412,549

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets2,909,5092,730,0242,731,3582,598,0522,546,8292,515,4852,515,6332,515,8071,791,0121,178,623471,444
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,909,5092,730,0242,731,3582,598,0522,546,8292,515,4852,515,6332,515,8071,791,0121,178,623471,444
Stock & work in progress
Trade Debtors6,78511,05117,19011,5193,59012,84175,02516,35710,490
Group Debtors
Misc Debtors19,58616,24016,2403,090628
Cash24,9931,200,05422,51775,27555,68119,7117,1567,95918,5516,01525,00148,05526,954
misc current assets
total current assets44,5791,216,29438,75785,15066,73236,90119,30311,54931,3926,015100,02664,41237,444
total assets2,954,0883,946,3182,770,1152,683,2022,613,5612,552,3862,534,9362,527,3561,822,4041,184,638571,47064,41237,444
Bank overdraft
Bank loan
Trade Creditors 303,28552,96822,271100,09730,02428,107
Group/Directors Accounts22,94818,71116,2403,090
other short term finances
hp & lease commitments
other current liabilities466,5711,191,466658,588638,440640,438621,278319,310100,205
total current liabilities489,5191,210,177674,828641,530640,438621,278319,310303,28552,968122,476100,09730,02428,107
loans2,105,1512,386,2661,854,8771,875,3311,848,8311,887,0842,197,947
hp & lease commitments
Accruals and Deferred Income
other liabilities2,187,6791,735,9261,015,062408,236
provisions
total long term liabilities2,105,1512,386,2661,854,8771,875,3311,848,8311,887,0842,197,9472,187,6791,735,9261,015,062408,236
total liabilities2,594,6703,596,4432,529,7052,516,8612,489,2692,508,3622,517,2572,490,9641,788,8941,137,538508,33330,02428,107
net assets359,418349,875240,410166,341124,29244,02417,67936,39233,51047,10063,13734,3889,337
total shareholders funds359,418349,875240,410166,341124,29244,02417,67936,39233,51047,10063,13734,3889,337
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit233,209326,521216,971165,434213,004170,29452,6823,569-13,651-16,11537,02432,77412,549
Depreciation1,2231,4391,675854385148241
Amortisation
Tax-3,181-25,677-17,374-9,863-18,828-6,180-720-8,557-7,911-3,280
Stock
Debtors3,3466,365-1,176-6,1395,0438,557-9,25112,841-75,02558,6685,86710,490
Creditors-303,285250,31730,697-77,82670,0731,91728,107
Accruals and Deferred Income-724,895532,87820,148-1,99819,160301,968319,310-100,205100,205
Deferred Taxes & Provisions
Cash flow from operations-496,990835,161215,055155,603219,860461,18760,150262,417-95,75981,28939,87220,91326,886
Investing Activities
capital expenditure-180,708-105-134,981-52,077-31,729174-724,795-612,630-707,179-471,444
Change in Investments
cash flow from investments-180,708-105-134,981-52,077-31,729174-724,795-612,630-707,179-471,444
Financing Activities
Bank loans
Group/Directors Accounts4,2372,47113,1503,090
Other Short Term Loans
Long term loans-281,115531,389-20,45426,500-38,253-310,8632,197,947
Hire Purchase and Lease Commitments
other long term liabilities-2,187,679451,753720,864606,826408,236
share issue1001
interest-220,485-191,379-125,528-113,522-113,907-137,769-71,39533617818318867
cash flow from financing-497,363342,481-132,832-83,932-152,160-448,632-61,127451,786720,925606,904408,51918868
cash and cash equivalents
cash-1,175,0611,177,537-52,75819,59435,97012,555-803-10,59212,536-18,986-23,05421,10126,954
overdraft
change in cash-1,175,0611,177,537-52,75819,59435,97012,555-803-10,59212,536-18,986-23,05421,10126,954

reenades ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reenades ltd. Get real-time insights into reenades ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reenades Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reenades ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WD6 area or any other competitors across 12 key performance metrics.

reenades ltd Ownership

REENADES LTD group structure

Reenades Ltd has no subsidiary companies.

Ultimate parent company

REENADES LTD

07771670

REENADES LTD Shareholders

nelly sarieddine 100%

reenades ltd directors

Reenades Ltd currently has 1 director, Ms Nelly Sarieddine serving since Sep 2011.

officercountryagestartendrole
Ms Nelly SarieddineUnited Kingdom55 years Sep 2011- Director

P&L

March 2024

turnover

506.3k

+5%

operating profit

233.2k

0%

gross margin

58.9%

+0.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

359.4k

+0.03%

total assets

3m

-0.25%

cash

25k

-0.98%

net assets

Total assets minus all liabilities

reenades ltd company details

company number

07771670

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

86900 - Other human health activities

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 4 stirling court yard, stirling way, borehamwood, herts, WD6 2FX

Bank

-

Legal Advisor

-

reenades ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to reenades ltd. Currently there are 4 open charges and 3 have been satisfied in the past.

reenades ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REENADES LTD. This can take several minutes, an email will notify you when this has completed.

reenades ltd Companies House Filings - See Documents

datedescriptionview/download