kingston women's centre

kingston women's centre Company Information

Share KINGSTON WOMEN'S CENTRE
Live 
EstablishedMicroDeclining

Company Number

07775753

Industry

Other human health activities

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

169 canbury park road, kingston upon thames, surrey, KT2 6LG

kingston women's centre Estimated Valuation

£39.5k

Pomanda estimates the enterprise value of KINGSTON WOMEN'S CENTRE at £39.5k based on a Turnover of £69.4k and 0.57x industry multiple (adjusted for size and gross margin).

kingston women's centre Estimated Valuation

£0

Pomanda estimates the enterprise value of KINGSTON WOMEN'S CENTRE at £0 based on an EBITDA of £-6.1k and a 4.35x industry multiple (adjusted for size and gross margin).

kingston women's centre Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of KINGSTON WOMEN'S CENTRE at £1.7m based on Net Assets of £680.5k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kingston Women's Centre Overview

Kingston Women's Centre is a live company located in surrey, KT2 6LG with a Companies House number of 07775753. It operates in the other human health activities sector, SIC Code 86900. Founded in September 2011, it's largest shareholder is unknown. Kingston Women's Centre is a established, micro sized company, Pomanda has estimated its turnover at £69.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kingston Women's Centre Health Check

Pomanda's financial health check has awarded Kingston Women'S Centre a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £69.4k, make it smaller than the average company (£678.9k)

£69.4k - Kingston Women's Centre

£678.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.8%)

-3% - Kingston Women's Centre

5.8% - Industry AVG

production

Production

with a gross margin of 36.8%, this company has a comparable cost of product (36.8%)

36.8% - Kingston Women's Centre

36.8% - Industry AVG

profitability

Profitability

an operating margin of -19.6% make it less profitable than the average company (5.7%)

-19.6% - Kingston Women's Centre

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - Kingston Women's Centre

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.3k)

£25.8k - Kingston Women's Centre

£25.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.7k, this is less efficient (£46.6k)

£34.7k - Kingston Women's Centre

£46.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (24 days)

2 days - Kingston Women's Centre

24 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kingston Women's Centre

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kingston Women's Centre

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2415 weeks, this is more cash available to meet short term requirements (111 weeks)

2415 weeks - Kingston Women's Centre

111 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.4%, this is a lower level of debt than the average (25.6%)

12.4% - Kingston Women's Centre

25.6% - Industry AVG

KINGSTON WOMEN'S CENTRE financials

EXPORTms excel logo

Kingston Women'S Centre's latest turnover from September 2023 is £69.4 thousand and the company has net assets of £680.5 thousand. According to their latest financial statements, we estimate that Kingston Women'S Centre has 2 employees and maintains cash reserves of £86.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover69,44360,75952,98676,57478,51469,16164,97957,53760,43045,29952,29249,147
Other Income Or Grants000000000000
Cost Of Sales43,89838,27635,69849,79151,43245,75240,75035,56037,88228,24931,94228,527
Gross Profit25,54522,48317,28826,78327,08223,40924,22921,97722,54817,05020,35020,620
Admin Expenses39,17634,04437,32610,8115,76225,40216,60810,952-4,92127,0139,7672,703
Operating Profit-13,631-11,561-20,03815,97221,320-1,9937,62111,02527,469-9,96310,58317,917
Interest Payable000000000000
Interest Receivable000000000000
Pre-Tax Profit-9,076-9,568-19,94213,01317,726-1,4916,3038,93322,138-9,7918,28413,675
Tax000000000000
Profit After Tax-9,076-9,568-19,94213,01317,726-1,4916,3038,93322,138-9,7918,28413,675
Dividends Paid000000000000
Retained Profit-9,076-9,568-19,94213,01317,726-1,4916,3038,93322,138-9,7918,28413,675
Employee Costs51,53144,38842,58342,83045,72135,98723,06615,87510,99011,6456,0502,601
Number Of Employees222222222222
EBITDA*-6,108-4,059-12,71123,15021,320-1,9937,62111,02527,469-9,91210,64317,988

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets690,580697,965705,467710,63497,81297,81297,81297,81298,10198,10198,15298,152
Intangible Assets000000-94,81200000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets690,580697,965705,467710,63497,81297,8123,00097,81298,10198,10198,15298,152
Stock & work in progress000000000000
Trade Debtors401002,01000000000
Group Debtors000000000000
Misc Debtors000000000000
Cash86,19987,34089,827102,24684,08066,20167,59061,16451,75229,61439,35430,643
misc current assets000000000000
total current assets86,60087,34089,827104,25684,08066,20167,59061,16451,75229,61439,35430,643
total assets777,180785,305795,294814,890181,892164,01370,590158,976149,853127,715137,506128,795
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 00400000000000
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities1,8569059269809958427406174274274270
total current liabilities1,8569051,3269809958427406174274274270
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities94,81294,81294,81294,812000000094,812
provisions000000000000
total long term liabilities94,81294,81294,81294,812000000094,812
total liabilities96,66895,71796,13895,79299584274061742742742794,812
net assets680,512689,588699,156719,098180,897163,17169,850158,359149,426127,288137,07933,983
total shareholders funds680,512689,588699,156719,098180,897163,17169,850158,359149,426127,288137,07933,983
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit-13,631-11,561-20,03815,97221,320-1,9937,62111,02527,469-9,96310,58317,917
Depreciation7,5237,5027,3277,17800000516071
Amortisation000000000000
Tax000000000000
Stock000000000000
Debtors4010-2,0102,01000000000
Creditors0-400400000000000
Accruals and Deferred Income951-21-54-15153102123190004270
Deferred Taxes & Provisions000000000000
Cash flow from operations-5,558-4,480-10,35521,12521,473-1,8917,74411,21527,469-9,91211,07017,988
Investing Activities
capital expenditure-1380-2,160-620,0000-94,81294,81228900-60-98,223
Change in Investments000000000000
cash flow from investments-1380-2,160-620,0000-94,81294,81228900-60-98,223
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities00094,812000000-94,81294,812
share issue000525,188094,812-94,81200094,81220,308
interest000000000000
cash flow from financing000620,000094,812-94,8120000115,120
cash and cash equivalents
cash-1,141-2,487-12,41918,16617,879-1,3896,4269,41222,138-9,7408,71130,643
overdraft000000000000
change in cash-1,141-2,487-12,41918,16617,879-1,3896,4269,41222,138-9,7408,71130,643

kingston women's centre Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kingston women's centre. Get real-time insights into kingston women's centre's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kingston Women's Centre Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kingston women's centre by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in KT2 area or any other competitors across 12 key performance metrics.

kingston women's centre Ownership

KINGSTON WOMEN'S CENTRE group structure

Kingston Women'S Centre has no subsidiary companies.

Ultimate parent company

KINGSTON WOMEN'S CENTRE

07775753

KINGSTON WOMEN'S CENTRE Shareholders

--

kingston women's centre directors

Kingston Women'S Centre currently has 5 directors. The longest serving directors include Mrs Sophie Adam (Feb 2022) and Miss Keisha Delpeshe (Sep 2022).

officercountryagestartendrole
Mrs Sophie Adam64 years Feb 2022- Director
Miss Keisha Delpeshe46 years Sep 2022- Director
Mrs Grainne SweetingEngland68 years Sep 2022- Director
Mrs Jayita BiswasEngland49 years Oct 2024- Director
Mrs Jospehine WeinbergerUnited Kingdom60 years Oct 2024- Director

P&L

September 2023

turnover

69.4k

+14%

operating profit

-13.6k

0%

gross margin

36.8%

-0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

680.5k

-0.01%

total assets

777.2k

-0.01%

cash

86.2k

-0.01%

net assets

Total assets minus all liabilities

kingston women's centre company details

company number

07775753

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

86900 - Other human health activities

incorporation date

September 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

INDEPENDENT EXAMINERS LTD

auditor

-

address

169 canbury park road, kingston upon thames, surrey, KT2 6LG

Bank

-

Legal Advisor

-

kingston women's centre Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kingston women's centre.

kingston women's centre Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KINGSTON WOMEN'S CENTRE. This can take several minutes, an email will notify you when this has completed.

kingston women's centre Companies House Filings - See Documents

datedescriptionview/download