apollo capital ventures limited

3

apollo capital ventures limited Company Information

Share APOLLO CAPITAL VENTURES LIMITED
Live 
EstablishedSmallRapid

Company Number

07777219

Registered Address

2nd floor 145-157, st. john street, london, EC1V 4PY

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Christopher Eaton5 Years

Shareholders

nirvana management limited 100%

apollo capital ventures limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of APOLLO CAPITAL VENTURES LIMITED at £1.2m based on a Turnover of £2.1m and 0.58x industry multiple (adjusted for size and gross margin).

apollo capital ventures limited Estimated Valuation

£133k

Pomanda estimates the enterprise value of APOLLO CAPITAL VENTURES LIMITED at £133k based on an EBITDA of £28.9k and a 4.61x industry multiple (adjusted for size and gross margin).

apollo capital ventures limited Estimated Valuation

£64.6k

Pomanda estimates the enterprise value of APOLLO CAPITAL VENTURES LIMITED at £64.6k based on Net Assets of £123.7k and 0.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apollo Capital Ventures Limited Overview

Apollo Capital Ventures Limited is a live company located in london, EC1V 4PY with a Companies House number of 07777219. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2011, it's largest shareholder is nirvana management limited with a 100% stake. Apollo Capital Ventures Limited is a established, small sized company, Pomanda has estimated its turnover at £2.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apollo Capital Ventures Limited Health Check

Pomanda's financial health check has awarded Apollo Capital Ventures Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£3m)

£2.1m - Apollo Capital Ventures Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (4.1%)

31% - Apollo Capital Ventures Limited

4.1% - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)

38.4% - Apollo Capital Ventures Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (6.5%)

1.4% - Apollo Capital Ventures Limited

6.5% - Industry AVG

employees

Employees

with 16 employees, this is similar to the industry average (20)

16 - Apollo Capital Ventures Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Apollo Capital Ventures Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.3k, this is equally as efficient (£137.8k)

£129.3k - Apollo Capital Ventures Limited

£137.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is near the average (39 days)

39 days - Apollo Capital Ventures Limited

39 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Apollo Capital Ventures Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apollo Capital Ventures Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (28 weeks)

0 weeks - Apollo Capital Ventures Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.5%, this is a lower level of debt than the average (60.4%)

47.5% - Apollo Capital Ventures Limited

60.4% - Industry AVG

APOLLO CAPITAL VENTURES LIMITED financials

EXPORTms excel logo

Apollo Capital Ventures Limited's latest turnover from March 2023 is estimated at £2.1 million and the company has net assets of £123.7 thousand. According to their latest financial statements, we estimate that Apollo Capital Ventures Limited has 16 employees and maintains cash reserves of £193 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover2,068,5411,598,312883,828926,627733,172629,320618,697465,867341,489282,825222,1062,582
Other Income Or Grants000000000000
Cost Of Sales1,274,429988,400554,273574,526456,513389,943376,788289,621216,173180,292140,6561,591
Gross Profit794,112609,912329,555352,100276,658239,377241,909176,246125,316102,53381,450991
Admin Expenses765,248584,389323,506334,443265,344232,639219,631171,529112,54694,88863,3661,426
Operating Profit28,86425,5236,04917,65711,3146,73822,2784,71712,7707,64518,084-435
Interest Payable001,7661,7660001,7951,795000
Interest Receivable132003559401251832251230
Pre-Tax Profit28,87725,5254,28315,89111,3496,79822,3183,04611,1587,87018,207-435
Tax-5,487-4,850-814-3,019-2,156-1,292-4,463-609-2,343-1,810-4,3700
Profit After Tax23,39020,6753,46912,8729,1935,50617,8542,4378,8156,06013,837-435
Dividends Paid000000000000
Retained Profit23,39020,6753,46912,8729,1935,50617,8542,4378,8156,06013,837-435
Employee Costs695,748540,862320,000316,418229,919217,263212,830142,573106,698105,89469,46634,673
Number Of Employees16138866643321
EBITDA*28,86425,5236,04917,65711,3146,73822,2784,71712,7707,64518,084-435

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other111111111100
Debtors (Due After 1 year)000000000000
Total Fixed Assets111111111100
Stock & work in progress000000000000
Trade Debtors226,620184,108160,131173,718141,873125,188120,45387,30365,01045,73733,1120
Group Debtors000000000000
Misc Debtors8,6957,6837,527566402535535965965000
Cash193418810479,31914,30717,50332,32040,88849,2300
misc current assets000000000000
total current assets235,508192,209167,666174,388142,282135,042135,295105,77198,29586,62582,3420
total assets235,509192,210167,667174,389142,283135,043135,296105,77298,29686,62682,3420
Bank overdraft0000000042000
Bank loan000000000000
Trade Creditors 003425894,7154464643,50940315,86216,591434
Group/Directors Accounts106,93487,07585,43712,7506,3426,34266,65600000
other short term finances00057,90600000000
hp & lease commitments000000000000
other current liabilities4,9014,8512,27927,00467,95874,18019,60771,54814,387000
total current liabilities111,83591,92688,05898,24979,01580,96886,72775,05714,83215,86216,591434
loans0000000055,186000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities00000000051,30152,3480
provisions000000000000
total long term liabilities0000000055,18651,30152,3480
total liabilities111,83591,92688,05898,24979,01580,96886,72775,05770,01867,16368,939434
net assets123,674100,28479,60976,14063,26854,07548,56930,71528,27819,46313,403-434
total shareholders funds123,674100,28479,60976,14063,26854,07548,56930,71528,27819,46313,403-434
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit28,86425,5236,04917,65711,3146,73822,2784,71712,7707,64518,084-435
Depreciation000000000000
Amortisation000000000000
Tax-5,487-4,850-814-3,019-2,156-1,292-4,463-609-2,343-1,810-4,3700
Stock000000000000
Debtors43,52424,133-6,62632,00916,5524,73532,72022,29320,23812,62533,1120
Creditors0-342-247-4,1264,269-18-3,0453,106-15,459-72916,157434
Accruals and Deferred Income502,572-24,725-40,954-6,22254,573-51,94157,16114,387000
Deferred Taxes & Provisions000000000000
Cash flow from operations-20,097-1,230-13,111-62,451-9,34755,266-69,89142,082-10,883-7,519-3,241-1
Investing Activities
capital expenditure000000000000
Change in Investments000000000100
cash flow from investments000000000-100
Financing Activities
Bank loans000000000000
Group/Directors Accounts19,8591,63872,6876,4080-60,31466,65600000
Other Short Term Loans 00-57,90657,90600000000
Long term loans0000000-55,18655,186000
Hire Purchase and Lease Commitments000000000000
other long term liabilities00000000-51,301-1,04752,3480
share issue000000000001
interest132-1,766-1,766355940-1,670-1,6122251230
cash flow from financing19,8721,64013,01562,54835-60,25566,696-56,8562,273-82252,4711
cash and cash equivalents
cash-225410-9697-9,312-4,988-3,196-14,817-8,568-8,34249,2300
overdraft0000000-4242000
change in cash-225410-9697-9,312-4,988-3,196-14,775-8,610-8,34249,2300

apollo capital ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apollo capital ventures limited. Get real-time insights into apollo capital ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apollo Capital Ventures Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for apollo capital ventures limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.

apollo capital ventures limited Ownership

APOLLO CAPITAL VENTURES LIMITED group structure

Apollo Capital Ventures Limited has no subsidiary companies.

Ultimate parent company

1 parent

APOLLO CAPITAL VENTURES LIMITED

07777219

APOLLO CAPITAL VENTURES LIMITED Shareholders

nirvana management limited 100%

apollo capital ventures limited directors

Apollo Capital Ventures Limited currently has 1 director, Mr Christopher Eaton serving since Jan 2019.

officercountryagestartendrole
Mr Christopher EatonIsle Of Man61 years Jan 2019- Director

P&L

March 2023

turnover

2.1m

+29%

operating profit

28.9k

0%

gross margin

38.4%

+0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

123.7k

+0.23%

total assets

235.5k

+0.23%

cash

193

-0.54%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

apollo capital ventures limited company details

company number

07777219

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2011

age

13

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

last accounts submitted

March 2023

address

2nd floor 145-157, st. john street, london, EC1V 4PY

accountant

ILS FIDUCIARIES (IOM) LIMITED

auditor

-

apollo capital ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apollo capital ventures limited.

charges

apollo capital ventures limited Companies House Filings - See Documents

datedescriptionview/download